UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________________________
FORM 10-K
___________________________________________________
x
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For fiscal year ended December 31, 2014
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
COMMISSION FILE NO. 1-6622
___________________________________________________
WASHINGTON REAL ESTATE INVESTMENT TRUST
(Exact name of registrant as specified in its charter)
___________________________________________________

MARYLAND
 
53-0261100
(State of incorporation)
 
(IRS Employer Identification Number)
1775 EYE STREET, NW, SUITE 1000, WASHINGTON, DC 20006
(Address of principal executive office) (Zip code)
Registrant’s telephone number, including area code: (202) 774-3200
___________________________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class
 
Name of exchange on which registered
Shares of Beneficial Interest
 
New York Stock Exchange
Securities registered pursuant to Section 12(g) of the Act: None
___________________________________________________
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
YES  x    NO  o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
YES  o    NO  x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past ninety (90) days.    YES  x    NO  o
Indicate by checkmark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    YES  x    NO  o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant's knowledge in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.    x




Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    YES  o    NO  x
As of June 30, 2014, the aggregate market value of such shares held by non-affiliates of the registrant was $1,718,681,391 (based on the closing price of the stock on June 30, 2014).
As of February 24, 2015, 68,125,938 common shares were outstanding.
___________________________________________________
 DOCUMENTS INCORPORATED BY REFERENCE
Portions of our definitive Proxy Statement relating to the 2015 Annual Meeting of Shareholders, to be filed with the Securities and Exchange Commission, are incorporated by reference in Part III, Items 10-14 of this Annual Report on Form 10-K as indicated herein.




WASHINGTON REAL ESTATE INVESTMENT TRUST
2014 FORM 10-K ANNUAL REPORT
INDEX
 
PART I
  
 
Page
 
 
 
 
 
Item 1.
Business
 
Item 1A.
Risk Factors
 
Item 1B.
Unresolved Staff Comments
 
Item 2.
Properties
 
Item 3.
Legal Proceedings
 
Item 4.
Mine Safety Disclosures
 
 
 
 
PART II
 
 
 
 
 
 
 
 
Item 5.
Market for the Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
 
Item 6.
Selected Financial Data
 
Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
Item 7A.
Qualitative and Quantitative Disclosures about Market Risk
 
Item 8.
Financial Statements and Supplementary Data
 
Item 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
 
Item 9A.
Controls and Procedures
 
Item 9B.
Other Information
 
 
 
 
PART III
 
 
 
 
 
 
 
 
Item 10.
Directors, Executive Officers and Corporate Governance
 
Item 11.
Executive Compensation
 
Item 12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
 
Item 13.
Certain Relationships and Related Transactions, and Director Independence
 
Item 14.
Principal Accountant Fees and Services
 
 
 
 
PART IV
 
 
 
 
 
 
 
 
Item 15.
Exhibits and Financial Statement Schedules
 
 
Signatures



3



PART I
ITEM 1:  BUSINESS
Washington REIT Overview
Washington Real Estate Investment Trust (“Washington REIT”) is a self-administered equity real estate investment trust (“REIT”) successor to a trust organized in 1960. Our business consists of the ownership and operation of income-producing real property in the greater Washington metro region. We own a diversified portfolio of office buildings, multifamily buildings and retail centers. During 2013 we implemented a plan to sell our entire medical office segment, and completed the final phase of this plan early in 2014.
Our geographic focus is based on two principles:
1.
Real estate is a local business that is more effectively selected and managed by owners located, and with expertise, in the region.
2.
Geographic markets deserving of focus must be among the nation’s best markets with a strong primary industry foundation and diversified enough to withstand downturns in their primary industry.
While we have historically focused most of our investments in the greater Washington metro region, in order to maximize acquisition opportunities we also may consider opportunities to duplicate our Washington-focused approach in other geographic markets which meet the criteria described above.
Our current strategy is focused on properties inside the Washington metro region’s Beltway, near major transportation nodes and in areas with strong employment drivers and superior growth demographics. We will seek to continue to upgrade our portfolio as opportunities arise, funding acquisitions with a combination of cash, equity, debt and proceeds from property sales.
All of our officers and employees live and work in the greater Washington metro region.
Washington Metro Region Economy
The Washington metro region experienced modest job growth during 2014, as job growth in the private sector was partially offset by job losses in the federal government. Current estimates by Delta Associates / Transwestern Commercial Services (“Delta”), a national full service real estate firm that provides market research and evaluation services for commercial property, indicate that the Washington metro region gained 17,600 jobs during the 12 month period ending October 2014. The region's unemployment rate was 4.7% at October 2014, down from 5.7% in the prior year. Though job growth in 2014 lagged behind other large metro regions, the Washington metro region's unemployment rate remains one of the lowest in the nation.
Delta expects the Washington metro region's modest job growth to continue in 2015.

Washington Metro Region Real Estate Markets
The Washington metro region's slow growth is reflected in the real estate market performance in each of our segments. Market statistics and information for the Washington metro region from Delta are set forth below:
Office Segment
 
2014
 
2013
Increase (decrease) in average effective rents
1.3
%
 
(2.9
)%
Direct vacancy rate at year end
11.1
%
 
10.8
 %
Net absorption (in millions of square feet) (1)
0.4

 
1.8

Office space under construction at year end (in millions of square feet)
4.1

 
6.4

(1) Net absorption is defined as the change in occupied, standing inventory from one year to the next.
These statistics reflect slow growth in the office market due to a harsh winter in the first quarter of 2014 and the effects of Federal government austerity. In addition, growth in the private sector was hampered by densification (the reduction in square feet leased per worker). However, the Washington metro region continues to have one of the lowest direct vacancy rates among large markets in the United States, well below the national average of 13.4%. Delta projects gradual improvement in office vacancy during 2015.

4



Retail Segment
 
2014
 
2013
Increase in rental rates at grocery-anchored centers
2.3
%
 
2.2
%
Vacancy at grocery-anchored centers at year end
4.6
%
 
4.7
%
The retail real estate market in the Washington metro region continues to show steady, but modest, improvement. While slightly improved from the prior year, vacancy at grocery-anchored centers remains above pre-recession levels. Delta projects some growth in 2015 due to low unemployment and rising household incomes.
Multifamily Segment
 
2014
 
2013
Increase (decrease) in net effective rents (all investment grade)
1.2
%
 
(1.8
)%
Increase (decrease) in net effective rents (Class A)
1.0
%
 
(3.0
)%
Stabilized vacancy rate (all investment grade)
4.6
%
 
4.9
 %
Stabilized vacancy rate (Class A)
5.6
%
 
4.7
 %
New Class A and B apartment deliveries (# of units)
14,286

 
10,671

The multifamily real estate market remained steady despite the large influx of new supply, though the higher Class A stabilized vacancy rate reflects the increased competition. Class A and B apartment deliveries are projected to increase to 16,416 units in 2015. Due this new supply, Delta projects vacancy to increase and rental rates to decrease during 2015.

Our Portfolio
As of December 31, 2014, we owned a diversified portfolio of 56 properties, totaling approximately 7.4 million square feet of commercial space and 3,053 residential units, and land held for development. These 56 properties consist of 25 office properties, 17 retail centers and 14 multifamily properties. The percentage of total real estate rental revenue by segment for 2014, 2013 and 2012, and the percent leased as of December 31, 2014, were as follows:
Percent Leased
December 31, 2014(2)
 
% of Total Real Estate Rental  Revenue(1)
 
2014
 
2013
 
2012
89%
Office
57
%
 
58
%
 
58
%
95%
Retail
21
%
 
21
%
 
21
%
96%
Multifamily (3)
22
%
 
21
%
 
21
%
 
 
100
%
 
100
%
 
100
%
(1) 
Data excludes discontinued operations.
(2) 
Calculated as the percentage of physical net rentable area leased, except for multifamily, which is calculated as the percentage of units leased.
(3) 
We substantially completed major construction activities at The Maxwell by the end of 2014. However, as of December 31, 2014, only two of six residential floors were available for occupancy. Therefore, we will not include The Maxwell's units in our leasing and occupancy calculations until the first quarter of 2015.
On a combined basis, our commercial portfolio (i.e., our office and retail properties) was 91% leased at December 31, 2014, 92% leased at December 31, 2013 and 88% leased at December 31, 2012.

5



The commercial lease expirations at properties classified as continuing operations for the next five years and thereafter are as follows:
 
# of Leases
 
Square Feet
 
Gross Annual Rent
(in thousands)
 
Percentage of Total Gross Annual Rent
2015
138

 
605,340

 
$
18,667

 
8
%
2016
134

 
623,107

 
20,642

 
9
%
2017
132

 
782,288

 
27,462

 
12
%
2018
119

 
796,378

 
21,531

 
10
%
2019
120

 
787,741

 
30,405

 
14
%
2020 and thereafter
312

 
2,904,413

 
102,712

 
47
%
Total
955

 
6,499,267

 
$
221,419

 
100
%
Total real estate rental revenue from continuing operations was $288.6 million for 2014, $263.0 million for 2013 and $254.8 million for 2012. During the three year period ended December 31, 2014, we acquired three office properties, two multifamily properties and one retail property, and substantially completed major construction activities at one multifamily development project. During that same period, we sold our entire medical office segment, four office properties and a parcel of land at a retail property.
According to Delta, the professional/business services and government sectors constituted over one third of payroll jobs in the Washington metro area at the end of 2014. Due to our geographic concentration in the Washington metro area, a significant amount of our tenants have historically been concentrated in the professional/business services and government sectors, although the exact amount will vary from time to time. As a result of this concentration, we are susceptible to business trends (both positive and negative) that affect the outlook for these sectors. In particular, a significant reduction in federal government spending could seriously impact these sectors.
No single tenant accounted for more than 5.0% of real estate rental revenue in 2014, 2013 or 2012. All federal government tenants in the aggregate accounted for less than 1.0% of our 2014 real estate rental revenue. Federal government tenants include the Department of Defense, Social Security Administration, Federal Bureau of Investigation and Office of Personnel Management.
Our ten largest tenants, in terms of real estate rental revenue for 2014, are as follows:
1.
World Bank
2.
Advisory Board Company
3.
Booz Allen Hamilton, Inc.
4.
Patton Boggs LLP
5.
Engility Corporation
6.
Epstein, Becker & Green, P.C.
7.
ManTech International Corporation
8.
George Washington University
9.
General Services Administration
10.
TJX Companies
We enter into arrangements from time to time by which various service providers conduct day-to-day property management and/or leasing activities at our properties. Bozzuto Management Company ("Bozzuto") began conducting property management and leasing services at our multifamily properties in the third quarter of 2014. Bozzuto provides such services under individual property management agreements for each property, each of which is separately terminable by us or Bozzuto. The fees charged by Bozzuto under each agreement are approximately 3% of revenues at the property.
We expect to continue investing in additional income-producing properties through acquisitions, development and redevelopment. We invest in properties in which we believe we will be able to improve the operating results and increase the value of the property. Our properties typically compete for tenants with other properties throughout the respective areas in which they are located on the basis of location, quality and rental rates.
We make capital improvements to our properties on an ongoing basis for the purpose of maintaining and increasing their value and income. Major improvements and/or renovations to the properties during the three years ended December 31, 2014 are discussed in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, under the heading “Capital Improvements and Development Costs.”

6



Further description of the property groups is contained in Item 2, Properties, Note 13, Segment Information and in Schedule III. Reference is also made to Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations.
On February 23, 2015, we had 181 employees including 103 persons engaged in property management functions and 78 persons engaged in corporate, financial, leasing, asset management and other functions.
REIT Tax Status
We believe that we qualify as a REIT under Sections 856-860 of the Internal Revenue Code and intend to continue to qualify as such. To maintain our status as a REIT, we are among other things required to distribute 90% of our REIT taxable income (which is, generally, our ordinary taxable income, with certain modifications), excluding any net capital gains and any deductions for dividends paid, to our shareholders on an annual basis. When selling a property, we generally have the option of (a) reinvesting the sales proceeds of property sold, in a way that allows us to defer recognition of some or all taxable gain realized on the sale, (b) distributing gains to the shareholders with no tax to us or (c) treating net long-term capital gains as having been distributed to our shareholders, paying the tax on the gain deemed distributed and allocating the tax paid as a credit to our shareholders.
Tax Treatment of Recent Disposition Activity
We sold the following properties during the three years ended December 31, 2014:
Property
 
Type
 
Rentable
Square Feet
 
Contract Sales
Price
(in thousands)
 
Gain on Sale
(in thousands)
Medical Office Portfolio Transactions III & IV (1)
 
Medical Office
 
427,000

 
$
193,561

 
$
105,985

5740 Columbia Road
 
Retail
 
3,000

 
1,600

 
570

 
 
Total 2014
 
430,000

 
$
195,161

 
$
106,555

 
 
 
 
 
 
 
 
 
Atrium Building
 
Office
 
79,000

 
$
15,750

 
$
3,195

Medical Office Portfolio Transactions I & II (1)
 
Medical Office / Office
 
1,093,000

 
307,189

 
18,949

 
 
Total 2013
 
1,172,000

 
$
322,939

 
$
22,144

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1700 Research Boulevard
 
Office
 
101,000

 
$
14,250

 
$
3,724

Plumtree Medical Center
 
Medical Office
 
33,000

 
8,750

 
1,400

 
 
Total 2012
 
134,000

 
$
23,000

 
$
5,124

 
(1) 
Transactions I and II of the Medical Office Portfolio purchase and sale agreement consisted of medical office properties (2440 M Street, 15001 Shady Grove Road, 15505 Shady Grove Road, 19500 at Riverside Park (formerly Lansdowne Medical Office Building), 9707 Medical Center Drive, CentreMed I and II, 8301 Arlington Boulevard, Sterling Medical Office Building, Shady Grove Medical Village II, Alexandria Professional Center, Ashburn Farm Office Park I, Ashburn Farm Office Park II, Ashburn Farm Office Park III, Woodholme Medical Office Building), two office properties (6565 Arlington Boulevard and Woodholme Center) and undeveloped land (4661 Kenmore Ave). Transactions III and IV consisted of Woodburn Medical Park I and II and Prosperity Medical Center I, II and III.

All disclosed gains on sale are calculated in accordance with U.S. generally accepted accounting principles (“GAAP”). We reinvested a portion of the Medical Office Portfolio sales proceeds in replacement properties through deferred tax exchanges.

We distributed all of our ordinary taxable income for the years ended December 31, 2014, 2013 and 2012 to our shareholders.

Generally, and subject to our ongoing qualification as a REIT, no provisions for income taxes are necessary except for taxes on undistributed taxable income and taxes on the income generated by our taxable REIT subsidiaries (“TRS's”). Our TRS's are subject to corporate federal and state income tax on their taxable income at regular statutory rates (see note 1 to the consolidated financial statements for further disclosure).
Availability of Reports
Copies of this Annual Report on Form 10-K, as well as our Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and any amendments to such reports are available, free of charge, on the Internet on our website www.washreit.com. All required

7



reports are made available on the website as soon as reasonably practicable after they are electronically filed with or furnished to the Securities and Exchange Commission. The reference to our website address does not constitute incorporation by reference of the information contained in the website and such information should not be considered part of this document.
ITEM 1A: RISK FACTORS
Set forth below are the risks that we believe are material to our shareholders. We refer to the shares of beneficial interest in Washington REIT as our “common shares,” and the investors who own shares as our “shareholders.” This section includes or refers to certain forward-looking statements. You should refer to the explanation of the qualifications and limitations on such forward-looking statements beginning on page 50.

Risks Related to our Business and Operations

Our performance and value are subject to risks associated with our real estate assets and with the real estate industry, which could adversely affect our cash flow and ability to pay distributions to shareholders.

Our financial performance and the value of our real estate assets are subject to the risk that if our office, retail and multifamily properties do not generate revenues sufficient to meet our operating expenses, debt service and capital expenditures, our cash flow and ability to pay distributions to our shareholders will be adversely affected. The following factors, among others, may adversely affect the cash flow generated by our commercial and multifamily properties:

downturns in the national, regional and local economic climate;
declines in the financial condition of our tenants;
declines in consumer confidence, unemployment rates and consumer tastes and preferences;
significant job losses in the government or professional/business services industries;
competition from similar asset type properties;
the inability or unwillingness of our tenants to pay rent increases;
changes in market rental rates and related concessions granted to tenants including, but not limited to, free rent and tenant improvement allowances;
local real estate market conditions, such as oversupply or reduction in demand for office, retail and multifamily properties;
changes in interest rates and availability of financing;
increased operating costs, including insurance premiums, utilities and real estate taxes;
vacancies, changes in market rental rates and the need to periodically repair, renovate and re-let space;
inflation;
civil disturbances, earthquakes and other natural disasters, terrorist acts or acts of war; and
decreases in the underlying value of our real estate.
Any of these acts could adversely affect our cash flow and ability to pay dividends.

We are dependent upon the economic and regulatory climate of the Washington metropolitan region, which may impact our profitability.

All of our properties are located in the Washington metro region, which may expose us to a greater amount of market dependent risk than if we were geographically diverse. General economic conditions and local real estate conditions in the Washington metro region are dependent upon various industries that are predominant in our area (such as government and professional/business services). A downturn in one or more of these industries may have a particularly strong effect on the economic climate of our region. Additionally, we are susceptible to adverse developments in the Washington D.C. regulatory environment, such as increases in real estate and other taxes and the costs of complying with governmental regulations or increased regulations. In the event of negative economic and/or regulatory changes in our region, we may experience a negative impact to our profitability and may be limited in our ability to meet our financial obligations when due and/or make distributions to our shareholders.

We may be adversely affected by any significant reductions in federal government spending, which could have an adverse effect on our financial condition and results of operations.

As a REIT operating exclusively in the Washington metro region, a significant portion of our properties is occupied by tenants that are directly or indirectly serving the United States Government as federal contractors or otherwise. A significant reduction in federal government spending, particularly a sudden decrease due to a sequestration process, such as recently occurred, could adversely affect the ability of these tenants to fulfill lease obligations or decrease the likelihood that they will renew their leases with us. Further, economic conditions in the Washington metro region are significantly dependent upon the level of federal

8



government spending in the region as a whole. In the event of a significant reduction in federal government spending, there could be negative economic changes in our region which could adversely impact the ability of our tenants to perform their financial obligations under our leases or the likelihood of their lease renewals. As a result, if such a reduction in federal government spending were to occur, we could experience an adverse effect on our financial condition, results of operations, cash flows and ability to make distributions to our shareholders.

We face risks associated with property development/redevelopment.

During the fourth quarter of 2014, we substantially completed major construction activities at The Maxwell, a mid-rise multifamily property in Arlington, Virginia. We currently have an active redevelopment project to renovate Silverline Center (formerly 7900 Westpark Drive), an office building in Tysons, Virginia. We decided to delay commencement of construction of a high-rise multifamily property at 1225 First Street in Alexandria, Virginia due to market conditions and concerns of oversupply.
Developing or redeveloping properties presents a number of risks for us, including risks that:

if we are unable to obtain all necessary zoning and other required governmental permits and authorizations or cease development of the project for any other reason, the development opportunity may be abandoned or postponed after expending significant resources, resulting in the loss of deposits or failure to recover expenses already incurred;
the development and construction costs of the project may exceed original estimates due to increased interest rates and increased cost of materials, labor, leasing or other expenditures, which could make the completion of the project less profitable because market rents may not increase sufficiently to compensate for the increase in construction costs;
construction and/or permanent financing may not be available on favorable terms or may not be available at all, which may cause the cost of the project to increase and lower the expected return;
the project may not be completed on schedule as a result of a variety of factors, many of which are beyond our control, such as weather, labor conditions and material shortages, which would result in increases in construction costs and debt service expenses;
the time between commencement of a development project and the stabilization of the completed property exposes us to risks associated with fluctuations in the Washington metro region's economic conditions;
occupancy rates and rents at the completed property may not meet the expected levels and could be insufficient to make the property profitable; and
there may not be sufficient development opportunities available.

Properties developed or acquired for development may generate little or no cash flow from the date of acquisition through the date of completion of development. In addition, new development activities, regardless of whether or not they are ultimately successful, may require a substantial portion of management’s time and attention.

These risks could result in substantial unanticipated delays or expenses and, under certain circumstances, could prevent completion of development activities once undertaken. Any of the foregoing could have an adverse effect on our financial condition, results of operations or ability to satisfy our debt service obligations.

We face risks associated with property acquisitions.

We intend to continue to acquire properties which would increase our size and could alter our capital structure. Our acquisition activities and results may be exposed to the following risks:

we may have difficulty finding properties that are consistent with our strategies and that meet our standards;
we may have difficult negotiating with new or existing tenants;
we may be unable to finance acquisitions on favorable terms or at all;
the acquired properties may fail to perform as we expected in analyzing our investments;
the occupancy levels, lease-up timing and rental rates may not meet our expectations;
the actual returns realized on acquired properties may not exceed our cost of capital;
even if we enter into an acquisition agreement for a property, we may be unable to complete that acquisition after making a non-refundable deposit and incurring certain other acquisition-related costs;
we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties, into our existing operations;
competition from other real estate investors may significantly increase the purchase price;
our estimates of capital expenditures required for an acquired property, including the costs of repositioning or redeveloping, may be inaccurate;
we may be unable to acquire a desired property because of competition from other real estate investors, including publicly traded real estate investment trusts, institutional investment funds and private investors;

9



even if we enter into an acquisition agreement for a property, it is subject to customary conditions to closing, including completion of due diligence investigations which may have findings that are unacceptable;
we could experience a decline in value of the acquired assets after acquisition; and
the timing of property acquisitions may lag the timing of property dispositions, leading to periods of time where projects' proceeds are not invested as profitably as we desire.

We may acquire properties subject to liabilities and without recourse, or with limited recourse with respect to unknown liabilities. As a result, if liability were asserted against us based upon the acquisition of a property, we may have to pay substantial sums to settle it, which could adversely affect our cash flow. Unknown liabilities with respect to properties acquired might include:

liabilities for clean-up of undisclosed environmental contamination;
claims by tenants, vendors or other persons dealing with the former owners of the properties;
liabilities incurred in the ordinary course of business; and
claims for indemnification by general partners, directors, officers and others indemnified by the former owners of the properties.

We face risks associated with third-party service providers, which could negatively impact our profitability.

We enter into arrangements from time to time by which various service providers conduct day-to-day property management and/or leasing activities at our properties. Failure of such service providers to adequately perform their contracted services could negatively impact our ability to retain tenants or lease vacant space. As a result, any such failure could negatively impact our profitability.    

Our real estate taxes could increase due to property tax rate changes or reassessment, which could impact our cash flows.

Even though we qualify as a REIT for U.S. federal income tax purposes, we are required to pay state and local taxes on our properties. The real property taxes on our properties may increase as property tax rates change or as our properties are assessed or reassessed by taxing authorities. Therefore, the amount of property taxes we pay in the future may increase substantially from what we have paid in the past. If the property taxes we pay increase, our financial condition, results of operations, cash flows, per share trading price of our common shares and our ability to satisfy our principal and interest obligations and to make distributions to our shareholders could be adversely affected.

Real estate investments are illiquid, and we may not be able to sell our properties on a timely basis when we determine it is appropriate to do so which could negatively impact our profitability.

Real estate investments can be difficult to sell and convert to cash quickly, especially if market conditions are not favorable. Such illiquidity could limit our ability to quickly change our portfolio of properties in response to changes in economic or other conditions. Moreover, under certain circumstances, the Internal Revenue Code (“Code”) imposes penalties on a REIT that sells property held for less than two years and/or sells more than a specified number of properties in a given year. In addition, for properties that we acquire by issuing units in an operating partnership, we may be restricted by agreements with the sellers of the properties for a certain period of time from entering into transactions (such as the sale or refinancing of the acquired property) that will result in a taxable gain to the sellers without the sellers’ consents. Due to these factors, we may be unable to sell a property at an advantageous time which could negatively impact our profitability.

We face potential difficulties or delays renewing leases or re-leasing space which could impact our financial condition and ability to make distributions.

As of December 31, 2014, the percentage of leased square footage of our commercial properties classified as continuing operations will expire as follows:
2015
8%
2016
9%
2017
12%
2018
10%
2019
14%
2020 and thereafter
47%
Total
100%

10



Multifamily properties are leased under operating leases with terms of generally one year or less. For the years ended December 31, 2014, 2013 and 2012, the multifamily tenant retention rate was 60%, 43% and 61%, respectively.
 
We derive substantially all of our income from rent received from tenants. If our tenants decide not to renew their leases, we may not be able to release the space. If tenants decide to renew their leases, the terms of renewals, including the cost of required improvements or concessions, may be less favorable than current lease terms. If the rental rates of our properties decrease, our existing tenants do not renew their leases or we do not re-lease a significant portion of our available and soon-to-be-available space, our financial condition, results of operations, cash flow and our ability to satisfy our principal and interest obligations and to make distributions to our shareholders could be adversely affected.

We face potential adverse effects from major tenants' bankruptcies or insolvencies which could adversely affect our cash flow and results of operations.

The bankruptcy or insolvency of a major tenant may adversely affect the income produced by a property. We cannot evict a tenant solely because of its bankruptcy. On the other hand, a court might authorize the tenant to reject and terminate its lease. In such case, our claim against the bankrupt tenant for unpaid, future rent would be subject to a statutory cap that might be substantially less than the remaining rent actually owed under the lease. As a result, our claim for unpaid rent would likely not be paid in full. This shortfall could adversely affect our cash flow and results of operations. If a tenant experiences a downturn in its business or other types of financial distress, it may be unable to make timely rental payments.

We may suffer economic harm as a result of the actions of our partners in real estate joint ventures and other investments which may adversely affect our operations.

We invest in joint ventures in which we are not the exclusive investor or the only decision maker. Investments in such entities may involve risks not present when a third party is not involved, including the possibility that the other parties to these investments might become bankrupt or fail to fund their share of required capital contributions, and we may be forced to make contributions to maintain the value of the property. Our partners in these entities may have economic, tax or other business interests or goals which are inconsistent with our business interests or goals, and may be in a position to take actions contrary to our policies or objectives. Such investments may also lead to impasses, for example, as to whether to sell a property, because neither we nor the other parties to these investments may have full control over the entity. In addition, we may in certain circumstances be liable for the actions of the other parties to these investments. Each of these factors could have an adverse effect on our financial condition, results of operations, cash flows and ability to make distributions to our shareholders. In some instances, joint venture partners may have competing interests that could create conflicts of interest. These conflicts may include compliance with the REIT requirements, and our REIT status could be jeopardized if any of our joint ventures does not operate in compliance with the REIT requirements. To the extent our joint venture partners do not meet their obligations to us or they take action inconsistent with our interests in the joint venture, we may be adversely affected.

Our properties face significant competition which could adversely affect our ability to lease our properties and result in lower cash flows.

We face significant competition from developers, owners and operators of office, retail, multifamily and other commercial real estate. Substantially all of our properties face competition from similar properties in the same market. Such competition may affect our ability to attract and retain tenants and may reduce the rents we are able to charge. These competing properties may have vacancy rates higher than our properties, which may result in their owners being willing to make space available at lower rents than the space in our properties. As a result, it may be more difficult for us to lease our space, which would result in lower cash flows.

We face risks associated with short-term liquid investments which could adversely affect our results of operations or financial condition.

We periodically have significant cash balances that we invest in a variety of short-term investments that are intended to preserve principal value and maintain a high degree of liquidity while providing current income. From time to time, these investments may include (either directly or indirectly):

direct obligations issued by the U.S. Treasury;
obligations issued or guaranteed by the U.S. government or its agencies;
taxable municipal securities;
obligations (including certificates of deposit) of banks and thrifts;

11



commercial paper and other instruments consisting of short-term U.S. dollar denominated obligations issued by corporations and banks;
repurchase agreements collateralized by corporate and asset-backed obligations;
registered and unregistered money market funds; and
other highly-rated short-term securities.

Investments in these securities and funds are not insured against loss of principal. Under certain circumstances, we may be required to redeem all or part of our investment, and our right to redeem some or all of our investment may be delayed or suspended. In addition, there is no guarantee that our investments in these securities or funds will be redeemable at par value. A decline in the value of our investment or a delay or suspension of our right to redeem may have a material adverse effect on our results of operations or financial condition.

Compliance or failure to comply with the Americans with Disabilities Act and other laws and regulations could result in substantial costs and adversely affect our results of operations.

The Americans with Disabilities Act generally requires that public buildings, including commercial and multifamily properties, be made accessible to disabled persons. Noncompliance could result in imposition of fines by the federal government or the award of damages to private litigants. If, pursuant to the Americans with Disabilities Act, we are required to make substantial alterations and capital expenditures in one or more of our properties, including the removal of access barriers, it could adversely affect our results of operations.

We may also incur significant costs complying with other regulations. Our properties are subject to various federal, state and local regulatory requirements, such as state and local fair housing, rent control and fire and life safety requirements. If we fail to comply with these requirements, we may incur fines or private damage awards. We believe that our properties are currently in material compliance with regulatory requirements. However, we do not know whether existing requirements will change or whether compliance with future requirements will require significant unanticipated expenditures that will adversely affect our results of operations.

Some potential losses are not covered by insurance, which could adversely affect our financial condition or cash flow.

We carry insurance coverage on our properties of types and in amounts that we believe are in line with coverage customarily obtained by owners of similar properties. We believe all of our properties are adequately insured. The property insurance that we maintain for our properties has historically been on an “all risk” basis, which is in full force and effect until renewal in August 2015. There are other types of losses, such as from wars or catastrophic events, for which we cannot obtain insurance at all or at a reasonable cost.

We have an insurance policy that has no terrorism exclusion, except for non-certified nuclear, chemical and biological acts of terrorism. Our financial condition and results of operations are subject to the risks associated with acts of terrorism and the potential for uninsured losses as the result of any such acts. Effective November 26, 2002, under this existing coverage, any losses caused by certified acts of terrorism would be partially reimbursed by the United States under a formula established by federal law. Under this formula, the United States pays 85% of covered terrorism losses exceeding the statutorily established deductible paid by the insurance provider, and insurers pay 10% until aggregate insured losses from all insurers reach $100 billion in a calendar year. If the aggregate amount of insured losses under this program exceeds $100 billion during the applicable period for all insured and insurers combined, then each insurance provider will not be liable for payment of any amount which exceeds the aggregate amount of $100 billion. On January 12, 2015, The Terrorism Risk Insurance Program Reauthorization Act of 2015 was signed into law and extends the program through December 31, 2020. We continue to monitor the state of the insurance market in general, and the scope and costs of coverage for acts of terrorism in particular, but we cannot anticipate what amount of coverage will be available on commercially reasonable terms in future policy years.

In the event of an uninsured loss or a loss in excess of our insurance limits, we could lose both the revenues generated from the affected property and the capital we have invested in the affected property. Depending on the specific circumstances of the affected property it is possible that we could be liable for any mortgage indebtedness or other obligations related to the property. Any such loss could adversely affect our business and financial condition and results of operations.

In most cases, we have to renew our policies on an annual basis and negotiate acceptable terms for coverage, exposing us to the volatility of the insurance markets, including the possibility of rate increases. Any material increase in insurance rates or decrease in available coverage in the future could adversely affect our results of operations and financial condition.


12



Property ownership also involves potential liability to third parties for such matters as personal injuries occurring on the property. Such losses may not be fully insured. In addition to uninsured losses, various government authorities may condemn all or parts of operating properties. Such condemnations could adversely affect the viability of such projects. Any such uninsured loss would adversely affect our cash flow.

Actual or threatened terrorist attacks may adversely affect our ability to generate revenues and the value of our properties.

All of our properties are located in or near Washington D.C., a metropolitan area that has been and may in the future be the target of actual or threatened terrorism attacks. As a result, some tenants in our market may choose to relocate their businesses to other markets. This could result in an overall decrease in the demand for commercial space in this market generally, which could increase vacancies in our properties or necessitate that we lease our properties on less favorable terms, or both. In addition, future terrorist attacks in or near Washington D.C. could directly or indirectly damage our properties, both physically and financially, or cause losses that materially exceed our insurance coverage. As a result of the foregoing, our ability to generate revenues and the value of our properties could decline materially which would negatively affect our results of operations.

Potential liability for environmental matters could result in substantial costs, which would reduce the cash available for our operations and for distributions to our shareholders.

Under federal, state and local environmental laws, ordinances and regulations, we may be liable for costs and damages resulting from the presence or release of hazardous or toxic substances, wastes or petroleum products at our properties, including investigation or cleanup costs, personal or property damage, natural resource damages, or we may be required to pay for such costs and damages incurred by a government entity or third party regardless of our knowledge or responsibility, simply because of our current or past ownership or operation of the real estate. If environmental contamination issues arise, we may have to make substantial payments, which could adversely affect our cash flow and our ability to make distributions to our securityholders, because (1) as a current or former owner or operator of real property we may have to pay for property damage and for investigation and clean-up costs incurred in connection with the contamination; (2) the law typically imposes clean-up responsibility and liability regardless of whether the owner or operator knew of or caused the contamination; (3) even if more than one person may be responsible for the contamination, each person who shares legal liability under such environmental laws may be held responsible for all of the clean-up costs; and (4) governmental entities and third parties may sue the owner or operator of a contaminated site for damages and costs. We also may be liable for the costs of removal or remediation of hazardous substances or waste at disposal or treatment facilities if we arranged for disposal or treatment of hazardous substances at such facilities, whether or not we own such facility.

In addition, the U.S. Environmental Protection Agency, the U.S. Occupational Safety and Health Administration and other state and local governmental authorities are increasingly imposing indoor air quality standards, especially with respect to asbestos, mold, and lead-based paint. The clean up or abatement of any of these environmental conditions, including for asbestos and mold, can be costly. For example, laws applicable to buildings containing certain asbestos-containing materials (“ACM”) impose multiple requirements, including:

properly managing and maintaining the ACM;
notifying and training those who may come into contact with the ACM; and
undertaking special precautions, including removal or other abatement, if the ACM would be disturbed during renovation or demolition of a building.

Such laws may impose fines and penalties on building owners or operators who fail to comply with these requirements and may allow third parties to seek recovery from owners or operators for personal injury or property damage associated with exposure to asbestos fibers.

Inquiries about indoor air quality may necessitate special investigation and, depending on the results, remediation beyond our regular indoor air quality testing and maintenance programs. Indoor air quality issues can stem from inadequate ventilation, chemical contaminants from indoor or outdoor sources, and biological contaminants such as molds, pollen, viruses and bacteria. Indoor exposure to chemical or biological contaminants above certain levels can be alleged to be connected to allergic reactions or other health effects and symptoms in susceptible individuals. If these conditions were to occur at one of our properties, we may be subject to third-party claims for personal injury, or may need to undertake a targeted remediation program, including without limitation, steps to increase indoor ventilation rates and eliminate sources of contaminants. Such remediation programs could be costly, necessitate the temporary relocation of some or all of the property’s tenants or require rehabilitation of the affected property. 

The costs associated with these issues could be substantial and, in extreme cases, could exceed the value of the contaminated property. The presence of hazardous or toxic substances or petroleum products or the failure to properly remediate contamination may adversely affect our ability to borrow against, sell or rent an affected property. In addition, applicable environmental laws

13



may create liens on contaminated sites in favor of the government for damages and costs it incurs in connection with a contamination. Moreover, if contamination is discovered on our properties, environmental laws may impose restrictions on the manner in which property may be used or businesses may be operated, and these restrictions may result in substantial expenditures or liabilities.

It is our policy to retain independent environmental consultants to conduct Phase I environmental site assessments and asbestos surveys with respect to our acquisition of properties. These assessments generally include a visual inspection of the properties and the surrounding areas, an examination of current and historical uses of the properties and the surrounding areas and a review of relevant state, federal and historical documents. However, they do not always involve invasive techniques such as soil and ground water sampling. When appropriate, on a property-by-property basis, our general practice is to have these consultants conduct additional testing. However, even though these additional assessments may be conducted, there is still the risk that:

the environmental assessments and updates did not identify all potential environmental liabilities;
a prior owner created a material environmental condition that is not known to us or the independent consultants preparing the assessments;
new environmental liabilities have developed since the environmental assessments were conducted; and
future uses or conditions or changes in applicable environmental laws and regulations could result in environmental liability to us.

In addition, our properties are subject to various federal, state, and local environmental, health and safety regulatory requirements that address a wide variety of issues. Noncompliance with these environmental and health and safety laws and regulations could subject us or our tenants to liability, including significant fines or penalties. These liabilities could affect a tenant’s ability to make rental payments to us. Moreover, changes in laws could increase the potential costs of compliance with such laws and regulations or increase liability for noncompliance. This may result in significant unanticipated expenditures or may otherwise adversely affect our operations, or those of our tenants, which could in turn have an adverse effect on us.

We cannot assure you that costs or liabilities incurred as a result of environmental issues will not affect our ability to make distributions to our shareholders or that such costs, liabilities or other remedial measures will not have an adverse effect on our financial condition and results of operations.

We face risks associated with security breaches through cyber-attacks, cyber intrusions, or otherwise, which could materially harm our financial condition, cash flows and the market price of our common shares.

We face risks associated with security breaches or disruptions, whether through cyber-attacks or cyber intrusions over the Internet, malware, computer viruses, attachments to emails, or persons inside our organization. The risk of a security breach or disruption, particularly through cyber-attacks or cyber intrusion, including by computer hackers, foreign governments, and cyber terrorists, has generally increased as the number, intensity and sophistication of attempted attacks and intrusions from around the world have increased. In the normal course of business we and our service providers (including service providers engaged in providing property management, leasing, accounting and/or payroll services) collect and retain certain personal information provided by our tenants, employees and vendors. We also rely extensively on computer systems to process transactions and manage our business. While we and our service providers employ a variety of data security measures to protect confidential information on our systems and periodically review and improve our data security measures, we cannot assure that we or our service providers will be able to prevent unauthorized access to this personal information. There can be no assurance that our efforts to maintain the security and integrity of the information we and our service providers collect and our and their computer systems will be effective or that attempted security breaches or disruptions would not be successful or damaging. Even the most well protected information, networks, systems and facilities remain potentially vulnerable because the techniques used in such attempted security breaches evolve and generally are not recognized until launched against a target, and in some cases are designed not be detected and, in fact, may not be detected. Accordingly, we and our service providers may be unable to anticipate these techniques or to implement adequate security barriers or other preventative measures, and thus it is impossible for us and our service providers to entirely mitigate this risk. A security breach or other significant disruption involving computer networks and related systems could adversely impact our financial condition, cash flows and the market price of our common shares.

We are subject to risks from natural disasters and severe weather which could increase our operating costs and reduce our cash flow.

Natural disasters and severe weather such as earthquakes, hurricanes or floods may result in significant damage to our properties. The extent of our casualty losses and loss in operating income in connection with such events is a function of the severity of the event and the total amount of exposure in the affected area. Because our properties are concentrated in one region, a single catastrophe or destructive weather event affecting a region may have a significant negative effect on our financial condition and results of operations. As a result, our operating and financial results may vary significantly from one period to the next. We are

14



also exposed to risks associated with inclement winter weather, including increased need for maintenance and repair of our buildings. In addition, climate change, to the extent it causes changes in weather patterns, could have effects on our business by increasing the cost of property insurance, energy and/or snow removal at our properties. As a result, the consequences of natural disasters, severe weather and climate change could increase our costs and reduce our cash flow.

We may experience a decline in the fair value of our assets, which may have a material impact on our financial condition, liquidity and results of operations and adversely impact the market value of our securities.

A decline in the fair market value of our assets may require us to recognize an other-than-temporary impairment against such assets under GAAP if we were to determine that we do not have the ability and intent to hold any assets in unrealized loss positions to maturity or for a period of time sufficient to allow for recovery to the amortized cost of such assets. In such event, we would recognize unrealized losses through earnings and write down the amortized cost of such assets to a new cost basis, based on the fair value of such assets on the date they are considered to be other-than-temporarily impaired. Such impairment charges reflect non-cash losses at the time of recognition. Subsequent disposition or sale of such assets could further affect our future losses or gains, as they are based on the difference between the sale price received and adjusted amortized cost of such assets at the time of sale, which may adversely affect our financial condition, liquidity and results of operations. In addition, a significant economic downturn over a period of time could result in an event or change in circumstances that results in an impairment in the value of our properties or our investments in joint ventures. An impairment loss is recognized if the carrying amount of the asset is not recoverable over its expected holding period and exceeds its fair value. There can be no assurance that we will not take charges in the future related to the impairment of our assets or investments. Any future impairment could have a material adverse effect on our financial condition, liquidity or results of operations.

Rent control or rent stabilization legislation and other regulatory restrictions may limit our ability to increase rents and pass through new or increased operating costs to our tenants.

Certain states and municipalities, including Washington, DC, have adopted laws and regulations imposing restrictions on the timing or amount of rent increases or have imposed regulations relating to low- and moderate-income housing. Such laws and regulations limit our ability to charge market rents, increase rents, evict tenants or recover increases in our operating expenses and could make it more difficult for us to dispose of properties in certain circumstances. Similarly, compliance procedures associated with rent control statutes and low- and moderate-income housing regulations could have a negative impact on our operating costs, and any failure to comply with low- and moderate-income housing regulations could result in the loss of certain tax benefits and the forfeiture of rent payments. In addition, such low- and moderate-income housing regulations often require us to rent a certain number of units at below-market rents, which has a negative impact on our ability to increase cash flows from our properties subject to such regulations. Furthermore, such regulations may negatively impact our ability to attract higher-paying tenants to such properties.

We are dependent on key personnel and the loss of such personnel could adversely affect our results of operations and financial condition.

The execution of our investment strategy and management of our operations, depend to a significant degree on our senior management team. If we are unable to attract and retain skilled executives, our results of operations and financial condition could be adversely affected.

Risks Related to Financing

We face risks associated with the use of debt, including refinancing risk.

We rely on borrowings under our credit facilities and offerings of debt securities to finance acquisitions and development activities and for general corporate purposes. In the recent past, the commercial real estate debt markets have experienced significant volatility due to a number of factors, including the tightening of underwriting standards by lenders and credit rating agencies and the reported significant inventory of unsold mortgage-backed securities in the market. The volatility resulted in investors decreasing the availability of debt financing as well as increasing the cost of debt financing. We believe that circumstances could again arise in which we may not be able to obtain debt financing in the future on favorable terms, or at all. If we were unable to borrow under our credit facilities or to refinance existing debt financing, our financial condition and results of operations would likely be adversely affected.

We are subject to the risks normally associated with debt, including the risk that our cash flow may be insufficient to meet required payments of principal and interest. We anticipate that only a small portion of the principal of our debt will be repaid prior to maturity. Therefore, we are likely to need to refinance a significant portion of our outstanding debt as it matures. There is a risk

15



that we may not be able to refinance existing debt or that the terms of any refinancing will not be as favorable as the terms of the existing debt. If principal payments due at maturity cannot be refinanced, extended or repaid with proceeds from other sources, such as new equity capital, our cash flow may not be sufficient to repay all maturing debt in years when significant “balloon” payments come due. In addition, we may rely on debt to fund a portion of our new investments such as our acquisition and development activity. There is a risk that we may be unable to finance these activities on favorable terms or at all. These conditions, which increase the cost and reduce the availability of debt, may continue or worsen in the future. If any of these risks were to happen, it would adversely affect our financial condition and results of operations.
Our degree of leverage could limit our ability to obtain additional financing, affect the market price of our common shares or debt securities or otherwise adversely affect our financial condition.
On February 24, 2015, our total consolidated debt was approximately $1.2 billion. Consolidated debt to consolidated market capitalization ratio, which measures total consolidated debt as a percentage of the aggregate of total consolidated debt plus the market value of outstanding equity securities, is often used by analysts to assess leverage for equity REITs such as us. Our market value is calculated using the price per share of our common shares. Using the closing share price of $28.33 per share of our common shares on February 24, 2015, multiplied by the number of our common shares, our consolidated debt to total consolidated market capitalization ratio was approximately 39% as of February 24, 2015.
Our degree of leverage could affect our ability to obtain additional financing for working capital, capital expenditures, acquisitions, development or other general corporate purposes. Our senior unsecured debt is currently rated investment grade by two major rating agencies. However, there can be no assurance that we will be able to maintain this rating, and in the event our senior debt is downgraded from its current rating, we would likely incur higher borrowing costs and/or difficulty in obtaining additional financing. Our degree of leverage could also make us more vulnerable to a downturn in business or the economy generally. There is a risk that changes in our debt to market capitalization ratio, which is in part a function of our share price, or our ratio of indebtedness to other measures of asset value used by financial analysts, may have an adverse effect on the market price of our equity or debt securities.
Payments of principal and interest on borrowings may leave us with insufficient cash resources to operate our properties, fully implement our capital expenditure, acquisition and redevelopment activities, or meet the REIT distribution requirements imposed by the Code. Our level of debt and the limitations imposed on us by our debt agreements could have significant adverse consequences, including the following:

require us to dedicate a substantial portion of cash flow from operations to the payment of principal, and interest on, indebtedness, thereby reducing the funds available for other purposes;
make it more difficult for us to borrow additional funds as needed or on favorable terms, which could, among other things, adversely affect our ability to meet operational needs;
restrict us from making strategic acquisitions, developing properties or exploiting business opportunities;
force us to dispose of one or more of our properties, possibly on unfavorable terms (including the possible application of the 100% tax on income from prohibited transactions or in violation of certain covenants to which we may be subject);
subject us to increased sensitivity to interest rate increases;
make us more vulnerable to economic downturns, adverse industry conditions or catastrophic external events;
limit our ability to withstand competitive pressures;
limit our ability to refinance our indebtedness at maturity or the refinancing terms may be less favorable than the terms of our original indebtedness;
reduce our flexibility in planning for or responding to changing business, industry and economic conditions; and/or
place us at a competitive disadvantage to competitors that have relatively less debt than we have.

If any one of these events were to occur, our financial condition, results of operations, cash flow and trading price of our common shares could be adversely affected.

Rising interest rates would increase our interest costs which could adversely affect our cash flow and ability to pay distributions.

We may incur indebtedness that bears interest at variable rates. Accordingly, if interest rates increase, so will our interest costs, which could adversely affect our cash flow and our ability to service debt. As a protection against rising interest rates, we may enter into agreements such as interest rate swaps, caps, floors and other interest rate exchange contracts. These agreements, however, increase our risks that other parties to the agreements may not perform or that the agreements may be unenforceable. In addition, an increase in interest rates could decrease the amounts third-parties are willing to pay for our assets, thereby limiting our ability to change our portfolio promptly in response to changes in economic or other conditions.

16




Mortgage debt obligations expose us to the possibility of foreclosure, which could result in the loss of our investment in a property or group of properties subject to mortgage debt.

Incurring mortgage and other secured debt obligations increases our risk of property losses because defaults on indebtedness secured by properties may result in foreclosure actions initiated by lenders and ultimately our loss of the property securing any loans for which we are in default. Any foreclosure on a mortgaged property or group of properties could adversely affect the overall value of our portfolio of properties (or portions thereof). For tax purposes, a foreclosure of any of our properties that is subject to a nonrecourse mortgage loan generally would be treated as a sale of the property for a purchase price equal to the outstanding balance of the debt secured by the mortgage. If the outstanding balance of the debt secured by the mortgage exceeds our tax basis in the property, we would recognize taxable income on foreclosure, but would not receive any cash proceeds, which could hinder our ability to satisfy the distribution requirements applicable to REITs under the Code.

Disruptions in the financial markets could affect our ability to obtain financing or have other adverse effects on us or the market price of our common shares.

The United States and global equity and credit markets have experienced significant price volatility and liquidity disruptions which caused the market prices of shares to fluctuate substantially and the spreads on prospective debt financings to widen considerably. These circumstances significantly and negatively impacted liquidity in the financial markets, making terms for certain financings less attractive or unavailable. Any disruption in the equity and credit markets could negatively impact our ability to access additional financing at reasonable terms or at all. If such disruption were to occur, in the event of a debt financing, our cost of borrowing in the future would likely be significantly higher than historical levels. Additionally, in the case of a common equity financing, the disruptions in the financial markets could have a material adverse effect on the market value of our common shares, potentially requiring us to issue more shares than we would otherwise have issued with a higher market value for our common shares. Disruption in the financial markets also could negatively affect our ability to make acquisitions, undertake new development projects and refinance our debt. In addition, it could also make it more difficult for us to sell properties and could adversely affect the price we receive for properties that we do sell, as prospective buyers experience increased costs of financing and difficulties in obtaining financing. If economic conditions deteriorate, the ability of lenders to fulfill their obligations under working capital or other credit facilities that we may have in the future may be adversely impacted.

Disruptions in the financial markets also could adversely affect many of our tenants and their businesses, including their ability to pay rents when due and renew their leases at rates at least as favorable as their current rates. As well, our ability to attract prospective new tenants in the future could be adversely affected by disruption in the financial markets. Each of these disruptions could have adverse effects on us or the market price of our common shares.

Covenants in our debt agreements could adversely affect our financial condition.

Our credit facilities contain customary restrictions, requirements and other limitations on our ability to incur indebtedness. We must maintain a minimum tangible net worth and certain ratios, including a maximum of total liabilities to total gross asset value, a maximum of secured indebtedness to gross asset value, a minimum of quarterly EBITDA to fixed charges, a minimum of unencumbered asset value to unsecured indebtedness, a minimum of net operating income from unencumbered properties to unsecured interest expense and a maximum of permitted investments to gross asset value. Our ability to borrow under our credit facilities is subject to compliance with our financial and other covenants.

Failure to comply with any of the covenants under our unsecured credit facilities or other debt instruments could result in a default under one or more of our debt instruments. In particular, we could suffer a default under one of our secured debt instruments that could exceed a cross-default threshold under our unsecured credit facilities, causing an event of default under the unsecured credit facilities. Under those circumstances, other sources of capital may not be available to us or be available only on unattractive terms. In addition, if we breach covenants in our debt agreements, the lenders can declare a default and, if the debt is secured, take possession of the property securing the defaulted loan.

Alternatively, even if a secured debt instrument is below the cross-default threshold for non-recourse secured debt under our unsecured credit facilities, a default under such secured debt instrument may still cause a cross default under our unsecured credit facilities because such secured debt instrument may not qualify as “non-recourse” under the definition in our unsecured credit facilities. Another possible cross default could occur between our unsecured credit facilities and our senior unsecured notes. Any of the foregoing default or cross-default events could cause our lenders to accelerate the timing of payments and/or prohibit future borrowings, either of which would have a material adverse effect on our business, operations, financial condition and liquidity.

17



Risks Related to Our Organizational Structure

Our charter and Maryland law contain provisions that may delay, defer or prevent a change in control of our company, even if such a change in control may be in your interest, and as a result may depress the market price of our common shares.

Provisions of the Maryland General Corporation Law ("MGCL") may limit a change in control which could prevent holders of our common shares from profiting as a result of such change in control. These provisions include:

a provision where a corporation is not permitted to engage in any business combination with any “interested stockholder,” defined as any holder or affiliate of any holder of 10% or more of the corporation’s stock, for a period of five years after that holder becomes an “interested stockholder,” and
a provision where the voting rights of “control shares” acquired in a “control share acquisition,” as defined in the MGCL, may be restricted, such that the “control shares” have no voting rights, except to the extent approved by a vote of holders of two-thirds of the common shares entitled to vote on the matter.

Additionally, we are subject to the “business combination” and “unsolicited takeover” provisions of the MGCL. These provisions may delay, defer, or prevent a transaction or a change in control that may involve a premium price for holders of our shares or otherwise be in their best interests. Our bylaws currently provide that the foregoing provision regarding "control share acquisitions" will not apply to Washington REIT. However, our board of trustees could, in the future, modify our bylaws such that the foregoing provision regarding "control share acquisitions" would be applicable to Washington REIT.

The stock ownership limits imposed by the Code for REITs and imposed by our charter may restrict our business combination opportunities that might involve a premium price for our common shares or otherwise be in the best interest of our shareholders. 

In order for us to maintain our qualification as a REIT under the Code, not more than 50% in value of our outstanding stock may be owned, directly or indirectly, by five or fewer individuals (defined in the Code to include certain entities) at any time during the last half of each taxable year following our first year. Our charter authorizes our board of trustees to take the actions that are necessary or appropriate to preserve our qualification as a REIT. No person may actually or constructively own more than 9.8% of the aggregate of the outstanding shares of our common stock by value or by number of shares, whichever is more restrictive, or 9.8% of the aggregate of the outstanding shares of our capital stock by value.

Our board of trustees may, in its sole discretion, grant exemptions to the stock ownership limits, subject to such conditions and the receipt by our board of trustees of certain representations and undertakings. In addition, our board of trustees has the authority under our charter to reduce these ownership limits.

In addition to the ownership limits discussed above, our charter also prohibits any person from (a) beneficially or constructively owning, as determined by applying certain attribution rules of the Code, our stock that would result in us being “closely held” under Section 856(h) of the Code (regardless of whether the interest is held during the last half of a taxable year) or that would otherwise cause us to fail to qualify as a REIT, or (b) transferring stock if such transfer would result in our stock being owned by fewer than 100 persons. The ownership limits imposed under the Code are based upon direct or indirect ownership by “individuals,” but only during the last half of a tax year. The ownership limits contained in our charter are based on the ownership at any time by any “person,” which term includes entities and certain groups. These ownership limitations in our charter are common in REIT charters and are intended to provide added assurance of compliance with the tax law requirements, and to minimize administrative burdens. However, the ownership limits on our stock also might delay, defer, prevent, or otherwise inhibit a transaction or a change in control of our company that might involve a premium price for shares of our stock or otherwise be in the best interest of our shareholders.

Our rights and the rights of our shareholders to take action against our trustees and officers are limited, which could limit your recourse in the event of actions that you do not believe are in your best interests.

Maryland law provides that a trustee has no liability in that capacity if he or she satisfies his or her duties to us and our shareholders. Under current Maryland law, our trustees and officers will not have any liability to us or our shareholders for money damages, except for liability resulting from:

actual receipt of an improper benefit or profit in money, property or services; or
a final judgment based upon a finding of active and deliberate dishonesty by the trustee or officer that was material to the cause of action adjudicated.


18



In addition, our charter authorizes and our bylaws require us to indemnify our trustees for actions taken by them in those capacities to the maximum extent permitted by Maryland law. Our bylaws also authorize us to indemnify our officers for actions taken by them in those capacities to the maximum extent permitted by Maryland law. As a result, we and our shareholders may have more limited rights against our trustees and officers than might otherwise exist. Accordingly, in the event that actions taken in good faith by any of our trustees or officers impede the performance of our company, your ability to recover damages from such trustees or officers will be limited with respect to trustees and may be limited with respect to officers. In addition, we will be obligated to advance the defense costs incurred by our trustees and our executive officers, and may, in the discretion of our board of trustees, advance the defense costs incurred by our officers, our employees and other agents, in connection with legal proceedings.

Risks Related to Our Common Shares

We cannot assure you we will continue to pay dividends at current rates.

Cash flows from operations are an important factor in our ability to sustain our dividend at its current rate. If our cash flows from operations were to decline significantly, we may have to borrow on our lines of credit to sustain the dividend rate or reduce our dividend. Our ability to continue to pay dividends on our common shares at their current rate or to increase our common share dividend rate will depend on a number of factors, including, among others, the following:

our future financial condition and results of operations;
real estate market conditions in the Washington metro region;
the performance of lease terms by tenants;
the terms of our loan covenants; and
our ability to acquire, finance, develop or redevelop and lease additional properties at attractive rates.

Our Board of Trustees considers, among other factors, trends in our levels of funds from operations, together with associated recurring capital improvements, tenant improvements, leasing commissions and incentives, and adjustments to straight-line rents to reflect cash rents received. This level has trended lower in recent years due to the recent economic downturn and uncertainty with the business and leasing environment in the Washington metro region. We reduced our dividend rate in 2012, and if such trend were to continue for a sustained period of time, our board of trustees could determine to further reduce our dividend rate. If we do not maintain or increase the dividend rate on our common shares in the future, it could have an adverse effect on the market price of our common shares.

Further issuances of equity securities may be dilutive to current shareholders.

The interests of our existing shareholders could be diluted if additional equity securities are issued, including to finance future developments and acquisitions, instead of incurring additional debt. Our ability to execute our business strategy depends on our access to an appropriate blend of debt financing, including unsecured lines of credit and other forms of secured and unsecured debt and equity financing.

The market value of our securities can be adversely affected by many factors.

As with any public company, a number of factors may adversely influence the public market price of our common shares. These factors include:

level of institutional interest in us;
perceived attractiveness of investment in us, in comparison to other REITs;
attractiveness of securities of REITs in comparison to other asset classes taking into account, among other things, that a substantial portion of REITs’ dividends are taxed as ordinary income;
our financial condition and performance;
the market’s perception of our growth potential and potential future cash dividends;
investor confidence in the stock and bond markets generally;
national economic conditions and general stock and bond market conditions;
government action or regulation, including changes in tax law;
increases in market interest rates, which may lead investors to expect a higher annual yield from our distributions in relation to the price of our shares;
changes in federal tax laws;
changes in our credit ratings; and
any negative change in the level of our dividend or the partial payment thereof in common shares.


19



Risks Related to our Status as a REIT

Loss of our tax status as a REIT would have significant adverse consequences to us and the value of our common shares.

We believe that we qualify as a REIT and intend to continue to operate in a manner that will allow us to continue to qualify as a REIT. However, we cannot assure you that we are qualified as such, or that we will remain qualified as such in the future. This is because qualification as a REIT involves the application of highly technical and complex provisions of the Code which include:

maintaining ownership of specified minimum levels of real estate related assets;
generating specified minimum levels of real estate related income;
maintaining certain diversity of ownership requirements with respect to our shares; and
distributing at least 90% of our taxable income on an annual basis.

The distribution requirement noted above could adversely affect our ability to use earnings for improvements or acquisitions because funds distributed to shareholders will not be available for capital improvements to existing properties or for acquiring additional properties.

Only limited judicial and administrative interpretations of the REIT rules exist. In addition, qualification as a REIT involves the determination of various factual matters and circumstances not entirely within our control. Future legislation, new regulations, administrative interpretations or court decisions may significantly change the tax laws or the application of the tax laws with respect to qualification as a REIT for federal income tax purposes or the federal income tax consequences of such qualification.
If we fail to qualify as a REIT, we could face serious tax consequences that could substantially reduce our funds available for payment of dividends for each of the years involved because:

we would be subject to federal income tax at regular corporate rates, without any deduction for dividends paid to shareholders in computing our taxable income;
we also could be subject to the federal alternative minimum tax and possibly increased state and local taxes; and
unless we are entitled to relief under statutory provisions, we could not elect to be subject to tax as a REIT for four taxable years following the year during which we are disqualified.

This treatment would reduce net earnings available for investment or distribution to shareholders because of the additional tax liability for the year (or years) involved. In addition, if we fail to qualify as a REIT, we would no longer be required to pay dividends. To the extent that distributions to shareholders had been made based on our qualifying as a REIT, we might be required to borrow funds or to liquidate certain of our investments to pay the applicable tax. As a result of these factors, our failure to qualify as a REIT could have a material adverse impact on our results of operations, financial condition and liquidity. If we fail to qualify as a REIT but are eligible for certain relief provisions, then we may retain our status as a REIT but may be required to pay a penalty tax, which could be substantial.

Complying with the REIT requirements may cause us to forego and/or liquidate otherwise attractive investments.

To qualify as a REIT, we must ensure that we meet the REIT gross income tests annually. In addition, we must ensure that, at the end of each calendar quarter, at least 75% of the value of our total assets consists of cash, cash items, government securities and qualified REIT real estate assets, including certain mortgage loans. The remainder of our investment in securities (other than government securities and qualified REIT real estate assets) generally cannot include more than 10% of the outstanding voting securities of any one issuer or more than 10% of the total value of the outstanding securities of any one issuer. In addition, in general, no more than 5% of the value of our assets (other than government securities and qualified real estate assets) can consist of the securities of any one issuer, and no more than 25% of the value of our total securities can be represented by securities of one or more TRS's. If we fail to comply with these asset requirements at the end of any calendar quarter, we must correct the failure within 30 days after the end of the calendar quarter or qualify for certain statutory relief provisions to avoid losing our REIT qualification and suffering adverse tax consequences.

To meet these tests, we may be required to take or forgo taking actions that we would otherwise consider advantageous. For instance, in order to satisfy the gross income or asset tests applicable to REITs under the Code, we may be required to forego investments that we otherwise would make. Furthermore, we may be required to liquidate from our portfolio (or to contribute to a TRS) otherwise attractive investments. In addition, we may be required to make distributions to shareholders at disadvantageous times or when we do not have funds readily available for distribution. These actions could have the effect of reducing our income and amounts available for distribution to our shareholders. Thus, compliance with the REIT requirements may hinder our ability to make, and, in certain cases, maintain ownership of, certain attractive investments.


20



The requirements necessary to maintain our REIT status limit our ability to earn fee income at the REIT level, which causes us to conduct fee-generating activities through a TRS.

The REIT provisions of the Code limit our ability to earn fee income from joint ventures and third parties. Our aggregate gross income from fees and certain other non-qualifying sources cannot exceed 5% of our annual gross income. As a result, our ability to increase the amount of fee income we earn at the REIT level is limited and, therefore, we may conduct fee-generating activities through a TRS. Any fee income we earn through a TRS is subject to U.S. federal, state, and local income tax at regular corporate rates, which reduces our cash available for distribution to shareholders.

Our ability to own stock and securities of TRS's is limited and our transactions with our TRS will cause us to be subject to a 100% penalty tax on certain income or deductions if those transactions are not conducted on arm's length terms.

A REIT may own up to 100% of the stock of one or more TRS's. A TRS may hold assets and earn income that would not be qualifying assets or income if held or earned directly by a REIT. Both the subsidiary and the REIT must jointly elect to treat the subsidiary as a TRS. A corporation of which a TRS directly or indirectly owns more than 35% of the voting power or value of the stock will automatically be treated as a TRS. Overall, no more than 25% of the value of a REIT's assets may consist of stock or securities of one or more TRS's. In addition, the rules applicable to TRS's limit the deductibility of interest paid or accrued by a TRS to its parent REIT to assure that the TRS is subject to an appropriate level of corporate taxation. The rules also impose a 100% excise tax on certain transactions involving a TRS that are not conducted on an arm's length basis.

Our TRS's will pay federal, state and local income tax on its taxable income. The after-tax net income of our TRS's will be available for distribution to us but generally is not required to be distributed. We believe that the aggregate value of the stock and securities of our TRS's is less than 25% of the value of our total assets (including the stock and securities of our TRS). Furthermore, we monitor the value of our respective investments in our TRS's for the purpose of ensuring compliance with the ownership limitations applicable to TRS's. We scrutinize all of our transactions involving our TRS's to ensure that they are entered into on arm's length terms to avoid incurring the 100% excise tax described above. There can be no assurance, however, that we will be able to comply with the 25% limitation discussed above or avoid application of the 100% excise tax discussed above.

Complying with REIT requirements may limit our ability to hedge effectively and may cause us to incur tax liabilities.

The REIT provisions of the Code may limit our ability to hedge our assets and operations. Under these provisions, income that we generate from transactions intended to hedge our interest rate risk generally will be excluded from gross income for purposes of the 75% and 95% gross income tests applicable to REITs if the instrument hedges interest rate or foreign currency risk on liabilities used to carry or acquire real estate assets or certain other types of foreign currency risk, and such instrument is properly identified. Income from hedging transactions that does not meet these requirements will generally constitute non-qualifying income for purposes of both the REIT 75% and 95% gross income tests. As a result of these rules, we may have to limit our use of hedging techniques that might otherwise be advantageous or implement those hedges through a TRS. This could increase the cost of our hedging activities because our TRS would be subject to tax on gains or expose us to greater risks associated with changes in interest rates than we would otherwise want to bear. In addition, losses in our TRS will generally not provide any tax benefit, except for being carried forward against future taxable income in the TRS.

Dividends payable by REITs do not qualify for the reduced tax rates available for some dividends.

The maximum tax rate applicable to income from "qualified dividends" payable to U.S. shareholders that are individuals, trusts and estates is 20%. Dividends payable by REITs, however, generally are not eligible for the reduced rates and will continue to be subject to tax at rates applicable to ordinary income. Although this does not adversely affect the taxation of REITs or dividends payable by REITs, the more favorable rates applicable to regular corporate qualified dividends could cause investors who are individuals, trusts and estates to perceive investments in REITs to be relatively less attractive than investments in the shares of non-REIT corporations that pay dividends, which could adversely affect the value of the stock of REITs, including shares of our common stock.

The tax imposed on REITs engaging in prohibited transactions may limit our ability to engage in transactions that would be treated as sales for federal income tax purposes.

A REIT's net income from prohibited transactions is subject to a 100% penalty tax. In general, prohibited transactions are sales or other dispositions of property, other than foreclosure property, held primarily for sale to customers in the ordinary course of business. Although we do not intend to hold any properties that would be characterized as held for sale to customers in the ordinary course of our business, unless a sale or disposition qualifies under certain statutory safe harbors, such characterization is a factual

21



determination and no guarantee can be given that the IRS would agree with our characterization of our properties or that we will be able to make use of the otherwise available safe harbors.

The REIT distribution requirements could require us to borrow funds during unfavorable market conditions or subject us to tax, which would reduce the cash available for distribution to our shareholders.

In order to qualify as a REIT, we generally must distribute to our shareholders, on an annual basis, at least 90% of our REIT taxable income, determined without regard to the deduction for dividends paid and excluding net capital gains. In addition, we will be subject to federal income tax at regular corporate rates to the extent that we distribute less than 100% of our net taxable income (including net capital gains) and will be subject to a 4% nondeductible excise tax on the amount by which our distributions in any calendar year are less than a minimum amount specified under federal income tax laws. We intend to distribute our net income to our shareholders in a manner intended to satisfy the REIT 90% distribution requirement and to avoid federal income tax and the 4% nondeductible excise tax.

In addition, from time to time our taxable income may exceed our net income as determined by GAAP. This may occur, for instance, because realized capital losses are deducted in determining our GAAP net income, but may not be deductible in computing our taxable income. In addition, we may incur nondeductible capital expenditures or be required to make debt or amortization payments. As a result of the foregoing, we may generate less cash flow than taxable income in a particular year and we may incur federal income tax and the 4% nondeductible excise tax on that income if we do not distribute such income to shareholders in that year. In that event, we may be required to (i) use cash reserves, (ii) incur debt or liquidate assets at rates or times that we regard as unfavorable, (iii) sell assets in adverse market conditions, (iv) distribute amounts that would otherwise be invested in future acquisitions, capital expenditures or repayment of debt, or (v) make a taxable distribution of our shares as part of a distribution in which shareholders may elect to receive our shares or (subject to a limit measured as a percentage of the total distribution) cash in order to satisfy the REIT 90% distribution requirement and to avoid federal income tax and the 4% nondeductible excise tax in that year. These alternatives could increase our costs or reduce our equity. Thus, compliance with the REIT requirements may hinder our ability to grow, which could adversely affect our business, financial condition and results of operations.

The ability of our board of trustees to revoke our REIT qualification without shareholder approval may cause adverse consequences to our shareholders.

Our charter provides that our board of trustees may revoke or otherwise terminate our REIT election, without the approval of our shareholders, if it determines that it is no longer in our best interest to continue to qualify as a REIT. If we cease to be a REIT, we will not be allowed a deduction for dividends paid to shareholders in computing our taxable income, will be subject to U.S. federal income tax at regular corporate rates and state and local taxes, and generally would no longer be required to distribute any of our net taxable income to our shareholders, which may have adverse consequences on our total return to our shareholders.

Even if we qualify as a REIT, we may face other tax liabilities that reduce our cash flow.

Even if we qualify for taxation as a REIT, we may be subject to certain federal, state and local taxes on our income, property or net worth, including taxes on any undistributed income, tax on income from some activities conducted as a result of a foreclosure, and state or local income, property and transfer taxes. In addition, we could, in certain circumstances, be required to pay an excise or penalty tax (which could be significant in amount) in order to utilize one or more relief provisions under the Code to maintain our qualification as a REIT. Any of these taxes would decrease cash available for the payment of our debt obligations and distributions to shareholders. Our TRS's generally will be subject to U.S. federal corporate income tax on their net taxable income.

There is a risk of changes in the tax law applicable to REITs.

The Internal Revenue Service, the United States Treasury Department and Congress frequently review federal income tax legislation, regulations and other guidance. We cannot predict whether, when or to what extent new federal tax laws, regulations, interpretations or rulings will be adopted. Any legislative action may prospectively or retroactively modify our tax treatment and, therefore, may adversely affect taxation of us and/or our investors.
ITEM 1B: UNRESOLVED STAFF COMMENTS
None.

22



ITEM 2: PROPERTIES
The schedule on the following pages lists our real estate investment portfolio as of December 31, 2014, which consisted of 56 properties and land held for development.
As of December 31, 2014, the percent leased is (i) for commercial properties, the percentage of net rentable area for which fully executed leases exist and may include signed leases for space not yet occupied by the tenant, and (ii) for multifamily properties, the percentage of units leased.
Cost information is included in Schedule III to our financial statements included in this Annual Report on Form 10-K.
Schedule of Properties
Properties
 
Location
 
Year Acquired
 
Year Constructed/Renovated
 
Net Rentable Square Feet (1)
 
Percent Leased, as of
December 31, 2014
Office Buildings
 
 
 
 
 
 
 
 
 
 
1901 Pennsylvania Avenue
 
Washington, D.C.
 
1977
 
1960
 
101,000

 
97
%
51 Monroe Street
 
Rockville, MD
 
1979
 
1975
 
221,000

 
99
%
515 King Street
 
Alexandria, VA
 
1992
 
1966
 
75,000

 
92
%
6110 Executive Boulevard
 
Rockville, MD
 
1995
 
1971
 
201,000

 
87
%
1220 19thStreet
 
Washington, D.C.
 
1995
 
1976
 
103,000

 
94
%
1600 Wilson Boulevard
 
Arlington, VA
 
1997
 
1973
 
166,000

 
82
%
Silverline Center (formerly 7900 Westpark Drive)
 
Tysons, VA
 
1997
 
1972/1986/1999/ 2014
 
526,000

 
60
%
600 Jefferson Plaza
 
Rockville, MD
 
1999
 
1985
 
113,000

 
90
%
Wayne Plaza
 
Silver Spring, MD
 
2000
 
1970
 
99,000

 
83
%
Courthouse Square
 
Alexandria, VA
 
2000
 
1979
 
116,000

 
95
%
One Central Plaza
 
Rockville, MD
 
2001
 
1974
 
267,000

 
96
%
1776 G Street
 
Washington, D.C.
 
2003
 
1979
 
263,000

 
100
%
West Gude Drive
 
Rockville, MD
 
2006
 
1984/1986/1988
 
276,000

 
84
%
Monument II
 
Herndon, VA
 
2007
 
2000
 
208,000

 
86
%
2000 M Street
 
Washington, D.C.
 
2007
 
1971
 
230,000

 
100
%
2445 M Street
 
Washington, D.C.
 
2008
 
1986
 
290,000

 
100
%
925 Corporate Drive
 
Stafford, VA
 
2010
 
2007
 
133,000

 
93
%
1000 Corporate Drive
 
Stafford, VA
 
2010
 
2009
 
136,000

 
89
%
1140 Connecticut Avenue
 
Washington, D.C.
 
2011
 
1966
 
183,000

 
94
%
1227 25th Street
 
Washington, D.C.
 
2011
 
1988
 
135,000

 
95
%
Braddock Metro Center
 
Alexandria, VA
 
2011
 
1985
 
353,000

 
97
%
John Marshall II
 
Tysons, VA
 
2011
 
1996/2010
 
223,000

 
100
%
Fairgate at Ballston
 
Arlington, VA
 
2012
 
1988
 
142,000

 
83
%
Army Navy Club Building
 
Washington, DC
 
2014
 
1912/1987
 
108,000

 
97
%
1775 Eye Street, NW
 
Washington, DC
 
2014
 
1964
 
185,000

 
65
%
Subtotal
 
 
 
 
 
 
 
4,853,000

 
89
%
 
 
 
 
 
 
 
 
 
 
 








23



Properties
 
Location
 
Year Acquired
 
Year Constructed/Renovated
 
# of Units
 
Net Rentable Square Feet (1)
 
Percent Leased, as of
December 31, 2014
Retail Centers
 
 
 
 
 
 
 
 
 
 
 
 
Takoma Park
 
Takoma Park, MD
 
1963
 
1962
 
 
 
51,000

 
100
%
Westminster
 
Westminster, MD
 
1972
 
1969
 
 
 
150,000

 
96
%
Concord Centre
 
Springfield, VA
 
1973
 
1960
 
 
 
76,000

 
82
%
Wheaton Park
 
Wheaton, MD
 
1977
 
1967
 
 
 
74,000

 
100
%
Bradlee Shopping Center
 
Alexandria, VA
 
1984
 
1955
 
 
 
171,000

 
99
%
Chevy Chase Metro Plaza
 
Washington, D.C.
 
1985
 
1975
 
 
 
49,000

 
100
%
Montgomery Village Center
 
Gaithersburg, MD
 
1992
 
1969
 
 
 
197,000

 
78
%
Shoppes of Foxchase
 
Alexandria, VA
 
1994
 
1960/2006
 
 
 
134,000

 
97
%
Frederick County Square
 
Frederick, MD
 
1995
 
1973
 
 
 
227,000

 
97
%
800 S. Washington Street
 
Alexandria, VA
 
1998/2003
 
1955/1959
 
 
 
47,000

 
98
%
Centre at Hagerstown
 
Hagerstown, MD
 
2002
 
2000
 
 
 
332,000

 
98
%
Frederick Crossing
 
Frederick, MD
 
2005
 
1999/2003
 
 
 
295,000

 
99
%
Randolph Shopping Center
 
Rockville, MD
 
2006
 
1972
 
 
 
82,000

 
64
%
Montrose Shopping Center
 
Rockville, MD
 
2006
 
1970
 
 
 
145,000

 
96
%
Gateway Overlook
 
Columbia, MD
 
2010
 
2007
 
 
 
220,000

 
100
%
Olney Village Center
 
Olney, MD
 
2011
 
1979/2003
 
 
 
199,000

 
98
%
Spring Valley Retail Center
 
Washington, DC
 
2014
 
1941/1950
 
 
 
75,000

 
93
%
Subtotal
 
 
 
 
 
 
 
 
 
2,524,000

 
95
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Multifamily Buildings
 
 
 
 
 
 
 
 
 
 
 
 
3801 Connecticut Avenue
 
Washington, D.C.
 
1963
 
1951
 
307

 
179,000

 
97
%
Roosevelt Towers
 
Falls Church, VA
 
1965
 
1964
 
191

 
170,000

 
97
%
Country Club Towers
 
Arlington, VA
 
1969
 
1965
 
227

 
159,000

 
97
%
Park Adams
 
Arlington, VA
 
1969
 
1959
 
200

 
173,000

 
98
%
Munson Hill Towers
 
Falls Church, VA
 
1970
 
1963
 
279

 
258,000

 
97
%
The Ashby at McLean
 
McLean, VA
 
1996
 
1982
 
256

 
274,000

 
97
%
Walker House Apartments
 
Gaithersburg, MD
 
1996
 
1971/2003
 
212

 
157,000

 
95
%
Bethesda Hill Apartments
 
Bethesda, MD
 
1997
 
1986
 
195

 
225,000

 
96
%
Bennett Park
 
Arlington, VA
 
2007
 
2007
 
224

 
214,000

 
99
%
Clayborne
 
Alexandria, VA
 
2008
 
2008
 
74

 
60,000

 
93
%
Kenmore
 
Washington, D.C.
 
2008
 
1948
 
374

 
268,000

 
94
%
The Paramount
 
Arlington, VA
 
2013
 
1984
 
135

 
141,000

 
93
%
Yale West
 
Washington, DC
 
2014
 
2011
 
216

 
173,000

 
95
%
The Maxwell (2)
 
Arlington, VA
 
2014
 
2014
 
163

 
143,000

 
N/A

Subtotal
 
 
 
 
 
 
 
3,053

 
2,594,000

 
96
%
TOTAL
 
 
 
 
 
 
 
 
 
9,971,000

 
 

(1) Multifamily buildings are presented in gross square feet.
(2) We substantially completed major construction activities at The Maxwell by the end of 2014. However, as of December 31, 2014, only two of six residential floors were available for occupancy. Therefore, we will not include The Maxwell's units in our leasing and occupancy calculations until the first quarter of 2015.
ITEM 3: LEGAL PROCEEDINGS
None.

24



ITEM 4: MINE SAFETY DISCLOSURES
N/A.

25



PART II
ITEM 5: MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Our shares trade on the New York Stock Exchange. As of February 24, 2015, there are 4,447 shareholders of record.
The high and low sales price for our shares for 2014 and 2013, by quarter, and the amount of dividends we paid per share are as follows:
 
 
 
 
 
 
 
Quarterly Share Price Range
Quarter
 
 
 
Dividends Per Share
 
High
 
Low
2014
 
 
 
 
 
 
 
 
 
 
Fourth
 
0.30000

 
$
28.48

 
$
25.35

 
 
Third
 
0.30000

 
$
28.44

 
$
25.33

 
 
Second
 
0.30000

 
$
26.95

 
$
23.41

 
 
First
 
0.30000

 
$
25.69

 
$
22.30

2013
 
 
 
 
 
 
 
 
 
 
Fourth
 
0.30000

 
$
27.20

 
$
22.48

 
 
Third
 
0.30000

 
$
28.76

 
$
24.00

 
 
Second
 
0.30000

 
$
30.58

 
$
25.05

 
 
First
 
0.30000

 
$
28.85

 
$
26.41

We have historically paid dividends on a quarterly basis. The maintenance of our dividend level is subject to various factors reviewed by the Board of Trustees in its discretion. These factors include our results of operations, the availability of cash and the REIT distribution requirements, which require at least 90% of our REIT taxable income to be distributed to shareholders on an annual basis. For further discussion, please refer to:
"Item 7 - Management's Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources - Dividends"; and
"Item 1A - Risk Factors - Risks Related to Our Common Shares - We cannot assure you that we will continue to pay dividends at current rates."
During the period covered by this report, we did not sell equity securities without registration under the Securities Act.
A summary of our repurchases of shares of our common stock for the three months ended December 31, 2014 was as follows:
Period
Total Number of Shares Purchased (1)
Average Price Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Maximum Number (or Approximate Dollar Value) of Shares that May Yet be Purchased
October 1 - October 31, 2014
2,541

$
25.66

N/A
N/A
November 1 - November 30, 2014
4,325

26.46

N/A
N/A
December 1 - December 31, 2014
14,095

27.66

N/A
N/A
Total
20,961

27.17

N/A
N/A
(1) Represents restricted shares surrendered by employees to Washington REIT to satisfy such employees' applicable statutory minimum tax withholding obligations in connection with the vesting of restricted shares.

26



ITEM 6: SELECTED FINANCIAL DATA
The following table sets forth our selected financial data on a historical basis, which has been revised for properties disposed of or classified as held for sale (see note 3 to the consolidated financial statements). The following data should be read in conjunction with our financial statements and notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations included elsewhere in this Form 10-K.
 
2014
 
2013
 
2012
 
2011
 
2010
 
(in thousands, except per share data)
Real estate rental revenue
$
288,637

 
$
263,024

 
$
254,794

 
$
234,733

 
$
204,219

Income (loss) from continuing operations
$
5,070

 
$
(193
)
 
$
7,768

 
$
(14,389
)
 
$
(10,874
)
Discontinued operations:
 
 
 
 
 
 
 
 
 
Income from operations of properties sold or held for sale
$
546

 
$
15,395

 
$
10,816

 
$
23,414

 
$
26,834

Gain on sale of real estate
$
105,985

 
$
22,144

 
$
5,124

 
$
97,491

 
$
21,599

Net income
$
111,601

 
$
37,346

 
$
23,708

 
$
105,378

 
$
37,559

Net income attributable to the controlling interests
$
111,639

 
$
37,346

 
$
23,708

 
$
104,884

 
$
37,426

Income (loss) from continuing operations attributable to the controlling interests per share – diluted
$
0.08

 
$

 
$
0.11

 
$
(0.22
)
 
$
(0.17
)
Net income attributable to the controlling interests per share – diluted
$
1.67

 
$
0.55

 
$
0.35

 
$
1.58

 
$
0.60

Total assets
$
2,113,707

 
$
1,975,493

 
$
2,124,376

 
$
2,120,758

 
$
2,167,881

Lines of credit payable
$
50,000

 
$

 
$

 
$
99,000

 
$
100,000

Mortgage notes payable
$
418,525

 
$
294,671

 
$
319,025

 
$
342,989

 
$
265,757

Notes payable
$
747,208

 
$
846,703

 
$
906,190

 
$
657,470

 
$
753,587

Shareholders’ equity
$
819,555

 
$
754,959

 
$
792,057

 
$
859,044

 
$
857,080

Cash dividends paid
$
80,277

 
$
80,104

 
$
97,734

 
$
115,045

 
$
108,949

Cash dividends declared and paid per share
$
1.20

 
$
1.20

 
$
1.47

 
$
1.74

 
$
1.73


27



ITEM 7: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
We provide Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) in addition to the accompanying consolidated financial statements and notes to assist readers in understanding our results of operations and financial condition. We organize the MD&A as follows:
Overview. Discussion of our business, operating results, investment activity and capital requirements, and summary of our significant transactions to provide context for the remainder of MD&A.
Critical Accounting Policies and Estimates. Descriptions of accounting policies that reflect significant judgments and estimates used in the preparation of our consolidated financial statements.
Results of Operations. Discussion of our financial results comparing 2014 to 2013 and comparing 2013 to 2012.
Liquidity and Capital Resources. Discussion of our financial condition and analysis of changes in our capital structure and cash flows.
When evaluating our financial condition and operating performance, we focus on the following financial and non-financial indicators:
Net operating income (“NOI”), calculated as real estate rental revenue less real estate expenses excluding depreciation and amortization and general and administrative expenses. NOI is a non-GAAP supplemental measure to net income.
Funds From Operations (“FFO”), calculated as set forth below under the caption “Funds from Operations.” FFO is a non-GAAP supplemental measure to net income.
Occupancy, calculated as occupied square footage as a percentage of total square footage as of the last day of that period.
Leased percentage, calculated as the percentage of available physical net rentable area leased for our commercial segments and percentage of apartments leased for our multifamily segment.
Rental rates.
Leasing activity, including new leases, renewals and expirations.

For purposes of evaluating comparative operating performance, we categorize our properties as “same-store”, “non-same-store” or discontinued operations. A "same-store" property is one that was owned for the entirety of the periods being evaluated and excludes properties under redevelopment or development and properties purchased or sold at any time during the periods being compared. A "non-same-store" property is one that was acquired, under redevelopment or development, or placed into service during either of the periods being evaluated. We define redevelopment properties as those for which we expect to spend significant development and construction costs on existing or acquired buildings pursuant to a formal plan which has a current impact on operating results, occupancy and the ability to lease space with the intended result of a higher economic return on the property. Properties under redevelopment or development are included within the non-same-store properties beginning in the period during which redevelopment or development activities commence. Redevelopment and development properties are included in the same-store pool upon completion of the redevelopment or development, and the earlier of achieving 90% occupancy or two years after completion.
Overview
Business
As described in "Item 1 - Business", our business consists of the ownership and operation of income-producing real property in the greater Washington metro region. We own a diversified portfolio of office buildings, multifamily buildings and retail centers. Over the past three years, we have sold our medical office segment and reinvested a portion of the sales proceeds into properties that fit our strategy of owning properties inside the Washington metro region’s Beltway, near major transportation nodes and in areas with strong employment drivers and superior growth demographics. We intend to continue this strategy in 2015.

28



Operating Results
Real estate rental revenue, NOI, net income attributable to the controlling interests and FFO for the years ended December 31, 2014 and 2013 were as follows (in thousands):
 
Year Ended December 31,
 
 
 
2014
 
2013
 
Change
Real estate rental revenue
$
288,637

 
$
263,024

 
$
25,613

NOI(1)
$
184,942

 
$
169,731

 
$
15,211

Net income attributable to the controlling interests
$
111,639

 
$
37,346

 
$
74,293

FFO(2)
$
101,057

 
$
113,103

 
$
(12,046
)
(1) See pages 35 and 40 of the MD&A for reconciliations of NOI to net income.
(2) See page 52 of the MD&A for reconciliations of FFO to net income.
 
NOI increased by $15.2 million primarily due to acquisitions ($10.9 million). NOI from same-store properties increased by $8.6 million, as higher occupancy ($6.9 million) and lower net provisions for bad debt ($2.4 million) were partially offset by higher real estate tax assessments ($1.0 million).

Net income attributable to the controlling interests increased by $74.3 million primarily due to higher gains on sale of real estate ($84.4 million), partially offset by loss of income from properties included in our former medical office segment, which was sold in stages during the fourth quarter of 2013 and the first quarter of 2014. Primarily due to this disposition, income from discontinued operations decreased by $14.8 million. This lost income has been partially replaced by income from acquisitions made using the proceeds from the sale of our medical office segment.
The $12.0 million decrease in FFO primarily reflects loss of income from properties included in our former medical office segment.
As described in "Item 1 - Business", under "Washington Metro Region Real Estate Markets", we anticipate continued market challenges in leasing vacant space during 2015. For example, when our renovation of Silverline Center is substantially completed during Q1 2015, we will have approximately 200,000 square feet of office space to lease up at this property. We also anticipate circumstances where rents on new or renewal leases will be lower than the existing portfolio rents, putting further downward pressure on NOI from same-store properties.
Investment Activity
We completed the disposition of our Medical Office Portfolio during the first quarter of 2014, resulting in a gain on sale of real estate of $106.0 million.
We acquired two office buildings, one retail center and one multifamily building during 2014, all located in Washington, DC. We also substantially completed construction on The Maxwell, a multifamily development in Arlington, Virginia at the end of 2014. These transactions are consistent with our current strategy.
Capital Requirements
We extinguished the remaining $100.0 million of our 5.25% unsecured notes on their maturity date in January 2014. We assumed mortgage notes with remaining principal balances of $48.2 million and $52.7 million with our acquisitions of Yale West and The Army Navy Club Building, respectively. We have $150.0 million of 5.35% unsecured notes that mature in May 2015. As of February 24, 2015, our unsecured lines of credit have a combined borrowing capacity of $434.5 million.
Significant Transactions
We summarize below our significant transactions during the two years ended December 31, 2014:
2014
The acquisition of Yale West, a 216-unit multifamily property in Washington, DC, for a contract purchase price of $73.0 million. We assumed a $48.2 million mortgage with this acquisition. We incurred $1.8 million of acquisition costs related to this transaction.
The acquisition of The Army Navy Club Building, a 108,000 square foot office property in Washington, DC, for a contract purchase price of $79.0 million. We assumed a $52.7 million mortgage with this acquisition. We incurred $1.4 million of acquisition costs with this transaction.

29



The acquisition of 1775 Eye Street, NW, a 185,000 square foot office property in Washington, DC, for a contract purchase price of $104.5 million. We incurred $1.7 million of acquisition costs with this transaction.
The acquisition of Spring Valley Retail Center, a 75,000 square foot retail property in Washington, DC, for a contract purchase price of $40.5 million. We incurred $0.8 million of acquisition costs with this transaction.
The execution of new and renewal leases for 1.4 million square feet of commercial space with an average rental rate increase of 9.5% over expiring leases.
2013
The acquisition of The Paramount, a multifamily property in Arlington, Virginia with 135 units and 3,600 square feet of retail space, for a contract purchase price of $48.2 million. We incurred $0.3 million in acquisition costs related to this transaction.
The execution of four separate contracts with a single buyer for the sale of the entire medical office segment, consisting of 17 medical office assets, and two office assets, 6565 Arlington Boulevard and Woodholme Center (both of which have significant medical office tenancy), encompassing in total approximately 1.5 million square feet. The assets sold also included land held for development at 4661 Kenmore Avenue. The sales prices under the four agreements aggregated to $500.8 million. Purchase and Sale Agreement #1 ($303.4 million of the aggregate sales price) and Purchase and Sale Agreement #2 ($3.8 million of the aggregate sales price) closed in November 2013, resulting in a gain on sale of real estate of $18.9 million. Purchase and Sale Agreement #3 ($79.0 million of the aggregate sales price) and Purchase and Sale Agreement #4 ($114.6 million of the aggregate sales price) closed in January 2014, resulting in a gain on sale of $106.0 million.
The disposition of the Atrium Building, a 79,000 square foot office building, for a contract sales price of $15.8 million, resulting in a gain on sale of $3.2 million.
The execution of new and renewal leases for 1.6 million square feet of commercial space, excluding leases at properties classified as sold or held for sale, with an average rental rate increase of 10.2% over expiring leases.
Critical Accounting Policies and Estimates
We base the discussion and analysis of our financial condition and results of operations upon our consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. We evaluate these estimates on an on-going basis, including those related to estimated useful lives of real estate assets, estimated fair value of acquired leases, cost reimbursement income, bad debts, contingencies and litigation. We base the estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. We cannot assure you that actual results will not differ from those estimates.
We believe the following accounting estimates are the most critical to aid in fully understanding our reported financial results, and they require our most difficult, subjective or complex judgments, resulting from the need to make estimates about the effect of matters that are inherently uncertain.
Allowance for Doubtful Accounts
We recognize rental income and rental abatements from our multifamily and commercial leases when earned on a straight-line basis over the lease term. We record a provision for losses on accounts receivable equal to the estimated uncollectible amounts. We base this estimate on our historical experience and a monthly review of the current status of our receivables. We consider factors such as the age of the receivable, the payment history of our tenants and our assessment of our tenants’ ability to perform under their lease obligations, among other things. In addition to rents due currently, accounts receivable include amounts representing minimum rental income accrued on a straight-line basis to be paid by tenants over the remaining term of their respective leases. Our estimate of uncollectible accounts is subject to revision as these factors change and is sensitive to the impact of economic and market conditions on tenants.
Accounting for Real Estate Acquisitions
We record acquired or assumed assets, including physical assets and in-place leases, and liabilities, based on their fair values. We determine the estimated fair values of the assets and liabilities in accordance with current GAAP fair value provisions. We determine the fair values of acquired buildings on an “as-if-vacant” basis considering a variety of factors, including the replacement cost of the property, estimated rental and absorption rates, estimated future cash flows and valuation assumptions consistent with current

30



market conditions. We determine the fair value of land acquired based on comparisons to similar properties that have been recently marketed for sale or sold.
The fair value of in-place leases consists of the following components: (a) the estimated cost to us to replace the leases, including foregone rents during the period of finding a new tenant and foregone recovery of tenant pass-throughs (referred to as “absorption cost”); (b) the estimated cost of tenant improvements, and other direct costs associated with obtaining a new tenant (referred to as “tenant origination cost”); (c) estimated leasing commissions associated with obtaining a new tenant (referred to as “leasing commissions”); (d) the above/at/below market cash flow of the leases, determined by comparing the projected cash flows of the leases in place, including consideration of renewal options, to projected cash flows of comparable market-rate leases (referred to as “net lease intangible”); and (e) the value, if any, of customer relationships, determined based on our evaluation of the specific characteristics of each tenant’s lease and our overall relationship with the tenant (referred to as “customer relationship value”).
We discount the amounts used to calculate net lease intangibles using an interest rate which reflects the risks associated with the leases acquired. We include tenant origination costs in income producing property on our balance sheet and amortize the tenant origination costs as depreciation expense on a straight-line basis over the useful life of the asset, which is typically the remaining life of the underlying leases. We classify leasing commissions and absorption costs as other assets and amortize leasing commissions and absorption costs as amortization expense on a straight-line basis over the remaining life of the underlying leases. We classify above market net lease intangible assets as other assets and amortize them on a straight-line basis as a decrease to real estate rental revenue over the remaining term of the underlying leases. We classify below market net lease intangible liabilities as other liabilities and amortize them on a straight-line basis as an increase to real estate rental revenue over the remaining term of the underlying leases. If any of the fair value of below market lease intangibles includes fair value associated with a renewal option, such amounts are not amortized until the renewal option is executed, else the related value is expensed at that time. Should a tenant terminate its lease, we accelerate the amortization of the unamortized portion of the tenant origination cost (if it has no future value), leasing commissions, absorption costs and net lease intangible associated with that lease over its new shorter term.
Capitalized Interest
We capitalize interest costs incurred on borrowing obligations while qualifying assets are being readied for their intended use. We amortize capitalized interest over the useful life of the related underlying assets upon those assets being placed into service.
Real Estate Impairment
We recognize impairment losses on long-lived assets used in operations, development assets or land held for future development, if indicators of impairment are present and the net undiscounted cash flows estimated to be generated by those assets are less than the assets' carrying amount and estimated undiscounted cash flows associated with future development expenditures. If such carrying amount is in excess of the estimated cash flows from the operation and disposal of the property, we would recognize an impairment loss equivalent to an amount required to adjust the carrying amount to the estimated fair value. Assets held for sale are recorded at the lower of cost or fair value less costs to sell.
Stock Based Compensation
We recognize compensation expense for service-based share awards ratably over the period from the service inception date through the vesting period based on the fair market value of the shares on the date of grant. We initially measure compensation expense for awards with performance conditions at fair value at the service inception date based on probability of payout, and we remeasure compensation expense at subsequent reporting dates until all of the award’s key terms and conditions are known and the grant date is established. We amortize awards with performance conditions using the graded expense method. We measure compensation expense for awards with market conditions based on the grant date fair value, as determined using a Monte Carlo simulation, and we amortize the expense ratably over the requisite service period, regardless of whether the market conditions are achieved and the awards ultimately vest. Compensation expense for the trustee grants, which fully vest immediately, is fully recognized upon issuance based upon the fair market value of the shares on the date of grant.
Federal Income Taxes
Generally, and subject to our ongoing qualification as a REIT, no provisions for income taxes are necessary except for taxes on undistributed taxable income and taxes on the income generated by our TRS's. Our TRS's are subject to corporate federal and state income tax on their taxable income at regular statutory rates. During the fourth quarter of 2011, we recognized a $14.5 million impairment charge at Dulles Station, Phase II, a development property held by one of our TRS's. The impairment charge created a deferred tax asset of $5.7 million at the TRS level, and we have determined that it is more likely than not that this deferred tax asset will not be realized, as we cannot reliably project sufficient future taxable income in the TRS's to realize all or part of the deferred tax asset. We have therefore recorded a valuation allowance for the full amount of the deferred tax asset related to the

31



impairment charge at Dulles Station, Phase II.
Results of Operations
The discussion that follows is based on our consolidated results of operations for the years ended December 31, 2014, 2013 and 2012. The ability to compare one period to another is significantly affected by acquisitions completed and dispositions made during those years (see note 3 to the consolidated financial statements).
To provide more insight into our operating results, we divide our discussion into two main sections:
Consolidated Results of Operations (page 32). An overview analysis of results on a consolidated basis; and
Net Operating Income (page 35). A detailed analysis of same-store versus non-same-store NOI results by segment.
NOI is a non-GAAP measure calculated as real estate rental revenue less real estate expenses excluding depreciation and amortization and general and administrative expenses.

Consolidated Results of Operations
Real Estate Rental Revenue
Real estate rental revenue for properties classified as continuing operations for the three years ended December 31, 2014 was as follows (in thousands, except percentage amounts):
 
Year Ended December 31,
 
 
 
 
 
 
 
 
 
2014
 
2013
 
2012
 
2014 vs
2013
 
%
Change
 
2013 vs
2012
 
%
Change
Minimum base rent
$
244,684

 
$
226,839

 
$
221,764

 
$
17,845

 
7.9
 %
 
$
5,075

 
2.3
 %
Recoveries from tenants
31,610

 
26,822

 
25,528

 
4,788

 
17.9
 %
 
1,294

 
5.1
 %
Provision for doubtful accounts
(2,021
)
 
(3,605
)
 
(4,779
)
 
1,584

 
(43.9
)%
 
1,174

 
(24.6
)%
Lease termination fees
891

 
643

 
680

 
248

 
38.6
 %
 
(37
)
 
(5.4
)%
Parking and other tenant charges
13,473

 
12,325

 
11,601

 
1,148

 
9.3
 %
 
724

 
6.2
 %
 
$
288,637

 
$
263,024

 
$
254,794

 
$
25,613

 
9.7
 %
 
$
8,230

 
3.2
 %
Real estate rental revenue is comprised of (a) minimum base rent, which includes rental revenues recognized on a straight-line basis, (b) revenue from the recovery of operating expenses from our tenants, (c) provisions for doubtful accounts, which include provisions for straight-line receivables, (d) revenue from the collection of lease termination fees and (e) parking and other tenant charges such as percentage rents.
Minimum Base Rent: Minimum base rent increased by $17.8 million in 2014 primarily due to acquisitions ($14.6 million) and higher occupancy ($6.9 million) and rental rates ($2.0 million) at same-store properties. These were partially offset by lower occupancy ($5.0 million) at Silverline Center, which is under redevelopment, and higher amortization of capitalized lease incentives ($0.5 million) at same-store properties.
Minimum base rent increased by $5.1 million in 2013 primarily due to acquisitions ($3.0 million) and higher rental rates ($5.8 million) at same-store properties, partially offset by lower occupancy ($2.4 million), higher rent abatements ($0.7 million) and higher amortization of deferred lease incentives ($0.2 million) at same-store properties.
Recoveries from Tenants: Recoveries from tenants increased by $4.8 million in 2014 primarily due to acquisitions ($3.4 million) and higher reimbursements ($1.9 million) from same-store properties. These were partially offset by lower reimbursements ($0.5 million) from Silverline Center, which is under redevelopment.
Recoveries from tenants increased by $1.3 million in 2013 primarily due to higher reimbursements for operating expenses from same-store properties.
Provision for Doubtful Accounts: Provision for doubtful accounts decreased by $1.6 million in 2014 primarily due to lower provisions in the retail ($1.2 million) and office ($0.4 million) segments.
Provision for doubtful accounts decreased by $1.2 million in 2013 primarily due to lower provisions in the retail segment.
Lease Termination Fees: Lease termination fees increased by $0.2 million in 2014 due to higher fees in the office segment.
Lease termination fees slightly decreased in 2013 as higher fees from acquisitions ($0.1 million) were offset by lower fees from

32



same-store properties ($0.1 million).

Parking and Other Tenant Charges: Parking and other tenant charges increased by $1.1 million in 2014 primarily due to increases in parking income from acquisitions ($0.7 million) and same-store properties ($0.2 million).
Parking and other tenant charges increased by $0.7 million in 2013 primarily due to increases in parking income from same-store properties ($0.5 million) and acquisitions ($0.3 million).

Occupancy for properties classified as continuing operations by segment for the three years ended December 31, 2014 was as follows:
 
December 31,
 
 
 
 
Segment
2014
 
2013
 
2012
 
2014 vs 2013
 
2013 vs 2012
Office
86.9
%
 
85.7
%
 
85.2
%
 
1.2
%
 
0.5
 %
Retail
94.4
%
 
91.3
%
 
91.2
%
 
3.1
%
 
0.1
 %
Multifamily (1)
93.8
%
 
92.1
%
 
94.1
%
 
1.7
%
 
(2.0
)%
Total
90.5
%
 
88.8
%
 
88.9
%
 
1.7
%
 
(0.1
)%
(1) We substantially completed major construction activities at The Maxwell by the end of 2014. However, as of December 31, 2014, only two of six residential floors were available for occupancy. Therefore, we will not include The Maxwell's units in our leasing and occupancy calculations until the first quarter of 2015.
Occupancy represents occupied square footage indicated as a percentage of total square footage as of the last day of that period.
Our overall occupancy increased to 90.5% in 2014 from 88.8% in 2013, with higher occupancy in all segments.
Our overall occupancy decreased to 88.8% in 2013 from 88.9% in 2012, with a decline in the multifamily segment partially offset by higher occupancy in the office and retail segments.
A detailed discussion of occupancy by segment can be found in the Net Operating Income section.
Real Estate Expenses
Real estate expenses for the three years ended December 31, 2014 were as follows (in thousands except percentage amounts):
 
Year Ended December 31,
 
 
 
 
 
 
 
 
 
2014
 
2013
 
2012
 
2014 vs
2013
 
%
Change
 
2013 vs
2012
 
%
Change
Property operating expenses
$
70,259

 
$
64,241

 
$
59,481

 
$
6,018

 
9.4
%
 
$
4,760

 
8.0
%
Real estate taxes
33,436

 
29,052

 
27,064

 
4,384

 
15.1
%
 
1,988

 
7.3
%
 
$
103,695

 
$
93,293

 
$
86,545

 
$
10,402

 
11.1
%
 
$
6,748

 
7.8
%
Real estate expenses as a percentage of revenue were 35.9%, 35.5% and 34.0% for the three years ended December 31, 2014, 2013 and 2012, respectively.
Property Operating Expenses: Property operating expenses include utilities, repairs and maintenance, property administration and management, operating services, common area maintenance, property insurance, bad debt and other operating expenses.
Property operating expenses increased by $6.0 million in 2014 primarily due to acquisitions ($4.6 million). Property operating expenses from same-store properties increased by $1.1 million primarily due to higher utilities expenses ($0.8 million), higher snow removal costs ($0.8 million) and higher administrative expenses ($0.3 million), partially offset by higher recoveries of uncollectible receivables ($0.8 million).
Property operating expenses increased by $4.8 million in 2013 primarily due to acquisitions ($0.8 million) and property operating expenses from same-store properties, which increased by $3.8 million primarily due to lower recoveries of bad debt ($0.9 million), and higher administrative ($0.8 million), repairs and maintenance ($0.6 million), snow removal ($0.4 million), utilities ($0.3 million), custodial ($0.2 million) and vacant space preparation ($0.2 million) expenses.
Real Estate Taxes: Real estate taxes increased by $4.4 million in 2014 primarily due to acquisitions ($3.4 million) and higher real estate taxes at same-store properties ($1.0 million) due to higher property assessments.
Real estate taxes increased by $2.0 million in 2013 due to acquisitions ($0.4 million) and higher real estate taxes at same-store properties ($1.5 million) due to higher property assessments.

33



Other Operating Expenses
Other operating expenses for the three years ended December 31, 2014 were as follows (in thousands, except percentage amounts):
 
Year Ended December 31,
 
 
 
 
 
 
 
 
 
2014
 
2013
 
2012
 
2014 vs
2013
 
%
Change
 
2013 vs
2012
 
%
Change
Depreciation and amortization
$
96,011

 
$
85,740

 
$
85,107

 
$
10,271

 
12.0
 %
 
$
633

 
0.7
%
Acquisition costs
5,710

 
1,265

 
234

 
4,445

 
351.4
 %
 
1,031

 
440.6
%
Interest expense
59,785

 
63,573

 
60,627

 
(3,788
)
 
(6.0
)%
 
2,946

 
4.9
%
General and administrative
19,761

 
17,535

 
15,488

 
2,226

 
12.7
 %
 
2,047

 
13.2
%
 
$
181,267

 
$
168,113

 
$
161,456

 
$
13,154

 
7.8
 %
 
$
6,657

 
4.1
%
Depreciation and Amortization: Depreciation and amortization expense increased by $10.3 million and $0.6 million in 2014 and 2013, respectively, primarily due to acquisitions.
Acquisition Costs: Acquisition costs increased by $4.4 million in 2014 primarily due to the higher volume acquisitions than in 2013.
Acquisition costs increased by $1.0 million in 2013 primarily due to the acquisition of The Paramount in 2013 and expenses related to potential acquisitions in 2014.
Interest Expense: Interest expense by debt type for the three years ended December 31, 2014 was as follows (in thousands, except percentage amounts):
 
Year Ended December 31,
 
 
 
 
 
 
 
 
Debt Type
2014
 
2013
 
2012
 
2014 vs
2013
 
%
Change
 
2013 vs
2012
 
%
Change
Notes payable
$
37,424

 
$
43,174

 
$
37,982

 
$
(5,750
)
 
(13.3
)%
 
$
5,192

 
13.7
 %
Mortgage notes payable
21,916

 
18,378

 
20,847

 
3,538

 
19.3
 %
 
(2,469
)
 
(11.8
)%
Lines of credit
2,587

 
3,257

 
3,486

 
(670
)
 
(20.6
)%
 
(229
)
 
(6.6
)%
Capitalized interest
(2,142
)
 
(1,236
)
 
(1,688
)
 
(906
)
 
73.3
 %
 
452

 
(26.8
)%
Total
$
59,785

 
$
63,573

 
$
60,627

 
$
(3,788
)
 
(6.0
)%
 
$
2,946

 
4.9
 %
The $5.8 million decrease in notes payable interest during 2014 is primarily due to the repayment of our 5.25% senior notes in January 2014. The $3.5 million increase in mortgage interest expense is primarily due to the assumption of mortgages with the acquisitions of Yale West and The Army Navy Club Building, partially offset by the repayments of several mortgage notes during 2013. The $0.7 million decrease in interest expense on our unsecured lines of credit during 2014 is primarily due to lower average borrowings outstanding during 2014. Capitalized interest increased by $0.9 million during 2013 primarily due to expenditures on our development/redevelopment projects at The Maxwell and Silverline Center.
The $5.2 million increase in notes payable interest during 2013 is primarily due to the issuance of our 3.95% senior notes in 2012, partially offset by the repayment of our 5.05% senior notes during 2012. The $2.5 million decrease in mortgage interest expense is primarily due to the repayments of several mortgage notes during 2013. The $0.2 million decrease in interest expense on our unsecured lines of credit during 2014 is primarily due to lower average borrowings outstanding during 2013. Capitalized interest decreased by $0.5 million during 2013 primarily due to placing the development project at 1225 First Street on hold.
General and Administrative Expense: General and administrative expense increased by $2.2 million in 2014 primarily due to higher severance expense ($0.8 million), higher short-term incentive compensation expense ($0.5 million), and higher accelerated depreciation of leasehold improvements ($0.5 million) related to the relocation of the corporate headquarters to Washington, DC.
General and administrative expense increased by $2.0 million in 2013 primarily due to higher incentive compensation expense related to the officer three-year long-term incentive plan.


34



Discontinued Operations
Income from operations of properties sold or held for sale for the three years ended December 31, 2014 were as follows (in thousands, except for percentages):
 
Year Ended December 31,
 
 
 
 
 
 
 
 
 
2014
 
2013
 
2012
 
2014 vs
2013
 
%
Change
 
2013 vs
2012
 
%
Change
Revenues
$
892

 
$
45,791

 
$
54,344

 
$
(44,899
)
 
(98.1
)%
 
$
(8,553
)
 
(15.7
)%
Property expenses
(346
)
 
(17,039
)
 
(18,273
)
 
16,693

 
(98.0
)%
 
1,234

 
(6.8
)%
Real estate impairment

 

 
(2,097
)
 

 
N/A

 
2,097

 
(100.0
)%
Depreciation and amortization

 
(12,161
)
 
(18,827
)
 
12,161

 
(100.0
)%
 
6,666

 
(35.4
)%
Interest expense

 
(1,196
)
 
(4,331
)
 
1,196

 
(100.0
)%
 
3,135

 
(72.4
)%
Total
$
546

 
$
15,395

 
$
10,816

 
$
(14,849
)
 
(96.5
)%
 
$
4,579

 
42.3
 %

Income from operations of properties sold or held for sale decreased by $14.8 million for the year ended December 31, 2014 due to the completion of the sale of the former medical office segment during the first quarter of 2014.

Income from operations of properties sold or held for sale increased by $4.6 million for the year ended December 31, 2013 primarily due to the medical office segment being accounted for as discontinued operations.

We recognized a $2.1 million impairment charge for the land at 4661 Kenmore Avenue during the fourth quarter of 2012 in order to reduce its carrying value to its fair value of $3.8 million.
Net Operating Income

NOI is the primary performance measure we use to assess the results of our operations at the property level. We believe that NOI is useful as a performance measure because, when compared across periods, NOI reflects the impact on operations of trends in occupancy rates, rental rates and operating costs on an unleveraged basis, providing perspective not immediately apparent from net income. NOI excludes certain components from net income in order to provide results more closely related to a property’s results of operations. For example, interest expense is not necessarily linked to the operating performance of a real estate asset. In addition, depreciation and amortization, because of historical cost accounting and useful life estimates, may distort operating performance at the property level. As a result of the foregoing, we provide NOI as a supplement to net income or income from continuing operations, calculated in accordance with GAAP. NOI does not represent net income or income from continuing operations, in either case calculated in accordance with GAAP. As such, it should not be considered an alternative to these measures as an indication of our operating performance. NOI is calculated as real estate rental revenue less real estate expenses excluding depreciation and amortization and general and administrative expenses. A reconciliation of NOI to net income follows.


35



2014 Compared to 2013
The following tables of selected operating data reconcile NOI to net income attributable to the controlling interests and provide the basis for our discussion of NOI in 2014 compared to 2013. All amounts are in thousands except percentage amounts.
 
Year Ended December 31,
 
 
 
 
 
2014
 
2013
 
$ Change
 
% Change
Real Estate Rental Revenue
 
 
 
 
 
 
 
Same-store
$
259,607

 
$
248,914

 
$
10,693

 
4.3
%
Non-same-store(1)
29,030

 
14,110

 
14,920

 
105.7
%
Total real estate rental revenue
$
288,637

 
$
263,024

 
$
25,613

 
9.7
%
Real Estate Expenses
 
 
 
 
 
 
 
Same-store
$
89,892

 
$
87,760

 
$
2,132

 
2.4
%
Non-same-store(1)
13,803

 
5,533

 
8,270

 
149.5
%
Total real estate expenses
$
103,695

 
$
93,293

 
$
10,402

 
11.1
%
NOI
 
 
 
 
 
 
 
Same-store
$
169,715

 
$
161,154

 
$
8,561

 
5.3
%
Non-same-store(1)
15,227

 
8,577

 
6,650

 
77.5
%
Total NOI
$
184,942

 
$
169,731

 
$
15,211

 
9.0
%
Reconciliation to Net Income
 
 
 
 
 
 
 
NOI
$
184,942

 
$
169,731

 
 
 
 
Depreciation and amortization
(96,011
)
 
(85,740
)
 
 
 
 
General and administrative expenses
(19,761
)
 
(17,535
)
 
 
 
 
Acquisition costs
(5,710
)
 
(1,265
)
 
 
 
 
Interest expense
(59,785
)
 
(63,573
)
 
 
 
 
Other income
825

 
926

 
 
 
 
Gain on sale of real estate
570

 

 
 
 
 
Loss on extinguishment of debt

 
(2,737
)
 
 
 
 
Discontinued operations(2):
 
 
 
 
 
 
 
Income from properties sold or held for sale
546

 
15,395

 
 
 
 
Gain on sale of real estate
105,985

 
22,144

 
 
 
 
Net income
111,601

 
37,346

 
 
 
 
Less: Net income attributable to noncontrolling interests
38

 

 
 
 
 
Net income attributable to the controlling interests
$
111,639

 
$
37,346

 
 
 
 
 
(1) 
Non-same-store properties include:
2014 Multifamily acquisition – Yale West
2014 Office acquisitions – The Army Navy Club Building and 1775 Eye Street, NW
2014 Retail acquisition – Spring Valley Retail Center
2014 Retail sold (classified as continuing operations) – 5740 Columbia Road (parcel at Gateway Overlook)
2013 Multifamily acquisition – The Paramount
2013 Office redevelopment property – Silverline Center (formerly 7900 Westpark Drive)

(2) 
Discontinued operations include gains on sale and income from operations for:
2014 and 2013 sold – Atrium Building and Medical Office Portfolio – medical office segment and two office buildings (6565 Arlington Boulevard and Woodholme Center)

Real estate rental revenue from same-store properties increased by $10.7 million in 2014 primarily due to higher occupancy ($6.9 million), higher rental rates ($2.0 million), higher reimbursements ($1.9 million) and lower reserves for uncollectible revenue ($1.6 million), partially offset by higher rent abatements ($1.7 million).
Real estate expenses from same-store properties increased by $2.1 million in 2014 primarily due to higher real estate taxes ($1.0 million) due to higher assessments across the portfolio, higher utilities expenses ($0.8 million), higher snow removal costs ($0.8 million) and higher administrative expenses ($0.3 million), partially offset by higher recoveries of uncollectible receivables ($0.8 million).

36



 
December 31,
Occupancy
2014
 
2013
Same-store
93.3
%
 
89.4
%
Non-same-store
71.2
%
 
80.4
%
Total
90.5
%
 
88.8
%
Same-store occupancy increased to 93.3% in 2014, with the increases in all segments. Non-same-store occupancy decreased to 71.2% in 2014, primarily due to lower occupancy at Silverline Center. This property went into redevelopment during the fourth quarter of 2013 (see note 3 to the consolidated financial statements) and decreased to 53.6% occupancy at the end of 2014 from 78.9% at the end of 2013. The renovation of the property is expected to be completed during the first quarter of 2015. During 2014, 65.2% of the commercial square footage expiring was renewed as compared to 78.4% in 2013. During 2014, we executed new and renewal leases for 1.4 million commercial square feet at an average rental rate of $33.99 per square foot, an increase of 9.5%, with average tenant improvements and leasing commissions and incentives (including free rent) of $38.13 per square foot.
An analysis of NOI by segment follows.

Office Segment:
 
Year Ended December 31,
 
 
 
 
 
2014
 
2013
 
$ Change
 
% Change
Real Estate Rental Revenue
 
 
 
 
 
 
 
Same-store
$
146,542

 
$
139,270

 
$
7,272

 
5.2
%
Non-same-store(1)
19,574

 
13,069

 
6,505

 
49.8
%
Total real estate rental revenue
$
166,116

 
$
152,339

 
$
13,777

 
9.0
%
Real Estate Expenses
 
 
 
 
 
 
 
Same-store
$
54,266

 
$
52,212

 
$
2,054

 
3.9
%
Non-same-store(1)
9,637

 
5,081

 
4,556

 
89.7
%
Total real estate expenses
$
63,903

 
$
57,293

 
$
6,610

 
11.5
%
NOI
 
 
 
 
 
 
 
Same-store
$
92,276

 
$
87,058

 
$
5,218

 
6.0
%
Non-same-store(1)
9,937

 
7,988

 
1,949

 
24.4
%
Total NOI
$
102,213

 
$
95,046

 
$
7,167

 
7.5
%
(1) 
Non-same-store properties include:
2014 Office acquisitions – The Army Navy Club Building and 1775 Eye Street, NW
2013 redevelopment property – Silverline Center
Real estate rental revenue from same-store properties increased by $7.3 million in 2014 primarily due to higher occupancy ($5.4 million), higher rental rates ($1.9 million), higher reimbursements ($0.7 million), lower reserves for uncollectible revenue ($0.4 million) and higher parking income ($0.2 million), partially offset by higher rent abatements ($1.5 million).
Real estate expenses from same-store properties increased by $2.1 million in 2014 primarily due to higher utilities expenses ($0.8 million), real estate taxes ($0.4 million), custodial services ($0.3 million) and administrative expenses ($0.3 million).
 
December 31,
Occupancy
2014
 
2013
Same-store
92.1
%
 
86.6
%
Non-same-store
61.4
%
 
78.9
%
Total
86.9
%
 
85.7
%
Same-store occupancy increased to 92.1% in 2014 primarily due to higher occupancy at Braddock Metro Center. The decrease in non-same-store occupancy is primarily due to lower occupancy at Silverline Center, which went into redevelopment during the fourth quarter of 2013. During 2014, 64.2% of the square footage that expired was renewed compared to 65.2% in 2013. During 2014, we executed new and renewal leases for 1.0 million square feet of office space at an average rental rate of $37.15 per square foot, an increase of 8.9%, with average tenant improvements and leasing commissions and incentives (including free rent) of $47.14 per square foot.


37



Retail Segment:
 
Year Ended December 31,
 
 
 
 
 
2014
 
2013
 
$ Change
 
% Change
Real Estate Rental Revenue
 
 
 
 
 
 
 
Same-store
$
59,418

 
$
56,055

 
$
3,363

 
6.0
%
Non-same-store(1)
845

 
134

 
711

 
530.6
%
Total real estate rental revenue
$
60,263


$
56,189

 
$
4,074

 
7.3
%
Real Estate Expenses
 
 
 
 
 
 
 
Same-store
$
13,801

 
$
13,747

 
$
54

 
0.4
%
Non-same-store(1)
221

 
21

 
200

 
952.4
%
Total real estate expenses
$
14,022

 
$
13,768

 
$
254

 
1.8
%
NOI
 
 
 
 
 
 
 
Same-store
$
45,617

 
$
42,308

 
$
3,309

 
7.8
%
Non-same-store(1)
624

 
113

 
511

 
452.2
%
Total NOI
$
46,241

 
$
42,421

 
$
3,820

 
9.0
%
(1) 
Non-same-store properties include:
2014 acquisition – Spring Valley Retail Center
2014 sold (classified as continuing operations) – 5740 Columbia Road (parcel at Gateway Overlook)

Real estate rental revenue increased by $3.4 million in 2014 primarily due to lower reserves for uncollectible revenue ($1.2 million), higher occupancy ($1.1 million), higher reimbursements ($0.9 million) and higher rental rates ($0.3 million).
Real estate expenses increased by $0.1 million in 2014 primarily due to higher snow removal costs ($0.6 million), partially offset by higher recoveries of bad debt ($0.5 million).
 
December 31,
Occupancy
2014
 
2013
Same-store
94.5
%
 
91.3
%
Non-same-store
92.8
%
 
100.0
%
Total
94.4
%
 
91.3
%
Occupancy increased to 94.5% in 2014 primarily due to higher occupancy at Bradlee Shopping Center and Westminster Shopping Center. The decrease in non-same-store occupancy reflects the acquisition of Spring Valley Retail Center during the fourth quarter of 2014, which was 96.2% occupied at acquisition. During 2014, 72.5% of the square footage that expired was renewed compared to 92.9% in 2013. During 2014, we executed new and renewal leases for 0.3 million square feet of retail space at an average rental rate of $24.44, an increase of 12.8%, with average tenant improvements and leasing commissions and incentives (including free rent) of $10.49 per square foot.


38



Multifamily Segment:
 
Year Ended December 31,
 
 
 
 
 
2014
 
2013
 
$ Change
 
% Change
Real Estate Rental Revenue
 
 
 
 
 
 
 
Same-store
$
53,647

 
$
53,589

 
$
58

 
0.1
%
Non-same-store(1)
8,611

 
907

 
7,704

 
849.4
%
Total real estate rental revenue
$
62,258

 
$
54,496

 
$
7,762

 
14.2
%
Real Estate Expenses
 
 
 
 
 
 
 
Same-store
$
21,825

 
$
21,801

 
$
24

 
0.1
%
Non-same-store(1)
3,945

 
431

 
3,514

 
815.3
%
Total real estate expenses
$
25,770

 
$
22,232

 
$
3,538

 
15.9
%
NOI
 
 
 
 
 
 
 
Same-store
$
31,822

 
$
31,788

 
$
34

 
0.1
%
Non-same-store(1)
4,666

 
476

 
4,190

 
880.3
%
Total NOI
$
36,488

 
$
32,264

 
$
4,224

 
13.1
%

(1)
Non-same-store properties include:
2014 acquisition – Yale West
2013 acquisition – The Paramount
Real estate rental revenue from same-store properties increased by $0.1 million in 2014 primarily due to higher occupancy ($0.4 million), partially offset by lower rental rates ($0.2 million) and higher rent abatements ($0.2 million).
Real estate expenses from same-store properties slightly increased in 2014 primarily due to higher real estate taxes ($0.4 million), partially offset by lower bad debt expense ($0.3 million).
 
December 31,
Occupancy
2014
 
2013
Same-store
94.1
%
 
92.6
%
Non-same-store
91.6
%
 
85.4
%
Total
93.8
%
 
92.1
%
Same-store occupancy increased to 94.1% in 2014 primarily due to higher occupancy at 3801 Connecticut Avenue.

39




2013 Compared to 2012
The following tables of selected operating data reconcile NOI to net income attributable to the controlling interests and provide the basis for our discussion of NOI in 2013 compared to 2012. All amounts are in thousands except percentage amounts.
 
Year Ended December 31,
 
 
 
 
 
2013
 
2012
 
$ Change
 
% Change
Real Estate Rental Revenue
 
 
 
 
 
 
 
Same-store
$
243,633

 
$
238,418

 
$
5,215

 
2.2
 %
Non-same-store(1)
19,391

 
16,376

 
3,015

 
18.4
 %
Total real estate rental revenue
$
263,024

 
$
254,794

 
$
8,230

 
3.2
 %
Real Estate Expenses
 
 
 
 
 
 
 
Same-store
$
85,956

 
$
80,660

 
$
5,296

 
6.6
 %
Non-same-store(1)
7,337

 
5,885

 
1,452

 
24.7
 %
Total real estate expenses
$
93,293

 
$
86,545

 
$
6,748

 
7.8
 %
NOI
 
 
 
 
 
 
 
Same-store
$
157,677

 
$
157,758

 
$
(81
)
 
(0.1
)%
Non-same-store(1)
12,054

 
10,491

 
1,563

 
14.9
 %
Total NOI
$
169,731

 
$
168,249

 
$
1,482

 
0.9
 %
Reconciliation to Net Income
 
 
 
 
 
 
 
NOI
$
169,731

 
$
168,249

 
 
 
 
Depreciation and amortization
(85,740
)
 
(85,107
)
 
 
 
 
General and administrative expenses
(17,535
)
 
(15,488
)
 
 
 
 
Acquisition costs
(1,265
)
 
(234
)
 
 
 
 
Interest expense
(63,573
)
 
(60,627
)
 
 
 
 
Other income
926

 
975

 
 
 
 
Loss on extinguishment of debt
(2,737
)
 

 
 
 
 
Discontinued operations(2):
 
 
 
 
 
 
 
Income from properties sold or held for sale
15,395

 
10,816

 
 
 
 
Gain on sale of real estate
22,144

 
5,124

 
 
 
 
Net income
37,346

 
23,708

 
 
 
 
Less: Net income attributable to noncontrolling interests

 

 
 
 
 
Net income attributable to the controlling interests
$
37,346

 
$
23,708

 
 
 
 
 
(1) 
Non-same-store properties include:
2013 Multifamily acquisition – The Paramount
2013 Office redevelopment property – Silverline Center (formerly 7900 Westpark Drive)
2012 Office acquisition – Fairgate at Ballston

(2) 
Discontinued operations include gain on disposals and income from operations for:
2013 held for sale and sold – Atrium Building and Medical Office Portfolio – medical office segment and two office buildings (6565 Arlington Boulevard and Woodholme Center)
2012 sold – Plumtree Medical Center and 1700 Research Boulevard

Real estate rental revenue from same-store properties increased by $5.2 million in 2013 primarily due to higher rental rates ($5.8 million), lower reserves for uncollectible revenue ($1.0 million), higher reimbursements for operating expenses ($1.2 million) and higher parking income ($0.5 million), partially offset by lower occupancy ($2.4 million) and higher rent abatements ($0.9 million).
Real estate expenses from same-store properties increased by $5.3 million in 2013 primarily due to higher real estate taxes ($1.5 million) due to higher assessments across the portfolio, lower recoveries of uncollectible receivables ($0.9 million), higher administrative expenses ($0.8 million), higher repairs and maintenance expenses ($0.6 million), higher snow removal costs ($0.4 million), higher usage of electricity ($0.3 million), higher custodial expenses ($0.2 million) and higher vacant space preparation expenses ($0.2 million).



40



 
December 31,
Occupancy
2013
 
2012
Same-store
89.7
%
 
89.2
%
Non-same-store
79.2
%
 
84.9
%
Total
88.8
%
 
88.9
%
Same-store occupancy increased to 89.7% in 2013, with the increases in office and retail occupancy partially offset by lower multifamily occupancy. Non-same-store occupancy decreased to 79.2% in 2013 from 84.9% in 2012, driven by lower occupancy at Fairgate at Ballston and Silverline Center. During 2013, 78.4% of the commercial square footage expiring was renewed as compared to 58.3% in 2012, excluding properties sold or classified as held for sale. During 2013, we executed new and renewal leases (excluding properties classified as sold or held for sale) for 1.6 million commercial square feet at an average rental rate of $29.28 per square foot, an increase of 10.2%, with average tenant improvements and leasing commissions and incentives (including free rent) of $38.40 per square foot.
An analysis of NOI by segment follows.

Office Segment:
 
 
Year Ended December 31,
 
 
 
 
 
2013
 
2012
 
$ Change
 
% Change
Real Estate Rental Revenue
 
 
 
 
 
 
 
Same-store
$
133,855

 
$
131,025

 
$
2,830

 
2.2
 %
Non-same-store(1)
18,484

 
16,376

 
2,108

 
12.9
 %
Total real estate rental revenue
$
152,339

 
$
147,401

 
$
4,938

 
3.4
 %
Real Estate Expenses
 
 
 
 
 
 
 
Same-store
$
50,387

 
$
47,491

 
$
2,896

 
6.1
 %
Non-same-store(1)
6,906

 
5,885

 
1,021

 
17.3
 %
Total real estate expenses
$
57,293

 
$
53,376

 
$
3,917

 
7.3
 %
NOI
 
 
 
 
 
 
 
Same-store
$
83,468

 
$
83,534

 
$
(66
)
 
(0.1
)%
Non-same-store(1)
11,578

 
10,491

 
1,087

 
10.4
 %
Total NOI
$
95,046

 
$
94,025

 
$
1,021

 
1.1
 %
 
(1) 
Non-same-store properties include:
2013 redevelopment property – Silverline Center
2012 acquisition – Fairgate at Ballston
Real estate rental revenue from same-store properties increased by $2.8 million in 2013 primarily due to higher rental rates ($2.5 million), reimbursements for operating expenses ($0.9 million) and real estate taxes ($0.5 million), and parking income ($0.4 million), partially offset by lower occupancy ($0.7 million) and higher rent abatements ($0.6 million).
Real estate expenses from same-store properties increased by $2.9 million in 2013 primarily due to higher real estate taxes ($0.7 million), administrative expenses ($0.6 million), operating services ($0.5 million), repairs and maintenance expenses ($0.2 million), consumption of electricity ($0.3 million) and lower recoveries of uncollectible receivables ($0.5 million).
 
December 31,
Occupancy
2013
 
2012
Same-store
87.1
%
 
85.3
%
Non-same-store
77.9
%
 
84.9
%
Total
85.7
%
 
85.2
%
Same-store occupancy increased to 87.1% in 2013 from 85.3% in 2012, primarily due to higher occupancy at 2000 M Street and 6110 Executive Boulevard, partially offset by lower occupancy at Braddock Metro Center. The decrease in non-same-store occupancy is primarily due to lower occupancy at Fairgate at Ballston and Silverline Center, which went into redevelopment during the fourth quarter of 2013. During 2013, 65.2% of the square footage that expired was renewed compared to 50.4% in

41



2012, excluding properties sold or classified as held for sale. During 2013, we executed new and renewal leases (excluding properties classified as sold or held for sale) for 1.1 million square feet of office space at an average rental rate of $34.27 per square foot, an increase of 8.4%, with average tenant improvements and leasing commissions and incentives (including free rent) of $51.67 per square foot.

Retail Segment:
 
 
Year Ended December 31,
 
 
 
 
 
2013
 
2012
 
$ Change
 
% Change
Real Estate Rental Revenue
$
56,189

 
$
54,506

 
$
1,683

 
3.1
%
Real Estate Expenses
13,768

 
12,702

 
1,066

 
8.4
%
NOI
$
42,421

 
$
41,804

 
$
617

 
1.5
%
Real estate rental revenue increased by $1.7 million in 2013 primarily due to higher occupancy ($1.8 million) and lower reserves for uncollectible revenue ($1.2 million), partially offset by lower occupancy ($1.1 million).
Real estate expenses increased by $1.1 million in 2013 primarily due to higher real estate taxes ($0.3 million), snow removal costs ($0.3 million) and bad debt expense ($0.2 million).
Occupancy increased to 91.3% in 2013 from 91.2% in 2012 primarily due to higher occupancy at the Centre at Hagerstown and Gateway Overlook, partially offset by lower occupancy at Westminster and Bradlee Shopping Center. During 2013, 92.9% of the square footage that expired was renewed compared to 75.7% in 2012. During 2013, we executed new and renewal leases for 0.5 million square feet of retail space at an average rental rate of $18.67, an increase of 17.9%, with average tenant improvements and leasing commissions and incentives (including free rent) of $9.96 per square foot.

Multifamily Segment:
 
 
Year Ended December 31,
 
 
 
 
 
2013
 
2012
 
$ Change
 
% Change
Real Estate Rental Revenue
 
 
 
 
 
 
 
Same-store
$
53,589

 
$
52,887

 
$
702

 
1.3
 %
Non-same-store(1)
907

 

 
907

 
N/A

Total real estate rental revenue
$
54,496

 
$
52,887

 
$
1,609

 
3.0
 %
Real Estate Expenses
 
 
 
 
 
 
 
Same-store
$
21,801

 
$
20,467

 
$
1,334

 
6.5
 %
Non-same-store(1)
431

 

 
431

 
N/A

Total real estate expenses
$
22,232

 
$
20,467

 
$
1,765

 
8.6
 %
NOI
 
 
 
 
 
 
 
Same-store
$
31,788

 
$
32,420

 
$
(632
)
 
(1.9
)%
Non-same-store(1)
476

 

 
476

 
N/A

Total NOI
$
32,264

 
$
32,420

 
$
(156
)
 
(0.5
)%

(1) 
Non-same-store properties include:
2014 acquisition – The Paramount

Real estate rental revenue from same-store properties increased by $0.7 million in 2013 primarily due to higher rental rates ($1.5 million), partially offset by lower occupancy ($0.6 million) and higher rent abatements ($0.2 million).
Real estate expenses from same-store properties increased by $1.3 million in 2013 primarily due to higher real estate taxes ($0.5 million), repairs and maintenance expenses ($0.4 million) and bad debt expense ($0.2 million).

42



 
December 31,
Occupancy
2013
 
2012
Same-store
92.6
%
 
94.1
%
Non-same-store
85.4
%
 
N/A

Total
92.1
%
 
94.1
%
Same-store occupancy decreased to 92.6% in 2013 from 94.1% in 2012 due primarily to lower occupancy at Roosevelt Towers, the Kenmore and Bethesda Hill Apartments.

43



Liquidity and Capital Resources
Capital Structure
We manage our capital structure to reflect a long-term investment approach, generally seeking to match the cash flow of our assets with a mix of equity and various debt instruments. We expect that our capital structure will allow us to obtain additional capital from diverse sources that could include additional equity offerings of common shares, public and private secured and unsecured debt financings, asset dispositions, operating units and joint venture equity. Our ability to raise funds through the sale of debt and equity securities is dependent on, among other things, general economic conditions, general market conditions for REITs, our operating performance, our debt rating and the current trading price of our common shares. We analyze which source of capital we believe to be most advantageous to us at any particular point in time.
We currently expect that our potential sources of liquidity for acquisitions, development, redevelopment, expansion and renovation of properties, and operating and administrative expenses, may include:
Cash flow from operations;
Borrowings under our unsecured credit facilities or other short-term facilities;
Issuances of our equity securities and/or common units in operating partnerships;
Issuances of preferred stock;
Proceeds from long-term secured or unsecured debt financings, to include construction loans;
Investment from joint venture partners; and
Net proceeds from the sale of assets.
During 2015, we expect that we will have significant capital requirements, including the following items. As of February 24, 2015, we had cash and cash equivalents of approximately $34 million and availability under our unsecured credit facilities of $434.5 million.
Funding dividends and distributions to our shareholders;
$150.0 million to pay off or refinance our 5.35% unsecured notes that mature in May 2015;
Approximately $65 - $70 million to invest in our existing portfolio of operating assets, including approximately $35 - $40 million to fund tenant-related capital requirements and leasing commissions;
Approximately $15 - $20 million to invest in our development and redevelopment projects; and
Funding for potential property acquisitions throughout the remainder of 2015, offset by proceeds from potential property dispositions.
There can be no assurance that our capital requirements will not be materially higher or lower than the above expectations. We currently believe that we will generate sufficient cash flow from operations and have access to the capital resources necessary to fund our requirements in 2015. However, as a result of general market conditions in the greater Washington metro region, economic conditions affecting the ability to attract and retain tenants, potentially rising interest rates or declines in our share price, unfavorable changes in the supply of competing properties, or our properties not performing as expected, we may not generate sufficient cash flow from operations or otherwise have access to capital on favorable terms, or at all. If we are unable to obtain capital from other sources, we may need to alter capital spending to be materially different than what is stated in the prior paragraph. If capital were not available, we may be unable to satisfy the distribution requirement applicable to REITs, make required principal and interest payments, make strategic acquisitions or make necessary and/or routine capital improvements or undertake improvement/redevelopment opportunities with respect to our existing portfolio of operating assets.

Debt Financing
We generally use secured or unsecured, corporate-level debt, including unsecured notes, our unsecured credit facilities, bank term loans and mortgages, to meet our borrowing needs. Long-term, we generally use fixed rate debt instruments in order to match the returns from our real estate assets. We also utilize variable rate debt for short-term financing purposes. At times, our mix of variable and fixed rate debt may not suit our needs. At those times, we may use derivative financial instruments including interest rate swaps and caps, forward interest rate options or interest rate options in order to assist us in managing our debt mix. We may either hedge our variable rate debt to give it an effective fixed interest rate or hedge fixed rate debt to give it an effective variable interest rate.

44



At December 31, 2014 and 2013, our debt was as follows (in thousands):
 
December 31,
 
2014
 
2013
Mortgage notes payable (1)
$
418,525

 
$
294,671

Unsecured lines of credit payable (1)
50,000

 

Unsecured notes payable (1)
747,208

 
846,703

 
$
1,215,733

 
$
1,141,374

(1) See notes 4, 5 and 6 to the consolidated financial statements for further detail on our debt.

Our future debt maturities are as follows (in thousands):
Year
Mortgage Notes Payable
 
Unsecured Notes Payable
 
Unsecured Lines of Credit Payable
 
Total Debt
2015
$
4,512

 
$
150,000

 
$
5,000

 
$
159,512

2016
163,637

 

 
45,000

 
208,637

2017
154,436

 

 

 
154,436

2018
3,135

 

 

 
3,135

2019
33,909

 

 

 
33,909

Thereafter
54,871

 
600,000

 

 
654,871

 
414,500

 
750,000

 
50,000

 
1,214,500

Net discounts/premiums
4,025

 
(2,792
)
 

 
1,233

Total
$
418,525

 
$
747,208

 
$
50,000

 
$
1,215,733

If principal amounts due at maturity cannot be refinanced, extended or paid with proceeds of other capital transactions, such as new equity capital, our cash flow may be insufficient to repay all maturing debt. Prevailing interest rates or other factors at the time of a refinancing, such as possible reluctance of lenders to make commercial real estate loans, may result in higher interest rates and increased interest expense or inhibit our ability to finance our obligations.
Mortgage Debt
At December 31, 2014, our $418.5 million in mortgage notes payable, which includes $4.0 million in net unamortized discounts due to fair value adjustments, bore an effective weighted average fair value interest rate of 5.2% and had a weighted average maturity of 3.0 years. We may either initiate secured mortgage debt or assume mortgage debt from time-to-time in conjunction with property acquisitions.
Unsecured Credit Facilities
Our primary source of liquidity is our two revolving credit facilities. We can borrow up to $500.0 million under these lines, which bear interest at an adjustable spread over LIBOR based on our public debt rating.
Credit Facility No. 1 is a four-year, $100.0 million unsecured credit facility maturing in June 2015, and may be extended by one year at our option. We had $5.0 million outstanding and no letters of credit issued as of December 31, 2014, related to Credit Facility No. 1. Borrowings under the facility bear interest at LIBOR plus a spread based on the credit rating on our publicly issued debt. The interest rate spread is currently 120 basis points. All outstanding advances are due and payable upon maturity in June 2015, and may be extended by one year at our option. Interest only payments are due and payable generally on a monthly basis. In addition, we pay a facility fee based on the credit rating of our publicly issued debt which currently equals 0.25% per annum of the $100.0 million committed capacity, without regard to usage. Rates and fees may be increased or decreased based on changes in our senior unsecured credit ratings. These fees are payable quarterly.
Credit Facility No. 2 is a four-year $400.0 million unsecured credit facility maturing in July 2016, and may be extended for one year at our option. We had $45.0 million outstanding and no letters of credit issued as of December 31, 2014 related to Credit Facility No. 2. Advances under this agreement bear interest at LIBOR plus a spread based on the credit rating of our publicly issued debt. The interest rate spread is currently 120 basis points. All outstanding advances are due and payable upon maturity in July 2016, and may be extended for one year at our option. Interest only payments are due and payable generally on a monthly basis. In addition, we pay a facility fee based on the credit rating of our publicly issued debt which currently equals 0.25% per annum of the $400.0 million committed capacity, without regard to usage. Rates and fees may be increased or decreased based on changes in our senior unsecured credit ratings. These fees are payable quarterly.

45



Our unsecured credit facilities contain financial and other covenants with which we must comply. Some of these covenants include:
A minimum tangible net worth;
A maximum ratio of total liabilities to gross asset value, calculated using an estimate of fair market value of our assets;
A maximum ratio of secured indebtedness to gross asset value, calculated using an estimate of fair market value of our assets;
A minimum ratio of quarterly EBITDA (earnings before interest, taxes, depreciation, amortization and extraordinary and nonrecurring gains and losses) to fixed charges, including interest expense;
A minimum ratio of unencumbered asset value, calculated using a fair value of our assets, to unsecured indebtedness;
A minimum ratio of net operating income from our unencumbered properties to unsecured interest expense; and
A maximum ratio of permitted investments to gross asset value, calculated using an estimate of fair market value of our assets.
Failure to comply with any of the covenants under our unsecured credit facilities or other debt instruments could result in a default under one or more of our credit facility covenants. This could cause our lenders to accelerate the timing of payments and would therefore have a material adverse effect on our business, operations, financial condition and liquidity. As of December 31, 2014, we were in compliance with our credit facility covenants. In addition, our ability to draw on our unsecured credit facilities or incur other unsecured debt in the future could be restricted by the credit facility covenants.

We anticipate that in the near term we may rely to a greater extent upon our unsecured credit facilities. To the extent that we maintain larger balances on our unsecured credit facilities or maintain balances on our unsecured credit facilities for longer periods, adverse fluctuations in interest rates could have a material adverse effect on earnings.
Unsecured Notes
We generally issue unsecured notes to fund our real estate assets long-term. In issuing future unsecured notes, we seek to ladder the maturities of our debt to mitigate exposure to interest rate risk in any particular future year.
Depending upon market conditions, opportunities to issue unsecured notes on attractive terms may not be available. During periods in the recent past, debt capital was essentially unavailable for extended periods of time. While debt markets have improved, it is difficult to predict if the improvement is sustainable.
Our unsecured notes contain covenants with which we must comply, including:
Limits on our total indebtedness;
Limits on our secured indebtedness;
Limits on our required debt service payments; and
Maintenance of a minimum level of unencumbered assets.
Failure to comply with any of the covenants under our unsecured notes or other debt instruments could result in a default under one or more of our unsecured note covenants. This could cause our debt holders to accelerate the timing of payments and would therefore have a material adverse effect on our business, operations, financial condition and liquidity. As of December 31, 2014, we were in compliance with our unsecured note covenants. In addition, our ability to draw on our unsecured credit facilities or incur other unsecured debt in the future could be restricted by our unsecured note covenants.
From time to time, we may seek to repurchase and cancel our outstanding unsecured notes through open market purchases, privately negotiated transactions or otherwise. Such repurchases, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.
Common Equity
We have authorized for issuance 100.0 million common shares, of which 67.8 million shares were outstanding at December 31, 2014.
We are party to a sales agency financing agreement with BNY Mellon Capital Markets, LLC relating to the issuance and sale of up to $250.0 million of our common shares from time to time over a period of no more than 36 months from June 2012. Sales of our common shares are made at market prices prevailing at the time of sale. We use net proceeds from the sale of common shares under this program for general corporate purposes. As of December 31, 2014, we had issued 1.1 million common shares under this program at a weighted average share price of $27.86 for gross proceeds of $31.3 million. In January 2015, we issued an additional 0.2 million common shares at a weighted average share price of $28.34 for gross proceeds of $5.2 million. As of February 23, 2015, we are able to issue up to an additional $213.5 million of our common shares under this program.
We have a dividend reinvestment program, whereby shareholders may use their dividends and optional cash payments to purchase

46



common shares. The common shares sold under this program may either be common shares issued by us or common shares purchased in the open market. We use the net proceeds under this program for general corporate purposes. We did not issue any shares under this program during 2014 or 2013. During 2012, we issued 0.1 million common shares at a weighted average price of $29.67 per share, raising $1.3 million in net proceeds.

Preferred Equity

Washington REIT's Board of Trustees can, at its discretion, authorize the issuance of up to 10.0 million shares of preferred stock. The ability to issue preferred equity provides Washington REIT an additional financing tool that may be used to raise capital for future acquisitions or other business purposes. As of December 31, 2014, no shares of preferred stock had been authorized or issued.

Dividends
We currently pay dividends quarterly at a rate of $0.30 per share. The maintenance of our dividend level is subject to various factors reviewed by the Board of Trustees in its discretion. These factors include our results of operations, the availability of cash and the REIT distribution requirements, which require at least 90% of our REIT taxable income to be distributed to shareholders on an annual basis. When setting the dividend level, our Board looks in particular at trends in our level of funds from operations, together with associated recurring capital improvements, tenant improvements, leasing commissions and incentives, and adjustments to straight-line rents to reflect cash rents received.
Our dividend and distribution payments for the three years ended December 31, 2014 were as follows (in thousands):
 
Year Ended December 31,
 
2014
 
2013
 
2012
Common dividends
$
80,277

 
$
80,104

 
$
97,734

Noncontrolling interest distributions
3,454

 

 

 
$
83,731

 
$
80,104

 
$
97,734

Dividends paid during 2014 increased from 2013 primarily due to an increase in shares outstanding from issuances under our sales agency financing agreement.
Dividends paid during 2013 decreased from 2012 primarily due to a decrease in the quarterly dividend paid per share from $0.43375 to $0.30 during 2012.

The $3.5 million distribution to noncontrolling interests in 2014 is related to the disposition of 4661 Kenmore Avenue as part of the Medical Office Portfolio sale (see note 3 to the consolidated financial statements).
Capital Commitments

We will require capital for development and redevelopment projects currently underway and in the future. During 2014 we substantially completed major construction activities at The Maxwell, a mid-rise apartment property in Arlington, Virginia. As of December 31, 2014, we had under development the renovation of Silverline Center, an office building in Tysons, Virginia.

Our total investment in The Maxwell is expected to be $50 million, including land costs and our partner's 10% share. We have secured debt financing totaling $33.0 million. As of December 31, 2014, we had invested $44 million in The Maxwell including land costs and we expect to fund approximately $6 million in 2015 on this project. We substantially completed major construction activities at this development project during the fourth quarter of 2014. As of December 31, 2014, we had received certificates of occupancy for two of the six residential floors, and received certificates of occupancy for the remaining floors during the first quarter of 2015.

Our total investment in the Silverline Center renovation is expected to be approximately $35.0 million. As of December 31, 2014, we had invested $25.1 million in the Silverline Center renovation and we expect to fund approximately $10 million in 2015 on this project. We currently expect to complete the renovation of the property during the first quarter of 2015.

As of December 31, 2014, we had invested $20.8 million (including land costs) in a potential high-rise multifamily property at 1225 First Street in Alexandria, Virginia. We have a 95% interest in this project. In the first quarter 2013, we decided to delay commencement of construction due to market conditions and concerns of oversupply. We will continue to reassess this project on a periodic basis going forward.


47



As of December 31, 2014, we had no outstanding contractual commitments related to our development and redevelopment projects, and expect to fund approximately $16 million of total development/redevelopment spending during 2015.

We anticipate funding several major renovation projects in our portfolios during 2015, as follows (in thousands):
Office
$
12,252

Retail
828

Multifamily
8,366

Total
$
21,446


These projects include unit and common area renovations, facade restorations and window curtain wall replacement at multifamily properties; lobby renovations, conference center build out, HVAC upgrades and elevator modernizations at office properties; and roof replacements and facade renovations at retail properties. Not all of the anticipated spending had been committed via executed construction contracts at December 31, 2014. We expect to fund these projects using cash generated by our real estate operations, through borrowings on our unsecured credit facilities, or raising additional debt or equity capital in the public market.

Contractual Obligations
As of December 31, 2014, certain contractual obligations will require significant capital as follows (in thousands):
 
Payments due by Period
 
Total
 
Less than 1
year
 
1-3 years
 
4-5 years
 
After 5
years
Long-term debt(1)
$
1,498,210

 
$
214,037

 
$
478,530

 
$
348,941

 
$
456,702

Purchase obligations(2)
8,247

 
5,150

 
3,097

 

 

Tenant-related capital(3)
20,584

 
20,584

 

 

 

Building capital(4)
20,876

 
20,876

 

 

 

Operating leases
14,727

 
343

 
929

 
520

 
12,935

(1) 
See notes 4, 5 and 6 of our consolidated financial statements. Amounts include principal, interest, unused commitment fees and facility fees.
(2) 
Represents electricity sales agreements with terms through 2016 and natural gas purchase agreements with terms through 2014.
(3) 
Committed tenant-related capital based on executed leases as of December 31, 2014.
(4) 
Committed building capital additions based on contracts in place as of December 31, 2014.
We have various standing or renewable contracts with vendors. The majority of these contracts can be canceled with immaterial or no cancellation penalties, with the exception of our elevator maintenance, electricity sales and natural gas purchase agreements, which are included above on the purchase obligations line. Contract terms on leases that can be canceled are generally one year or less. We are currently committed to fund tenant-related capital improvements as described in the table above for executed leases. However, expected leasing levels could require additional tenant-related capital improvements which are not currently committed. We expect that total tenant-related capital improvements, including those already committed, will be approximately $25 million in 2015. Due to the competitive office leasing market we expect that tenant-related capital costs will continue at this level into 2016.
Historical Cash Flows
Cash flows from operations are an important factor in our ability to sustain our dividend at its current rate. If our cash flows from operations were to decline significantly, we may have to reduce our dividend. Consolidated cash flows for the three years ended December 31, 2014 were as follows (in thousands):
 
Year ended December 31,
 
Variance
 
2014
 
2013
 
2012
 
2014 vs.
2013
 
2013 vs.
2012
Cash provided by operating activities
$
80,701

 
$
113,318

 
$
131,448

 
$
(32,617
)
 
$
(18,130
)
Cash (used in) provided by investing activities
(107,882
)
 
189,848

 
(88,796
)
 
(297,730
)
 
278,644

Cash used in financing activities
(87,335
)
 
(191,928
)
 
(35,998
)
 
104,593

 
(155,930
)
The decrease in cash provided by operating activities in 2014 was primarily due to the loss of income from properties sold as part of the Medical Office Portfolio. The decrease in cash provided by operating activities in 2013 was primarily due to the loss of

48



income from properties sold as part of the Medical Office Portfolio and higher interest payments.
Net cash used in investing activities increased in 2014 due to a higher volume of acquisitions, less proceeds from the sale of properties and higher development spending. Net cash provided by investing activities increased in 2013 primarily due to the closing on Purchase and Sale Agreements I and II of the Medical Office Portfolio, partially offset by higher development spending.
Net cash used in financing activities decreased in 2014 primarily due to the repayment of several mortgage notes in 2013. Net cash used in financing activities increased in 2013 primarily due to the repayment of several mortgage notes and the 5.125% unsecured notes in 2013.
Capital Improvements and Development Costs

Our capital improvement and development costs for the three years ended December 31, 2014 were as follows (in thousands):  
 
Year Ended December 31,
 
2014
 
2013
 
2012
Accretive capital improvements:
 
 
 
 
 
Acquisition related
$
2,533

 
$
1,369

 
$
3,718

Expansions and major renovations
24,602

 
23,831

 
20,147

Development/redevelopment
43,264

 
15,826

 
6,494

Tenant improvements (including first generation leases)
22,096

 
21,746

 
18,333

Total accretive capital improvements (1)
92,495

 
62,772

 
48,692

Other capital improvements:
8,579

 
8,883

 
8,982

Total
$
101,074

 
$
71,655

 
$
57,674

(1) We consider capital improvements to be accretive to revenue and not necessarily to net income.

Included in the capital improvement and development costs listed above are capitalized interest in the amount of $2.1 million, $1.2 million and $1.7 million for the years ended December 31, 2014, 2013 and 2012, respectively, and capitalized employee compensation in the amount of $2.0 million, $1.7 million and $1.5 million for the years ended December 31, 2014, 2013 and 2012, respectively.
Accretive Capital Improvements
Acquisition Related Improvements: Acquisition related improvements are capital improvements to properties acquired during the preceding three years which were anticipated at the time we acquired the properties. These types of improvements were made in 2014 to The Paramount, Army Navy Club, 1775 Eye Street, NW, Braddock Metro Center, 1227 25th Street and Spring Valley Shopping Center.
Expansions and Major Renovations: Expansion projects increase the rentable area of a property, while major renovation projects are improvements sufficient to increase the income otherwise achievable at a property. Expansions and major renovations during 2014 included upgrades to heating/AC units at The Kenmore; HVAC modifications, common area renovations and fitness center at 1600 Wilson Boulevard; HVAC modifications at 1140 Connecticut Avenue; exterior plaza and common area renovations at 1220 19th Street; facade renovations at Concord Centre; HVAC modifications at Braddock Place; HVAC modifications and elevator modernizations at 2445 M Street and unit renovations at 3801 Connecticut Avenue and The Ashby at McLean.
Development/Redevelopment: Development costs represent expenditures for ground up development of new operating properties. Redevelopment costs represent expenditures for improvements intended to reposition properties in their markets and increase income that would be otherwise achievable. Development/redevelopment costs in each of the years presented primarily include costs associated with the ground up development of The Maxwell and redevelopment of the Silverline Center. We have substantially completed major construction activities at The Maxwell.

Tenant Improvements: Tenant improvements are costs, such as space build-out, associated with commercial lease transactions. Our average tenant improvement costs per square foot of space leased, excluding first generation leases, during the three years ended December 31, 2014 were as follows:  

49



 
Year Ended December 31,
 
2014
 
2013
 
2012
Office(1)
$
27.71

 
$
29.90

 
$
27.20

Retail
$
5.87

 
$
7.05

 
$
7.85

(1) Excludes properties classified as discontinued operations.

The $2.19 decrease in 2014 and the $2.70 increase in 2013 in tenant improvement costs per square foot of office space leased was primarily due to leases executed in 2013 requiring $5.9 million for tenant improvements at Braddock Metro Center for a new tenant.
   
The $1.18 decrease in 2014 in tenant improvement costs per square foot of retail space leased was primarily due to a lease executed with a single tenant requiring $2.3 million in tenant improvements in 2013 at Bradlee Shopping Center.

The $0.80 decrease in 2013 in tenant improvement costs per square foot of retail space leased was primarily due to a lease executed with a single tenant requiring $0.9 million in tenant improvements in 2012 at Gateway Overlook.

Tenant improvement costs for retail tenants are substantially lower than for office tenants because the improvements required for retail tenants tend to be substantially less extensive than for office tenants.
Other Capital Improvements

Other capital improvements, also referred to as recurring capital improvements, are those not included in the above categories. Over time these costs will be recurring in nature to maintain a property's income and value. In our multifamily properties, these include new appliances, flooring, cabinets and bathroom fixtures. These improvements, which are made as needed upon vacancy of an apartment, totaled $1.1 million in 2014, averaging approximately $1,000 per apartment for the 40% of apartments turned over relative to our total portfolio of apartment units. In our commercial properties and residential properties (aside from improvements related to apartment turnover), improvements include installation of new heating and air conditioning equipment, asphalt replacement, permanent landscaping, new lighting and new finishes. In addition, we incurred repair and maintenance expense of $13.4 million during 2014 to maintain the quality of our buildings.
Forward-Looking Statements
This Form 10-K contains forward-looking statements which involve risks and uncertainties. Such forward-looking statements include each of the statements in “Item 1: Business” and “Item 7: Management’s Discussion and Analysis of Financial Conditions and Results of Operations” concerning the Washington metro region’s economy, gross regional product, unemployment and job growth and real estate market performance. Such forward-looking statements also include the following statements with respect to Washington REIT:
(a) our intention to invest in properties that we believe will increase in income and value;
(b) our belief that external sources of capital will continue to be available and that additional sources of capital will be available from the sale of common shares or notes; and
(c) our belief that we have the liquidity and capital resources necessary to meet our known obligations and to make additional property acquisitions and capital improvements when appropriate to enhance long-term growth.
Forward-looking statements also include other statements in this report preceded by, followed by or that include the words “believe,” “expect,” “intend,” “anticipate,” “potential,” “project,” “will” and other similar expressions.
We claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 for the foregoing statements. The following important factors, in addition to those discussed elsewhere in this Form 10-K, could affect our future results and could cause those results to differ materially from those expressed in the forward-looking statements:
(a) the effect of credit and financial market conditions;
(b) the availability and cost of capital;
(c) fluctuations in interest rates;
(d) the economic health of our tenants;
(e) the timing and pricing of lease transactions;

50



(f) the economic health of the greater Washington Metro region, or other markets we may enter;
(g) changes in real estate and zoning laws and increases in property tax rates;
(h) the effects of changes in federal government spending;
(i) the supply of competing properties;
(j) consumer confidence;
(k) unemployment rates;
(l) consumer tastes and preferences;
(m) our future capital requirements;
(n) inflation;
(o) compliance with applicable laws, including those concerning the environment and access by persons with disabilities;
(p) governmental or regulatory actions and initiatives;
(q) changes in general economic and business conditions;
(r) terrorist attacks or actions;
(s) acts of war;
(t) weather conditions and natural disasters;
(u) failure to qualify as a REIT;
(v) the availability of and our ability to attract and retain qualified personnel;
(w) the effects of changes in capital available to the technology and biotechnology sectors of the economy; and
(x) other factors discussed under the caption “Risk Factors.”
We undertake no obligation to update our forward-looking statements or risk factors to reflect new information, future events, or otherwise.
Funds From Operations
FFO is a widely used measure of operating performance for real estate companies. We provide FFO as a supplemental measure to net income calculated in accordance with GAAP. Although FFO is a widely used measure of operating performance for REITs, FFO does not represent net income calculated in accordance with GAAP. As such, it should not be considered an alternative to net income as an indication of our operating performance. In addition, FFO does not represent cash generated from operating activities in accordance with GAAP, nor does it represent cash available to pay distributions and should not be considered as an alternative to cash flow from operating activities, determined in accordance with GAAP, as a measure of our liquidity. The National Association of Real Estate Investment Trusts, Inc. (“NAREIT”) defines FFO (April, 2002 White Paper) as net income (computed in accordance with GAAP) excluding gains (or losses) from sales of property and impairments of depreciable real estate, if any, plus real estate depreciation and amortization. We consider FFO to be a standard supplemental measure for REITs because it facilitates an understanding of the operating performance of our properties without giving effect to real estate depreciation and amortization, which historically assumes that the value of real estate assets diminishes predictably over time. Since real estate values have instead historically risen or fallen with market conditions, we believe that FFO more accurately provides investors an indication of our ability to incur and service debt, make capital expenditures and fund other needs. Our FFO may not be comparable to FFO reported by other REITs. These other REITs may not define the term in accordance with the current NAREIT definition or may interpret the current NAREIT definition differently.


51



Our FFO and a reconciliation of FFO to net income for the three years ended December 31, 2014 were as follows (in thousands):
 
Year Ended December 31,
 
2014
 
2013
 
2012
Net income
$
111,601

 
$
37,346

 
$
23,708

Adjustments:
 
 
 
 
 
Depreciation and amortization
96,011

 
85,740

 
85,107

Discontinued operations, net of amounts attributable to noncontrolling interests:
 
 
 
 
 
Depreciation and amortization

 
12,161

 
18,827

Gain on sale of real estate
(106,555
)
 
(22,144
)
 
(5,124
)
Funds from operations
$
101,057

 
$
113,103

 
$
122,518

ITEM 7A: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The principal material financial market risk to which we are exposed is interest rate risk. Our exposure to interest rate risk relates primarily to refinancing long-term fixed rate obligations, the opportunity cost of fixed rate obligations in a falling interest rate environment and our variable rate lines of credit. We primarily enter into debt obligations to support general corporate purposes, including acquisition of real estate properties, capital improvements and working capital needs. In the past we have used interest rate hedge agreements to hedge against rising interest rates in anticipation of imminent refinancing or new debt issuance.
The table below presents principal, interest and related weighted average fair value interest rates by year of maturity, with respect to debt outstanding on December 31, 2014.
 
2015
 
2016
 
2017
 
2018
 
2019
 
Thereafter
 
Total
 
Fair Value
(In thousands)
 
 
 
 
 
 
 
Unsecured fixed rate debt
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal
$
150,000

 
$

 
$

 
$

 
$

 
$
600,000

 
$
750,000

 
$
782,042

Interest payments
$
31,863

 
$
27,850

 
$
27,850

 
$
27,850

 
$
27,850

 
$
78,737

 
$
222,000

 
 
Interest rate on debt maturities
5.45
%
 
%
 
%
 
%
 
%
 
4.73
%
 
4.87
%
 
 
Unsecured variable rate debt
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal
$
5,000

 
$
45,000

 
$

 
$

 
$

 
$

 
$
50,000

 
$
50,000

Variable interest rate on debt maturities
1.37
%
 
1.37
%
 
%
 
%
 
%
 
%
 
1.37
%
 
 
Mortgages
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal amortization (1) 
(30 year schedule)
$
4,512

 
$
163,637

 
$
154,436

 
$
3,135

 
$
33,909

 
$
54,871

 
$
414,500

 
$
433,762

Interest payments (2)
$
21,538

 
$
16,483

 
$
6,616

 
$
5,089

 
$
3,627

 
$
6,649

 
$
60,002

 
 
Weighted average interest rate on principal amortization
4.62
%
 
5.70
%
 
5.90
%
 
4.87
%
 
5.32
%
 
3.95
%
 
5.23
%
 
 
(1) Excludes net discounts of $4.0 million at December 31, 2014.
(2) Interest payments on our construction loan is based on LIBOR in effect on our borrowings outstanding at December 31, 2014.


ITEM 8:  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The financial statements and supplementary data appearing on pages 64 to 97 are incorporated herein by reference.
ITEM 9:  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.

52



ITEM 9A:  CONTROLS AND PROCEDURES
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Securities Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer, Chief Financial Officer and Executive Vice President – Accounting and Administration, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer, Chief Financial Officer and Executive Vice President – Accounting and Administration, of the effectiveness of the design and operation of our disclosure controls and procedures as of December 31, 2014. Based on the foregoing, our Chief Executive Officer, Chief Financial Officer and Executive Vice President – Accounting and Administration (Principal Accounting Officer) concluded that our disclosure controls and procedures were effective at a reasonable assurance level.
Internal Control over Financial Reporting
See the Report of Management in Item 8 of this Form 10-K.
See the Reports of Independent Registered Public Accounting Firm in Item 8 of this Form 10-K.
During the three months ended December 31, 2014, there was no change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
ITEM 9B:  OTHER INFORMATION
None.

53



PART III
Certain information required by Part III is omitted from this Form 10-K in that we will file a definitive proxy statement pursuant to Regulation 14A with respect to our 2015 Annual Meeting (the “Proxy Statement”) no later than 120 days after the end of the fiscal year covered by this Form 10-K, and certain information included therein is incorporated herein by reference. Only those sections of the Proxy Statement which specifically address the items set forth herein are incorporated by reference. In addition, we have adopted a code of ethics which can be reviewed and printed from our website www.washreit.com.
ITEM 10:  DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The information required by this Item is hereby incorporated herein by reference to the Proxy Statement.
ITEM 11:  EXECUTIVE COMPENSATION
The information required by this Item is hereby incorporated herein by reference to the Proxy Statement.

54



ITEM 12:  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The information required under this Item by Item 403 of Regulation S-K is hereby incorporated herein by reference to the Proxy Statement.
Equity Compensation Plan Information
Plan Category
Number of securities to be issued upon exercise of outstanding options, 
warrants and rights
 
Weighted-average exercise price of outstanding options, warrants and rights
 
Number of securities  remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
 
(a)
 
(b)
 
(c)
Equity compensation plans approved by security holders (1)

 
$

 
845,130

Equity compensation plans not approved by security holders

 
$

 

Total

 
$

 
845,130

(1) See note 7 to the consolidated financial statements for discussion of the equity compensation plans.
ITEM 13:  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
The information required by this Item is hereby incorporated herein by reference to the Proxy Statement.
ITEM 14:  PRINCIPAL ACCOUNTANT FEES AND SERVICES
The information required by this Item is hereby incorporated herein by reference to the Proxy Statement.



55



PART IV
ITEM 15:  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(A). The following documents are filed as part of this Form 10-K:
1.
Financial Statements
Page
 
 
 
 
Management's Report on Internal Control Over Financial Reporting
 
Report of Independent Registered Public Accounting Firm
 
Report of Independent Registered Public Accounting Firm on Internal Control Over Financial Reporting
 
Consolidated Balance Sheets as of December 31, 2014 and 2013
 
Consolidated Statements of Income for the Years Ended December 31, 2014, 2013 and 2012
 
Consolidated Statements of Changes in Shareholders’ Equity for the Years Ended December 31, 2014, 2013 and 2012
 
Consolidated Statements of Cash Flows for the Years Ended December 31, 2014, 2013 and 2012
 
Notes to Consolidated Financial Statements
 
 
 
2.
Financial Statement Schedules
 
 
 
 
 
Schedule II – Valuation and Qualifying Accounts
 
Schedule III – Consolidated Real Estate and Accumulated Depreciation
 
All other schedules are omitted because they are either not required or the required information is shown in the financial statements or notes thereto.
 
3.
Exhibits:
 

56



 
 
 
 
Incorporated by Reference
 
 
Exhibit
Number
 
Exhibit Description
 
Form
 
File
Number
 
Exhibit
 
Filing Date
 
Filed
Herewith
3.1
 
Articles of Amendment and Restatement, effective as of May 17, 2011
 
DEF 14A
 
001-06622
 
B
 
4/1/2011
 
 
3.2
 
Amended and Restated Bylaws of Washington Real Estate Investment Trust, as adopted on May 17, 2011
 
8-K
 
001-06622
 
3.3
 
5/23/2011
 
 
4.1
 
Indenture dated as of August 1, 1996 between Washington REIT and The First National Bank of Chicago
 
8-K
 
001-06622
 
(c)
 
8/13/1996
 
 
4.2
 
Form of 2028 Notes
 
8-K
 
001-06622
 
99.1
 
2/25/1998
 
 
4.3
 
Officers’ Certificate Establishing Terms of the 2014 Notes, dated December 8, 2003
 
8-K
 
001-06622
 
4(a)
 
12/11/2003
 
 
4.4
 
Form of 2014 Notes
 
8-K
 
001-06622
 
4(b)
 
12/11/2003
 
 
4.5
 
Form of 5.35% Senior Notes due May 1, 2015 dated April 26, 2005
 
8-K
 
001-06622
 
4.2
 
4/26/2005
 
 
4.6
 
Officers Certificate establishing the terms of the 2012 and 2015 Notes, dated April 20, 2005
 
8-K
 
001-06622
 
4.3
 
4/26/2005
 
 
4.7
 
Form of 5.35% Senior Notes due May 1, 2015 dated October 6, 2005
 
8-K
 
001-06622
 
4.1
 
10/6/2005
 
 
4.8
 
Officers Certificate establishing the terms of the 2015 Notes, dated October 3, 2005
 
8-K
 
001-06622
 
4.2
 
10/6/2005
 
 
4.9
 
Supplemental Indenture by and between Washington REIT and the Bank of New York Trust Company, N.A. dated as of July 3, 2007
 
8-K
 
001-06622
 
4.1
 
7/5/2007
 
 
4.10
 
Multifamily Note Agreement (Walker House Apartments) dated as of May 29, 2008, by and between Washington REIT and Wells Fargo Bank, National Association
 
10-Q
 
001-06622
 
4
 
8/8/2008
 
 
4.11
 
Multifamily Note Agreement (3801 Connecticut Avenue) dated as of May 29, 2008, by and between Washington REIT and Wells Fargo Bank, National Association
 
10-Q
 
001-06622
 
4.0
 
8/8/2008
 
 
4.12
 
Multifamily Note Agreement (Bethesda Hill Apartments) dated as of May 29, 2008, by and between Washington REIT and Wells Fargo Bank, National Association
 
10-Q
 
001-06622
 
4.0
 
8/8/2008
 
 
4.13
 
Form of 4.95% Senior Notes due October 1, 2020
 
8-K
 
001-06622
 
4.1
 
9/30/2010
 
 
4.14
 
Officers’ Certificate establishing the terms of the 4.95% Senior Notes due October 1, 2020
 
8-K
 
001-06622
 
4.2
 
9/30/2010
 
 
4.15
 
Amended and Restated Credit Agreement, dated as of May 17, 2012, by and among Washington Real Estate Investment Trust, as borrower, the financial institutions party thereto as lenders, each of The Bank of New York Mellon, Citibank, N.A. and Credit Suisse AG, Cayman Islands Branch as a documentation agent, Wells Fargo Securities, LLC, as lead arranger and bookrunner, and Wells Fargo Bank, National Association, as administrative agent.
 
8-K
 
001-06622
 
4.1
 
5/18/2012
 
 
4.16
 
Amended and Restated Credit Agreement, dated as of June 25, 2012, by and among Washington Real Estate Investment Trust, as borrower, the financial institutions party thereto as lenders, SunTrust Robinson Humphrey, Inc., as sole lead arranger and bookrunner, and SunTrust Bank, as administrative agent.
 
8-K
 
001-06622
 
4.1
 
6/27/2012
 
 
4.17
 
Form of 3.95% Senior Notes due October 15, 2022
 
8-K
 
001-06622
 
4.1
 
9/17/2012
 
 
4.18
 
Officers' Certificate establishing the terms of 3.95% Notes due October 15, 2022
 
8-K
 
001-06622
 
4.2
 
9/17/2012
 
 
10.1*  
 
2001 Stock Option Plan
 
DEF 14A
 
001-06622
 
A
 
3/29/2001
 
 
10.2*  
 
Share Purchase Plan
 
10-Q
 
001-06622
 
10(j)
 
11/14/2002
 
 
10.3*  
 
Supplemental Executive Retirement Plan
 
10-Q
 
001-06622
 
10(k)
 
11/14/2002
 
 
10.4*  
 
Description of Washington REIT Short-term and Long-term Incentive Plan
 
10-K
 
001-06622
 
10(l)
 
3/16/2005
 
 
10.5*  
 
Description of Washington REIT Revised Trustee Compensation Plan
 
10-K
 
001-06622
 
10(m)
 
3/16/2005
 
 
10.6*
 
Supplemental Executive Retirement Plan
 
10-K
 
001-06622
 
10(p)
 
3/16/2006
 
 
10.7*
 
2007 Omnibus Long Term Incentive Plan
 
DEF 14A
 
001-06622
 
B
 
4/9/2007
 
 

57




 
 
 
 
Incorporated by Reference
 
 
Exhibit
Number
 
Exhibit Description
 
Form
 
File
Number
 
Exhibit
 
Filing Date
 
Filed
Herewith
10.8*
 
Deferred Compensation Plan for Officers dated January 1, 2007
 
10-K
 
001-06622
 
10(gg)
 
2/29/2008
 
 
10.9*
 
Supplemental Executive Retirement Plan II dated May 23, 2007
 
10-K
 
001-06622
 
10(hh)
 
2/29/2008
 
 
10.10*
 
Amended Long Term Incentive Plan, effective January 1, 2008
 
10-Q
 
001-06622
 
10(ii)
 
5/9/2008
 
 
10.11*
 
Form of Indemnification Agreement by and between Washington REIT and the indemnitee
 
8-K
 
001-06622
 
10(nn)
 
7/27/2009
 
 
10.12*
 
Long Term Incentive Plan, effective January 1, 2009
 
10-K
 
001-06622
 
10.28
 
2/26/2010
 
 
10.13*
 
Short Term Incentive Plan, effective January 1, 2009
 
10-K
 
001-06622
 
10.29
 
2/26/2010
 
 
10.14*
 
Executive Stock Ownership Policy, adopted October 27, 2010
 
8-K
 
001-06622
 
10.31
 
11/2/2010
 
 
10.15*
 
Amendment to Deferred Compensation Plan for Officers, adopted October 27, 2010
 
8-K
 
001-06622
 
10.32
 
11/2/2010
 
 
10.16*
 
Long Term Incentive Plan, effective January 1, 2011
 
10-Q
 
001-06622
 
10.34
 
5/6/2011
 
 
10.17*
 
Short Term Incentive Plan, effective January 1, 2011
 
10-Q
 
001-06622
 
10.35
 
5/6/2011
 
 
10.18*
 
Short Term Incentive Plan, effective January 1, 2012
 
10-Q
 
001-06622
 
10.38
 
5/7/2012
 
 
10.19*
 
Separation Agreement and General Release between Michael S. Paukstitus and Washington Real Estate Investment Trust dated February 7, 2013

 
8-K
 
001-06622
 
10.1
 
2/13/2013
 
 
10.20
 
Sales Agency Financing Agreement, dated June 22, 2012 between Washington REIT and BNY Mellon Capital Markets, LLC
 
8-K
 
001-06622
 
1.1
 
6/22/2012
 
 
10.21*
 
Amendment to Deferred Compensation Plan for Officers, adopted December 31, 2012
 
10-K
 
001-06622
 
10.37
 
2/27/2013
 
 
10.22*
 
Amended and restated change in control agreement dated February 27, 2013 with George F. McKenzie
 
10-K
 
001-06622
 
10.38
 
2/27/2013
 
 
10.23*
 
Amended and restated change in control agreement dated February 27, 2013 with William T. Camp
 
10-K
 
001-06622
 
10.39
 
2/27/2013
 
 
10.24*
 
Amended and restated change in control agreement dated February 27, 2013 with Laura M. Franklin
 
10-K
 
001-06622
 
10.40
 
2/27/2013
 
 
10.25*
 
Amended and restated change in control agreement dated February 25, 2013 with Thomas C. Morey
 
10-K
 
001-06622
 
10.41
 
2/27/2013
 
 
10.26*
 
Amended and restated change in control agreement dated February 26, 2013 with Thomas L. Regnell
 
10-K
 
001-06622
 
10.42
 
2/27/2013
 
 
10.27*
 
Amended and restated change in control agreement dated February 26, 2013 with James B. Cederdahl
 
10-K
 
001-06622
 
10.43
 
2/27/2013
 
 
10.28*
 
Change in control agreement dated February 26, 2013 with Paul S. Weinschenk
 
10-K
 
001-06622
 
10.44
 
2/27/2013
 
 
10.29*
 
Amendment to Deferred Compensation Plan for Officers, adopted February 13, 2013
 
10-Q
 
001-06622
 
10.45
 
5/9/2013
 
 
10.30*
 
Amendment to Deferred Compensation Plan for Directors, adopted February 13, 2013
 
10-Q
 
001-06622
 
10.46
 
5/9/2013
 
 
10.31*
 
Amendment to Short Term Incentive Plan, adopted as of January 22, 2013
 
10-Q
 
001-06622
 
10.47
 
5/9/2013
 
 
10.32*
 
Separation Agreement and General Release between George F. McKenzie and Washington Real Estate Investment Trust dated July 23, 2013
 
10-Q
 
001-06622
 
10.48
 
7/31/2013
 
 
10.33
 
Purchase and Sale Agreement, dated as of September 27, 2013, for 2440 M Street, Alexandria Professional Center, 8301 Arlington Boulevard, 6565 Arlington Boulevard, Ashburn Farm Office Park I, II and III, CentreMed I and II, Sterling Medical Office Building, 19500 at Riverside Office Park, Shady Grove Medical Village II, 9707 Medical Center Drive, 15001 and 15005 Shady Grove Road, Woodholme Center, and Woodholme Medical Office Building
 
8-K
 
001-06622
 
10.49
 
10/3/2013
 
 
10.34
 
Purchase and Sale Agreement, dated as of September 27, 2013, for 4661 Kenmore Avenue
 
8-K
 
001-06622
 
10.50
 
10/3/2013
 
 


58



 
  
 
  
Incorporated by Reference
  
 
Exhibit
Number
  
Exhibit Description
  
Form
  
File
Number
  
Exhibit
  
Filing Date
  
Filed
Herewith
10.35
 
Purchase and Sale Agreement, dated as of September 27, 2013, for Woodburn Medical Park I and II
 
8-K
 
001-06622
 
10.51
 
10/3/2013
 
 
10.36
 
Purchase and Sale Agreement, dated as of September 27, 2013, for Prosperity Medical Center I, II and III
 
8-K
 
001-06622
 
10.52
 
10/3/2013
 
 
10.37*
 
Amended and Restated Deferred Compensation Plan for Directors, effective October 22, 2013
 
10-Q
 
001-06622
 
10.53
 
11/1/2013
 
 
10.38*
 
Employment Agreement dated August 19, 2013 with Paul T. McDermott
 
10-Q
 
001-06622
 
10.54
 
11/1/2013
 
 
10.39*
 
Change in control agreement dated October 1, 2013 with Paul T. McDermott
 
10-K
 
001-06622
 
10.44
 
3/3/2014
 
 
10.40*
 
Amendment to Deferred Compensation Plan for Officers, adopted February 18, 2014
 
10-K
 
001-06622
 
10.45
 
3/3/2014
 
 
10.41*
 
Amendment to Deferred Compensation Plan for Directors as Amended and Restated, adopted February 18, 2014
 
10-K
 
001-06622
 
10.46
 
3/3/2014
 
 
10.42*
 
Short Term Incentive Compensation Plan (effective January 1, 2014)
 
10-Q
 
001-06622
 
10.47
 
5/7/2014
 
 
10.43*
 
Change in control agreement dated April 21, 2014 with Thomas Q. Bakke
 
10-Q
 
001-06622
 
10.48
 
5/7/2014
 
 
10.44*
 
Separation Agreement and General Release between James B. Cederdahl and Washington Real Estate Investment Trust dated July 2, 2014
 
8-K
 
001-06622
 
10.1
 
7/7/2014
 
 
10.45*
 
Long Term Incentive Plan (effective January 1, 2014)
 
10-Q
 
001-06622
 
10.50
 
8/5/2014
 
 
10.46*
 
Amendment to Short Term Incentive Plan (effective January 1, 2014)
 
10-Q
 
001-06622
 
10.51
 
8/5/2014
 
 
10.47*
 
Separation Agreement and General Release between James B. Cederdahl and Washington Real Estate Investment Trust dated July 2, 2014
 
8-K
 
001-06622
 
10.1
 
7/7/2014
 
 
10.48*
 
Separation Agreement and General Release between Thomas L. Regnell and Washington Real Estate Investment Trust dated October 8, 2014
 
8-K
 
001-06622
 
10.1
 
10/6/2014
 
 
10.49*
 
Executive Officer Severance Pay Plan, adopted August 4, 2014
 
10-Q
 
001-06622
 
10.54
 
10/30/2014
 
 
10.50*
 
Separation Agreement and General Release between William T. Camp and Washington Real Estate Investment Trust dated December 17, 2014
 
8-K
 
001-06622
 
10.1
 
12/18/2014
 
 
10.51*
 
Separation Agreement and General Release between Laura M. Franklin and Washington Real Estate Investment Trust dated February 18, 2015
 
8-K
 
001-06622
 
10.1
 
2/19/2015
 
 
10.52*
 
Change in control agreement dated April 1, 2013 with Edward J. Murn IV
 
 
 
 
 
 
 
 
 
X
10.53*
 
Offer Letter to Thomas Q. Bakke
 
 
 
 
 
 
 
 
 
X
10.54*
 
Description of Washington REIT Trustee Compensation Plan, effective January 1, 2015
 
 
 
 
 
 
 
 
 
X
10.55*
 
Offer Letter to Stephen E. Riffee
 
 
 
 
 
 
 
 
 
X
10.56*
 
Change in control agreement dated February 27, 2015 with Stephen E. Riffee
 
 
 
 
 
 
 
 
 
X
12
 
Computation of Ratio of Earnings to Fixed Charges
 
 
 
 
 
 
 
 
 
X
21
 
Subsidiaries of Registrant
 
 
 
 
 
 
 
 
 
X
23
 
Consent of Independent Registered Public Accounting Firm
 
 
 
 
 
 
 
 
 
X
24
 
Power of Attorney
 
 
 
 
 
 
 
 
 
X
31.1
 
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended (“the Exchange Act”)
 
 
 
 
 
 
 
 
 
X
31.2
  
Certification of the Executive Vice President – Accounting and Administration pursuant to Rule 13a-14(a) of the Exchange Act
  
 
  
 
  
 
  
 
  
X
31.3
  
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act
  
 
  
 
  
 
  
 
  
X
32  
  
Certification of the Chief Executive Officer, Executive Vice President – Accounting and Administration (Principal Accounting Officer) and Chief Financial Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
  
 
  
 
  
 
  
 
  
X
101
 
The following materials from our Annual Report on Form 10-K for the year ended December 31, 2014 formatted in eXtensible Business Reporting Language ("XBRL"): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Shareholders' Equity, (iv) the Consolidated Statements of Cash Flows, and (v) notes to these consolidated financial statements.
 
 
 
 
 
 
 
 
 
X

* Management contracts or compensation plans or arrangements in which trustees or executive officers are eligible to participate.

In accordance with Item 601(b)(4)(iii)(A) of Regulation S-K, copies of certain instruments defining the rights of holders of long-term debt of Washington REIT or its subsidiaries are not filed herewith. Pursuant to this regulation, we hereby agree to furnish a copy of any such instrument to the SEC upon request.

59



SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

WASHINGTON REAL ESTATE INVESTMENT TRUST
Date: March 2, 2015
By:    /s/ Paul T. McDermott
Paul T. McDermott
President and Chief Executive Officer
 
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature
 
Title
 
Date
 
 
 
 
 
/s/ Charles T. Nason*
 
Chairman, Trustee
 
March 2, 2015
Charles T. Nason
 
 
 
 
 
 
 
 
 
/s/ Paul T. McDermott
 
President, Chief Executive Officer and Trustee
 
March 2, 2015
Paul T. McDermott
 
 
 
 
 
 
 
 
 
/s/ Benjamin S. Butcher*
 
Trustee
 
March 2, 2015
Benjamin S. Butcher
 
 
 
 
 
 
 
 
 
/s/ William G. Byrnes*
 
Trustee
 
March 2, 2015
William G. Byrnes
 
 
 
 
 
 
 
 
 
/s/ Edward S. Civera*
 
Trustee
 
March 2, 2015
Edward S. Civera
 
 
 
 
 
 
 
 
 
/s/ John P. McDaniel*
 
Trustee
 
March 2, 2015
John P. McDaniel
 
 
 
 
 
 
 
 
 
/s/ Thomas H. Nolan, Jr.*
 
Trustee
 
March 2, 2015
Thomas H. Nolan, Jr.
 
 
 
 
 
 
 
 
 
/s/ Thomas Edgie Russell, III*
 
Trustee
 
March 2, 2015
Thomas Edgie Russell, III
 
 
 
 
 
 
 
 
 
/s/ Wendelin A. White*
 
Trustee
 
March 2, 2015
Wendelin A. White
 
 
 
 
 
 
 
 
 
/s/ Anthony L. Winns*
 
Trustee
 
March 2, 2015
Anthony L. Winns
 
 
 
 
 
 
 
 
 
/s/ William T. Camp
 
Executive Vice President and
 
March 2, 2015
William T. Camp
 
Chief Financial Officer
 
 
 
 
(Principal Financial Officer)
 
 
 
 
 
 
 
/s/ Laura M. Franklin
 
Executive Vice President - Accounting
 
March 2, 2015
Laura M. Franklin
 
and Administration
 
 
 
 
(Principal Accounting Officer)
 
 
* By: /s/ Laura M. Franklin through power of attorney
Laura M. Franklin

60




MANAGEMENT’S REPORT ON
INTERNAL CONTROL OVER FINANCIAL REPORTING
Management of Washington Real Estate Investment Trust (“Washington REIT”) is responsible for establishing and maintaining adequate internal control over financial reporting and for the assessment of the effectiveness of internal controls over financial reporting. Washington REIT’s internal control system over financial reporting is a process designed under the supervision of Washington REIT’s principal executive and principal financial officers to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the consolidated financial statements in accordance with U.S. generally accepted accounting principles.
All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions.
In connection with the preparation of Washington REIT’s annual consolidated financial statements, management has undertaken an assessment of the effectiveness of Washington REIT’s internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control-Integrated Framework issued in 2013 by the Committee of Sponsoring Organizations of the Treadway Commission (the 2013 COSO Framework). Management’s assessment included an evaluation of the design of Washington REIT’s internal control over financial reporting and testing of the operational effectiveness of those controls.
Based on this assessment, management has concluded that as of December 31, 2014, Washington REIT’s internal control over financial reporting was effective at a reasonable assurance level regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles.
Ernst & Young LLP, the independent registered public accounting firm that audited Washington REIT’s consolidated financial statements included in this report, has issued an unqualified opinion on the effectiveness of Washington REIT’s internal control over financial reporting, a copy of which appears on page 63 of this annual report.





61




Report of Independent Registered Public Accounting Firm
The Board of Trustees and Shareholders of
Washington Real Estate Investment Trust

We have audited the accompanying consolidated balance sheets of Washington Real Estate Investment Trust and Subsidiaries as of December 31, 2014 and 2013, and the related consolidated statements of income, shareholders' equity, and cash flows for each of the three years in the period ended December 31, 2014.  Our audits also included the financial statement schedules listed in the Index at Item 15(A). These financial statements and schedules are the responsibility of the Company's management.  Our responsibility is to express an opinion on these financial statements and schedules based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Washington Real Estate Investment Trust and Subsidiaries at December 31, 2014 and 2013, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2014, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedules, when considered in relation to the basic financial statements taken as a whole, present fairly in all material respects the information set forth therein.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Washington Real Estate Investment Trust and Subsidiaries' internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 Framework) and our report dated March 2, 2015 expressed an unqualified opinion thereon.


/s/ Ernst & Young LLP
McLean, Virginia
March 2, 2015


62




Report of Independent Registered Public Accounting Firm
The Board of Trustees and Shareholders of
Washington Real Estate Investment Trust

We have audited Washington Real Estate Investment Trust and Subsidiaries' internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 Framework) (the COSO criteria). Washington Real Estate Investment Trust's management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management's Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the company's internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, Washington Real Estate Investment Trust and Subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2014, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Washington Real Estate Investment Trust and Subsidiaries as of December 31, 2014 and 2013, and the related consolidated statements of income, shareholders' equity, and cash flows for each of the three years in the period ended December 31, 2014 of Washington Real Estate Trust and Subsidiaries and our report dated March 2, 2015 expressed an unqualified opinion thereon.

/s/ Ernst & Young LLP
McLean, Virginia
March 2, 2015


63



WASHINGTON REAL ESTATE INVESTMENT TRUST AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT PER SHARE DATA)
 
 
December 31,
 
2014
 
2013
Assets
 
 
 
Land
$
543,546

 
$
426,575

Income producing property
1,927,407

 
1,675,652

 
2,470,953

 
2,102,227

Accumulated depreciation and amortization
(640,434
)
 
(565,342
)
Net income producing property
1,830,519

 
1,536,885

Properties under development or held for future development
76,235

 
61,315

Total real estate held for investment, net
1,906,754

 
1,598,200

Investment in real estate sold or held for sale, net

 
79,901

Cash and cash equivalents
15,827

 
130,343

Restricted cash
10,299

 
9,189

Rents and other receivables, net of allowance for doubtful accounts of $3,392 and $6,783, respectively
59,745

 
48,756

Prepaid expenses and other assets
121,082

 
105,004

Other assets related to properties sold or held for sale

 
4,100

Total assets
$
2,113,707

 
$
1,975,493

Liabilities
 
 
 
Notes payable
$
747,208

 
$
846,703

Mortgage notes payable
418,525

 
294,671

Lines of credit
50,000

 

Accounts payable and other liabilities
54,318

 
51,742

Advance rents
12,528

 
13,529

Tenant security deposits
8,899

 
7,869

Other liabilities related to properties sold or held for sale

 
1,533

Total liabilities
1,291,478

 
1,216,047

Equity
 
 
 
Shareholders’ equity
 
 
 
Preferred shares; $0.01 par value; 10,000 shares authorized; no shares issued or outstanding

 

Shares of beneficial interest; $0.01 par value; 100,000 shares authorized: 67,819 and 66,531 shares issued and outstanding at December 31, 2014 and 2013, respectively
678

 
665

Additional paid in capital
1,184,395

 
1,151,174

Distributions in excess of net income
(365,518
)
 
(396,880
)
Total shareholders’ equity
819,555

 
754,959

Noncontrolling interests in subsidiaries
2,674

 
4,487

Total equity
822,229

 
759,446

Total liabilities and shareholders’ equity
$
2,113,707

 
$
1,975,493

See accompanying notes to the consolidated financial statements.



64



WASHINGTON REAL ESTATE INVESTMENT TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(IN THOUSANDS, EXCEPT PER SHARE DATA)
 
Year Ended December 31,
 
2014
 
2013
 
2012
Revenue
 
 
 
 
 
Real estate rental revenue
$
288,637

 
$
263,024

 
$
254,794

Expenses
 
 
 
 
 
Utilities
18,056

 
16,311

 
15,781

Real estate taxes
33,436

 
29,052

 
27,064

Repairs and maintenance
13,375

 
12,261

 
11,339

Property administration
11,703

 
10,155

 
9,248

Property management
8,757

 
8,255

 
8,503

Operating services and common area maintenance
15,068

 
13,469

 
12,358

Other real estate expenses
3,300

 
3,790

 
2,252

Depreciation and amortization
96,011

 
85,740

 
85,107

Acquisition costs
5,710

 
1,265

 
234

General and administrative
19,761

 
17,535

 
15,488

 
225,177

 
197,833

 
187,374

Other operating income
 
 
 
 
 
Gain on sale of real estate
570

 

 

Real estate operating income
64,030

 
65,191

 
67,420

Other income (expense)
 
 
 
 
 
Interest expense
(59,785
)
 
(63,573
)
 
(60,627
)
Other income
825

 
926

 
975

Loss on extinguishment of debt

 
(2,737
)
 

 
(58,960
)
 
(65,384
)
 
(59,652
)
Income (loss) from continuing operations
5,070

 
(193
)
 
7,768

Discontinued operations:
 
 
 
 
 
Income from operations of properties sold or held for sale
546

 
15,395

 
10,816

Gain on sale of real estate
105,985

 
22,144

 
5,124

Net income
111,601

 
37,346

 
23,708

Less: Net loss attributable to noncontrolling interests in subsidiaries
38

 

 

Net income attributable to the controlling interests
$
111,639

 
$
37,346

 
$
23,708

Basic net income attributable to the controlling interests per share
 
 
 
 
 
Continuing operations
$
0.08

 
$

 
$
0.11

Discontinued operations, including gain on sale of real estate
1.59

 
0.55

 
0.24

Net income attributable to the controlling interests per share
$
1.67

 
$
0.55

 
$
0.35

Diluted net income attributable to the controlling interests per share
 
 
 
 
 
Continuing operations
$
0.08

 
$

 
$
0.11

Discontinued operations, including gain on sale of real estate
1.59

 
0.55

 
0.24

Net income attributable to the controlling interests per share
$
1.67

 
$
0.55

 
$
0.35

Weighted average shares outstanding – basic
66,795

 
66,580

 
66,239

Weighted average shares outstanding – diluted
66,837

 
66,580

 
66,376

See accompanying notes to the consolidated financial statements.


65




WASHINGTON REAL ESTATE INVESTMENT TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(IN THOUSANDS)
 
 
Shares
 
Shares of
Beneficial
Interest at
Par Value
 
Additional
Paid in
Capital
 
Distributions  in Excess
of Net Income
Attributable to the
Controlling Interests
 
Total
Shareholders’
Equity
 
Non- controlling
Interests in
Subsidiaries
 
Total
Equity
Balance, December 31, 2011
66,265

 
$
662

 
$
1,138,478

 
$
(280,096
)
 
$
859,044

 
$
3,788

 
$
862,832

Net income attributable to the controlling interests

 

 

 
23,708

 
23,708

 

 
23,708

Contributions from noncontrolling interest

 

 

 

 

 
298

 
298

Dividends

 

 

 
(97,734
)
 
(97,734
)
 


 
(97,734
)
Shares issued under Dividend Reinvestment Program
55

 
1

 
1,315

 

 
1,316

 

 
1,316

Share options exercised
45

 

 
1,153

 

 
1,153

 

 
1,153

Share grants, net of share grant amortization and forfeitures
72

 
1

 
4,569

 

 
4,570

 

 
4,570

Balance, December 31, 2012
66,437

 
664

 
1,145,515

 
(354,122
)
 
792,057

 
4,086

 
796,143

Net income attributable to the controlling interests

 

 

 
37,346

 
37,346

 

 
37,346

Contributions from noncontrolling interest

 

 

 

 

 
401

 
401

Dividends

 

 

 
(80,104
)
 
(80,104
)
 

 
(80,104
)
Share grants, net of share grant amortization and forfeitures
94

 
1

 
5,659

 

 
5,660

 

 
5,660

Balance, December 31, 2013
66,531

 
665

 
1,151,174

 
(396,880
)
 
754,959

 
4,487

 
759,446

Net income attributable to the controlling interests

 

 

 
111,639

 
111,639

 

 
111,639

Net income attributable to noncontrolling interests

 

 

 

 

 
(38
)
 
(38
)
Distributions to noncontrolling interests

 

 

 

 

 
(1,784
)
 
(1,784
)
Contributions from noncontrolling interest

 

 

 

 

 
9

 
9

Dividends

 

 

 
(80,277
)
 
(80,277
)
 

 
(80,277
)
Equity offerings, net of issuance costs
1,125

 
11

 
30,679

 

 
30,690

 

 
30,690

Share grants, net of share grant amortization and forfeitures
163

 
2

 
2,542

 

 
2,544

 

 
2,544

Balance, December 31, 2014
67,819

 
$
678

 
$
1,184,395

 
$
(365,518
)
 
$
819,555

 
$
2,674

 
$
822,229



See accompanying notes to the consolidated financial statements.

66



WASHINGTON REAL ESTATE INVESTMENT TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS) 
 
Year Ended December 31,
 
2014
 
2013
 
2012
Cash flows from operating activities
 
 
 
 
 
Net income
$
111,601

 
$
37,346

 
$
23,708

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Gain on sale of real estate
(106,555
)
 
(22,144
)
 
(5,124
)
Depreciation and amortization, including amounts in discontinued operations
96,011

 
97,901

 
103,934

Provision for losses on accounts receivable
1,402

 
3,772

 
3,847

Real estate impairment, including amounts in discontinued operations

 

 
2,097

Share-based compensation expense
4,995

 
6,246

 
5,856

Amortization of debt premiums, discounts and related financing costs
3,588

 
4,158

 
3,867

Loss on extinguishment of debt, net

 
2,737

 

Changes in other assets
(23,306
)
 
(10,591
)
 
(8,458
)
Changes in other liabilities
(7,035
)
 
(6,107
)
 
1,721

Net cash provided by operating activities
80,701

 
113,318

 
131,448

Cash flows from investing activities
 
 
 
 
 
Real estate acquisitions, net
(194,536
)
 
(48,200
)
 
(52,142
)
Capital improvements to real estate
(57,810
)
 
(55,829
)
 
(51,180
)
Development in progress
(43,264
)
 
(15,826
)
 
(6,494
)
Net cash received from sale of real estate
190,864

 
313,765

 
21,825

Real estate deposits, net

 
(3,900
)
 
(250
)
Cash held in replacement reserve escrows
(1,417
)
 

 

Non-real estate capital improvements
(1,719
)
 
(162
)
 
(555
)
Net cash (used in) provided by investing activities
(107,882
)
 
189,848

 
(88,796
)
Cash flows from financing activities
 
 
 
 
 
Line of credit borrowings (repayments), net
50,000

 

 
(99,000
)
Dividends paid
(80,277
)
 
(80,104
)
 
(97,734
)
Contributions from noncontrolling interests
9

 
401

 
298

Distributions to noncontrolling interests
(3,454
)
 

 

Proceeds from dividend reinvestment program

 

 
1,316

Borrowing under construction loan
20,393

 
7,297

 

Principal payments – mortgage notes payable
(3,954
)
 
(58,679
)
 
(85,667
)
Net proceeds from debt offering

 

 
298,314

Payment of financing costs
(742
)
 
(843
)
 
(4,678
)
Net proceeds from equity offerings
30,690

 

 

Notes payable repayments
(100,000
)
 
(60,000
)
 
(50,000
)
Net proceeds from exercise of share options

 

 
1,153

Net cash used in financing activities
(87,335
)
 
(191,928
)
 
(35,998
)
Net (decrease) increase in cash and cash equivalents
(114,516
)
 
111,238

 
6,654

Cash and cash equivalents at beginning of year
130,343

 
19,105

 
12,451

Cash and cash equivalents at end of year
$
15,827

 
$
130,343

 
$
19,105

Supplemental disclosure of cash flow information:
 
 
 
 
 
Cash paid for interest, net of capitalized interest expense
$
58,023

 
$
62,744

 
$
58,282

Cash paid for income taxes
$
156

 
$
54

 
$
84

Increase in accrued capital improvements and development costs
$
(4,154
)
 
$
(328
)
 
$
(2,128
)
Mortgage notes payable assumed in connection with the acquisition of real estate
$
100,861

 
$

 
$

See accompanying notes to the consolidated financial statements.

67



WASHINGTON REAL ESTATE INVESTMENT TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2014, 2013 AND 2012
NOTE 1: NATURE OF BUSINESS
Washington Real Estate Investment Trust (“Washington REIT”), a Maryland real estate investment trust, is a self-administered, self-managed equity real estate investment trust, successor to a trust organized in 1960. Our business consists of the ownership and operation of income-producing real estate properties in the greater Washington Metro region. We own a diversified portfolio of office buildings, multifamily buildings and retail centers.
Federal Income Taxes
We believe that we qualify as a REIT under Sections 856-860 of the Internal Revenue Code and intend to continue to qualify as such. To maintain our status as a REIT, we are among other things required to distribute 90% of our REIT taxable income (which is, generally, our ordinary taxable income, with certain modifications), excluding any net capital gains and any deductions for dividends paid to our shareholders on an annual basis. When selling a property, we generally have the option of (a) reinvesting the sales proceeds of property sold, in a way that allows us to defer recognition of some or all taxable gain realized on the sale, (b) distributing gains to the shareholders with no tax to us or (c) treating net long-term capital gains as having been distributed to our shareholders, paying the tax on the gain deemed distributed and allocating the tax paid as a credit to our shareholders. During the three years ended December 31, 2014, we sold the following properties (in thousands):
Disposition Date
Property
Type
Gain on Sale
January 21, 2014
Medical Office Portfolio Transactions III & IV (1)
Medical Office
$
105,985

May 2, 2014
5740 Columbia Road
Retail
570

 
 
Total 2014
$
106,555

 
 
 
 
March 19, 2013
Atrium Building
Office
$
3,195

November 2013
Medical Office Portfolio Transactions I & II (2)
Medical Office / Office
18,949

 
 
Total 2013
$
22,144

 
 
 
 
August 31, 2012
1700 Research Boulevard
Office
$
3,724

December 20, 2012
Plumtree Medical Center
Medical Office
1,400

 
 
Total 2012
$
5,124

(1) Woodburn Medical Park I and II and Prosperity Medical Center I, II and III.

(2) 2440 M Street, 15001 Shady Grove Road, 15505 Shady Grove Road, 19500 at Riverside Park (formerly Lansdowne Medical Office Building), 9707 Medical Center Drive, CentreMed I and II, 8301 Arlington Boulevard, Sterling Medical Office Building, Shady Grove Medical Village II, Alexandria Professional Center, Ashburn Farm Office Park I, Ashburn Farm Office Park II, Ashburn Farm Office Park III, Woodholme Medical Office Building, two office properties (6565 Arlington Boulevard and Woodholme Center) and undeveloped land at 4661 Kenmore Avenue.
We reinvested a portion of the Medical Office Portfolio sales proceeds in replacement properties through deferred tax exchanges.
Generally, and subject to our ongoing qualification as a REIT, no provisions for income taxes are necessary except for taxes on undistributed taxable income and taxes on the income generated by our taxable REIT subsidiaries (“TRS's”). Our TRS's are subject to corporate federal and state income tax on their taxable income at regular statutory rates, or as calculated under the alternative minimum tax, as appropriate. As of December 31, 2014 and December 31, 2013, our TRS's had no net deferred tax assets and a net deferred tax liability of $0.6 million. These deferred tax liabilities are primarily related to temporary differences in the timing of the recognition of revenue, amortization and depreciation. During 2011, we recognized a $14.5 million impairment charge at Dulles Station, Phase II, a development property held by one of our TRS's. The impairment charge created a deferred tax asset of $5.7 million at this TRS, but we have determined that it is more likely than not that this deferred tax asset will not be realized. We have therefore recorded a valuation allowance for the full amount of the deferred tax asset related to the impairment charge at Dulles Station, Phase II.

68




The following is a breakdown of the taxable percentage of our dividends for these years ended December 31, 2014, 2013 and 2012, (unaudited):
 
2014
 
2013
 
2012
Ordinary income
40
%
 
62
%
 
72
%
Return of capital
52
%
 
38
%
 
26
%
Qualified dividends
%
 
%
 
%
Unrecaptured Section 1250 gain
8
%
 
%
 
2
%
Capital gain
%
 
%
 
%
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION

Principles of Consolidation and Basis of Presentation

The accompanying audited consolidated financial statements include the consolidated accounts of Washington REIT, our majority-owned subsidiaries and entities in which Washington REIT has a controlling interest, including where Washington REIT has been determined to be a primary beneficiary of a variable interest entity (“VIE”). See note 3 for additional information on the properties for which there is a noncontrolling interest. All intercompany balances and transactions have been eliminated in consolidation.

We have prepared the accompanying audited consolidated financial statements pursuant to the rules and regulations of the Securities and Exchange Commission.

Use of Estimates in the Financial Statements

The preparation of financial statements in conformity with Generally Accepted Accounting Principles ("GAAP") requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Recent Accounting Pronouncements

In April 2014, the Financial Accounting Standards Board ("FASB") issued ASU No. 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, which changes the requirements for reporting discontinued operations. Specifically, under this ASU only those disposals of components of an entity that represent a strategic shift that has (or will have) a major effect on an entity’s operations and financial results will be reported as discontinued operations in the financial statements. The primary impact of this ASU is that we are no longer required to report the disposal of every operating property in discontinued operations. Adoption of this ASU is required for all disposals (or classifications as held for sale) of components of an entity that occur within annual periods beginning on or after December 15, 2014, and interim periods within those years. Early adoption is permitted, but only for disposals (or classifications as held for sale) that have not been reported in financial statements previously issued or available for issuance. We early adopted this ASU effective on January 1, 2014.

In June 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which creates a single source of revenue guidance. The new standard provides accounting guidance for all revenue arising from contracts with customers and affects all entities that enter into contracts to provide goods or services to their customers (unless the contracts are in the scope of other U.S. generally accepted accounting principles (“GAAP”) requirements, such as the leasing literature). The guidance also provides a model for the measurement and recognition of gains and losses on the sale of certain nonfinancial assets, such as property and equipment, including real estate. The new standard is effective for public entities for fiscal years beginning after December 15, 2016 and for interim periods therein. Early adoption is not permitted for public entities. We are currently evaluating the impact the new standard may have on Washington REIT.

Revenue Recognition

We lease multifamily properties under operating leases with terms of generally one year or less. We lease commercial properties (our office and retail segments) under operating leases with an average term of seven years. Substantially all commercial leases contain fixed escalations or, in some instances, changes based on the Consumer Price Index, which occur at specified times during the term of the lease. We recognize rental income and rental abatements from our multifamily and commercial leases when earned on a straight-line basis over the lease term. Recognition of rental income commences when

69



control of the facility has been given to the tenant.

We recognize sales of real estate at closing only when sufficient down payments have been obtained, possession and other attributes of ownership have been transferred to the buyer and we have no significant continuing involvement.

We recognize cost reimbursement income from pass-through expenses on an accrual basis over the periods in which the expenses were incurred. Pass-through expenses are comprised of real estate taxes, operating expenses and common area maintenance costs which are reimbursed by tenants in accordance with specific allowable costs per tenant lease agreements.

Accounts Receivable and Allowance for Doubtful Accounts

Accounts receivable primarily represents amounts accrued and unpaid from tenants in accordance with the terms of the respective leases, subject to our revenue recognition policy. We review receivables monthly and establish reserves when, in the opinion of management, collection of the receivable is doubtful. We establish reserves for tenants whose rent payment history or financial condition casts doubt upon the tenants’ ability to perform under their lease obligations. When we determine the collection of a receivable to be doubtful in the same quarter that we established the receivable, we recognize the allowance for that receivable as an offset to real estate revenues. When we determine a receivable that was initially established in a prior quarter to be doubtful, we recognize the allowance as an operating expense. In addition to rents due currently, accounts receivable include amounts representing minimal rental income accrued on a straight-line basis to be paid by tenants over the remaining term of their respective leases.

Our accounts receivable balances include $4.4 million and $6.2 million of notes receivable as of December 31, 2014 and 2013, respectively.

Deferred Financing Costs

We capitalize and amortize external costs associated with the issuance or assumption of mortgages, notes payable and fees associated with the lines of credit using the effective interest rate method or the straight-line method which approximates the effective interest rate method, over the estimated life of the related debt. We record the amortization of deferred financing costs as interest expense.

Deferred Leasing Costs

We capitalize and amortize costs associated with the successful negotiation of leases, both external commissions and internal direct costs, on a straight-line basis over the terms of the respective leases. We record the amortization of deferred leasing costs as amortization expense. If an applicable lease terminates prior to the expiration of its initial lease term, we write off the carrying amount of the costs to amortization expense.

We capitalize and amortize against revenue leasing incentives associated with the successful negotiation of leases on a straight-line basis over the terms of the respective leases. We record the amortization of deferred leasing incentives as a reduction of revenue. If an applicable lease terminates prior to the expiration of its initial lease term, we write off the carrying amount of the costs as a reduction of revenue.

Real Estate and Depreciation

We depreciate buildings on a straight-line basis over estimated useful lives ranging from 28 to 50 years. We capitalize all capital improvements associated with replacements, improvements or major repairs to real property that extend its useful life and depreciate them using the straight-line method over their estimated useful lives ranging from 3 to 30 years. We also capitalize costs incurred in connection with our development projects, including capitalizing interest and other internal costs during periods in which qualifying expenditures have been made and activities necessary to get the development projects ready for their intended use are in progress. Capitalization of these costs begin when the activities and related expenditures commence and cease when the project is substantially complete and ready for its intended use, at which time the project is placed in service and depreciation commences.
In addition, we capitalize tenant leasehold improvements when certain criteria are met, including when we supervise construction and will own the improvements. We depreciate all tenant improvements over the shorter of the useful life of the improvements or the term of the related tenant lease. Real estate depreciation expense from continuing operations was $71.4 million, $63.4 million, $61.1 million during the years ended December 31, 2014, 2013, 2012, respectively.
We charge maintenance and repair costs that do not extend an asset’s life to expense as incurred.


70



We capitalize interest costs incurred on borrowing obligations while qualifying assets are being readied for their intended use. We amortize capitalized interest over the useful life of the related underlying assets upon those assets being placed into service. Interest expense from continuing operations and interest capitalized to real estate assets related to development and major renovation activities for the three years ended December 31, 2014 were as follows (in thousands):
 
Year Ended December 31,
 
2014
 
2013
 
2012
Total interest expense from continuing operations
$
61,927

 
$
64,809

 
$
62,315

Capitalized interest
2,142

 
1,236

 
1,688

Interest expense from continuing operations, net of capitalized interest
$
59,785

 
$
63,573

 
$
60,627

We recognize impairment losses on long-lived assets used in operations, development assets or land held for future development, if indicators of impairment are present and the net undiscounted cash flows estimated to be generated by those assets are less than the assets' carrying amount and estimated undiscounted cash flows associated with future development expenditures. If such carrying amount is in excess of the estimated cash flows from the operation and disposal of the property, we would recognize an impairment loss equivalent to an amount required to adjust the carrying amount to its estimated fair value, calculated in accordance with current GAAP fair value provisions (see note 3). Assets held for sale are recorded at the lower of cost or fair value less costs to sell.
We record acquired or assumed assets, including physical assets and in-place leases, and liabilities, based on their fair values. We determine the fair values of acquired buildings on an “as-if-vacant” basis considering a variety of factors, including the replacement cost of the property, estimated rental and absorption rates, estimated future cash flows and valuation assumptions consistent with current market conditions. We determine the fair value of land acquired based on comparisons to similar properties that have been recently marketed for sale or sold.
The fair value of in-place leases consists of the following components – (a) the estimated cost to us to replace the leases, including foregone rents during the period of finding a new tenant and foregone recovery of tenant pass-throughs (referred to as “absorption cost”); (b) the estimated cost of tenant improvements, and other direct costs associated with obtaining a new tenant (referred to as “tenant origination cost”); (c) estimated leasing commissions associated with obtaining a new tenant (referred to as “leasing commissions”); (d) the above/at/below market cash flow of the leases, determined by comparing the projected cash flows of the leases in place, including consideration of renewal options, to projected cash flows of comparable market-rate leases (referred to as “net lease intangible”); and (e) the value, if any, of customer relationships, determined based on our evaluation of the specific characteristics of each tenant’s lease and our overall relationship with the tenant (referred to as “customer relationship value”). We have attributed no value to customer relationships as of December 31, 2014 and 2013.
We discount the amounts used to calculate net lease intangibles using an interest rate which reflects the risks associated with the leases acquired. We include tenant origination costs in income producing property on our balance sheets and amortize the tenant origination costs as depreciation expense on a straight-line basis over the remaining life of the underlying leases. We classify leasing commissions and absorption costs as other assets and amortize leasing commissions and absorption costs as amortization expense on a straight-line basis over the remaining life of the underlying leases. We classify net lease intangible assets as other assets and amortize them on a straight-line basis as a decrease to real estate rental revenue over the remaining term of the underlying leases. We classify net lease intangible liabilities as other liabilities and amortize them on a straight-line basis as an increase to real estate rental revenue over the remaining term of the underlying leases. We classify below market net lease intangible liabilities as other liabilities and amortize them on a straight-line basis as an increase to real estate rental revenue over the remaining term of the underlying leases. If any of the fair value of below market lease intangibles includes fair value associated with a renewal option, such amounts are not amortized until the renewal option is executed, else the related value is expensed at that time. Should a tenant terminate its lease, we accelerate the amortization of the unamortized portion of the tenant origination cost, leasing commissions, absorption costs and net lease intangible associated with that lease, over its new, shorter term.


71



Balances, net of accumulated depreciation or amortization, as appropriate, of the components of the fair value of in-place leases at December 31, 2014 and 2013 were as follows (in thousands):
 
December 31,
 
2014
 
2013
 
Gross Carrying Value
 
Accumulated Amortization
 
Net
 
Gross Carrying Value
 
Accumulated Amortization
 
Net
Tenant origination costs
$
56,327

 
$
35,463

 
$
20,864

 
$
47,697

 
$
29,653

 
$
18,044

Leasing commissions/absorption costs
93,729

 
60,289

 
33,440

 
78,629

 
48,376

 
30,253

Net lease intangible assets
19,724

 
9,495

 
10,229

 
12,495

 
7,008

 
5,487

Net lease intangible liabilities
34,027

 
20,974

 
13,053

 
26,348

 
19,403

 
6,945

Below-market ground lease intangible asset
12,080

 
1,335

 
10,745

 
12,080

 
1,145

 
10,935

Amortization of these combined components from continuing operations was $20.3 million, $17.3 million and $19.6 million during the three years ended December 31, 2014, 2013 and 2012, respectively.
Amortization of these combined components from continuing operations over the next five years is projected to be as follows (in thousands):
2015
$
17,260

2016
13,234

2017
9,465

2018
5,844

2019
3,358


Discontinued Operations

We classify properties as held for sale when they meet the necessary criteria, which include: (a) senior management commits to and actively embarks upon a plan to sell the assets, (b) the sale is expected to be completed within one year under terms usual and customary for such sales and (c) actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. We generally consider that a property has met these criteria when a sale of the property has been approved by the Board of Trustees, or a committee with authorization from the Board, there are no known significant contingencies related to the sale and management believes it is probable that the sale will be completed within one year. Depreciation on these properties is discontinued at the time they are classified as held for sale, but operating revenues, operating expenses and interest expense continue to be recognized until the date of sale.

Under ASU 2014-08, which we adopted as of January 1, 2014, revenues and expenses of properties that are either sold or classified as held for sale are presented as discontinued operations for all periods presented in the consolidated statements of income if the dispositions represent a strategic shift that has (or will have) a major effect on our operations and financial results. Interest on debt that can be identified as specifically attributed to these properties is included in discontinued operations. If the dispositions do not represent a strategic shift that has (or will have) a major effect on our operations and financial results, then the revenues and expenses of the properties that are classified as sold or held for sale are presented as continuing operations in the consolidated statements of income for all periods presented. The provisions of ASU 2014-08 apply only to properties classified as held for sale or sold after our adoption date of January 1, 2014.

Segments

We evaluate performance based upon operating income from the combined properties in each segment. Our reportable operating segments are consolidations of similar properties. GAAP requires that segment disclosures present the measure(s) used by the chief operating decision maker for purposes of assessing segments’ performance. Net operating income is a key measurement of our segment profit and loss. Net operating income is defined as segment real estate rental revenue less segment real estate expenses.

Cash and Cash Equivalents

Cash and cash equivalents include cash and commercial paper with original maturities of 90 days or less. Washington REIT maintains cash deposits with financial institutions that at times exceed applicable insurance limits. Washington REIT reduces this risk by maintaining such deposits with high quality financial institutions that management believes are credit-worthy.

72




Restricted Cash

Restricted cash includes funds escrowed for tenant security deposits, real estate tax, insurance and mortgage escrows and escrow deposits required by lenders on certain of our properties to be used for future building renovations or tenant improvements.

Earnings Per Common Share

We determine “Basic earnings per share” using the two-class method as our unvested restricted share awards and units have non-forfeitable rights to dividends, and are therefore considered participating securities. We compute basic earnings per share by dividing net income attributable to the controlling interest less the allocation of undistributed earnings to unvested restricted share awards and units by the weighted-average number of common shares outstanding for the period.

We also determine “Diluted earnings per share” under the two-class method with respect to the unvested restricted share awards. We further evaluate any other potentially dilutive securities at the end of the period and adjust the basic earnings per share calculation for the impact of those securities that are dilutive. Our dilutive earnings per share calculation includes the dilutive impact of employee stock options based on the treasury stock method and our performance share units under the contingently issuable method. The dilutive earnings per share calculation also considers our operating partnership units.

Stock Based Compensation

We currently maintain equity based compensation plans for trustees, officers and employees and previously maintained option plans for trustees, officers and employees.

We recognize compensation expense for service-based share awards ratably over the period from the service inception date through the vesting period based on the fair market value of the shares on the date of grant. We initially measure compensation expense for awards with performance conditions at fair value at the service inception date based on probability of payout, and we remeasure compensation expense at subsequent reporting dates until all of the award’s key terms and conditions are known and the grant date is established. We amortize awards with performance conditions using the graded expense method. We measure compensation expense for awards with market conditions based on the grant date fair value, as determined using a Monte Carlo simulation, and we amortize the expense ratably over the requisite service period, regardless of whether the market conditions are achieved and the awards ultimately vest. Compensation expense for the trustee grants, which fully vest immediately, is fully recognized upon issuance based upon the fair market value of the shares on the date of grant.

Accounting for Uncertainty in Income Taxes

We can recognize a tax benefit only if it is “more likely than not” that a particular tax position will be sustained upon examination or audit. To the extent that the “more likely than not” standard has been satisfied, the benefit associated with a tax position is measured as the largest amount that is greater than 50% likely of being recognized upon settlement.

We are subject to federal income tax as well as income tax of the states of Maryland and Virginia, and the District of Columbia. However, as a REIT, we generally are not subject to income tax on our taxable income to the extent it is distributed as dividends to our shareholders.

Tax returns filed for 2010 through 2014 tax years are subject to examination by taxing authorities. We classify interest and penalties related to uncertain tax positions, if any, in our financial statements as a component of general and administrative expense.

NOTE 3: REAL ESTATE
Continuing Operations
As of December 31, 2014 and 2013, our real estate investment portfolio, at cost, consists of properties as follows (in thousands):
 
December 31,
 
2014
 
2013
Office
$
1,502,052

 
$
1,296,967

Retail
463,716

 
415,899

Multifamily
505,185

 
389,361

 
$
2,470,953

 
$
2,102,227


73



Our results of operations are dependent on the overall economic health of our markets, tenants and the specific segments in which we own properties. These segments include office, retail and multifamily. All segments are affected by external economic factors, such as inflation, consumer confidence, unemployment rates, etc. as well as changing tenant and consumer requirements.
As of December 31, 2014, no single property or tenant accounted for more than 10% of total assets or total real estate rental revenue.
We had properties under development or held for development as of December 31, 2014. In the office segment, we had a redevelopment project to renovate Silverline Center (formerly 7900 Westpark Drive). In the multifamily segment, we had land held for future development at 1225 First Street and the final phase of The Maxwell ground-up development project. During the fourth quarter of 2014, we substantially completed major construction activities at The Maxwell and placed into service assets totaling $31.3 million and will place the remaining assets totaling approximately $17.9 million at December 31, 2014 into service in 2015.
The cost of our real estate portfolio under development or held for future development as of December 31, 2014 and 2013 is as follows (in thousands):
 
December 31,
 
2014
 
2013
Office
$
36,379

 
$
12,175

Retail
500

 
495

Multifamily
39,356

 
48,645

 
$
76,235

 
$
61,315


Acquisitions

Our current strategy is focused on properties inside the Washington metro region’s Beltway, near major transportation nodes and in areas with strong employment drivers and superior growth demographics. We seek to upgrade our portfolio with acquisitions as opportunities arise. Properties and land for development acquired during the years ending December 31, 2014, 2013 and 2012 were as follows:
Acquisition Date
 
Property
 
Type
 
Rentable
Square  Feet
(unaudited)
 
Contract
Purchase  Price
(In thousands)
February 21, 2014
 
Yale West (216 units)
 
Multifamily
 
N/A
 
$
73,000

March 26, 2014
 
The Army Navy Club Building
 
Office
 
108,000

 
79,000

May 1, 2014
 
1775 Eye Street, NW
 
Office
 
185,000

 
104,500

October 1, 2014
 
Spring Valley Retail Center
 
Retail
 
75,000

 
40,500

 
 
 
 
Total 2014
 
368,000

 
$
297,000

 
 
 
 
 
 
 
 
 
October 1, 2013
 
The Paramount (135 units)
 
Multifamily
 
N/A
 
$
48,200

 
 
 
 
Total 2013
 


 
$
48,200

 
 
 
 
 
 
 
 
 
June 21, 2012
 
Fairgate at Ballston
 
Office
 
142,000

 
$
52,250

 
 
 
 
Total 2012
 
142,000

 
$
52,250

The results of operations from acquired operating properties are included in the consolidated statements of income as of their acquisition dates.

The revenue and earnings of our acquisitions during their year of acquisition for the three years ended December 31, 2014 are as follows (in thousands):
 
Year Ended December 31,
 
2014
 
2013
 
2012
Real estate rental revenue
$
16,260

 
$
907

 
$
3,358

Net (loss) income
(3,168
)
 
(105
)
 
325

As discussed in note 2, we record the acquired physical assets (land, building and tenant improvements), in-place leases (absorption,

74



tenant origination costs, leasing commissions, and net lease intangible assets/liabilities), and any other liabilities at their fair values.
We have recorded the total purchase price of the above acquisitions as follows (in thousands):
 
2014
 
2013
 
2012
Land
$
104,403

 
$
8,568

 
$
17,750

Buildings
172,671

 
37,930

 
26,893

Tenant origination costs
9,377

 
32

 
3,100

Leasing commissions/absorption costs
16,474

 
943

 
4,172

Net lease intangible assets
7,331

 
102

 
508

Net lease intangible liabilities
(8,323
)
 
(117
)
 
(173
)
Fair value of assumed mortgage
(107,125
)
 

 

Furniture, fixtures & equipment
932

 
742

 

Total
$
195,740

 
$
48,200

 
$
52,250

 
The weighted remaining average life for the 2014 acquisition components above, other than land and building, are 66 months for tenant origination costs, 59 months for leasing commissions/absorption costs, 69 months for net lease intangible assets and 105 months for net lease intangible liabilities.

The difference in the total contract price of $297.0 million for the 2014 acquisitions and the acquisition cost per the consolidated statements of cash flows of $194.5 million is primarily due to the assumption of two mortgage notes secured by Yale West and The Army Navy Club Building for an aggregate $100.9 million and the payment of a $3.6 million deposit for Yale West in 2013, partially offset by a credit to the seller for building renovations at 1775 Eye Street, NW for $1.9 million.
The difference in the contract purchase price of $52.3 million for the 2012 acquisition and the cash paid for the acquisition per the consolidated statements of cash flows of $52.1 million is primarily related to credits received at settlement totaling $0.1 million.
The following unaudited pro-forma combined condensed statements of operations set forth the consolidated results of operations for the years ended December 31, 2014 and 2013 as if the above described acquisitions in 2014 had occurred on January 1, 2013. The unaudited pro-forma information does not purport to be indicative of the results that actually would have occurred if the acquisitions had been in effect for the years ended December 31, 2014 and 2013. The unaudited data presented is in thousands, except per share data.
 
Year Ended December 31,
 
2014
 
2013
Real estate revenues
$
295,876

 
$
286,523

Income (loss) from continuing operations
$
4,524

 
$
(4,128
)
Net income
$
111,055

 
$
33,411

Diluted earnings per share
$
1.66

 
$
0.50


Noncontrolling Interests in Subsidiaries
In August 2007, we acquired a 0.8 acre parcel of land located at 4661 Kenmore Avenue, Alexandria, Virginia for future medical office development. The acquisition was funded by issuing operating partnership units in an operating partnership, which is a consolidated subsidiary of Washington REIT. This resulted in a noncontrolling ownership interest in this property based upon defined company operating partnership units at the date of purchase. In November 2013, 4661 Kenmore Avenue was sold as part of the Medical Office Portfolio (see "Properties Sold or Held for Sale"), and in 2014 we distributed to the noncontrolling interest holder their share of the proceeds.

Variable Interest Entities
In June 2011, we executed a joint venture operating agreement with a real estate development company to develop The Maxwell, a mid-rise multifamily property at 650 North Glebe Road in Arlington, Virginia. We estimate the total cost of the project to be $49.9 million, and we secured third-party debt financing totaling $33.0 million (see note 4). Washington REIT is the 90% owner of the joint venture, and will have management and leasing responsibilities when the project is completed and stabilized (defined as 90% of the residential units leased). The real estate development company owns 10% of the joint venture and is responsible for the development and construction of the property. Major construction activities at The Maxwell ended during December 2014. However, as of December 31, 2014, only two of the six residential floors were available for occupancy. The remaining residential

75



floors became available for occupancy during the first quarter of 2015.

In November 2011, we executed a joint venture operating agreement with a real estate development company to develop a high-rise multifamily property at 1225 First Street (formerly 1219 First Street) in Alexandria, Virginia. We estimate the total cost of the project to be $95.3 million, with approximately 70% of the project financed with debt. Washington REIT is the 95% owner of the joint venture and will have management and leasing responsibilities when the project is completed and stabilized. The real estate development company owns 5% of the joint venture and is responsible for the development and construction of the property. In the first quarter of 2013, we decided to delay commencement of construction due to market conditions and concerns of oversupply. We continue to reassess this project on a periodic basis going forward.

We have determined that The Maxwell and 1225 First Street joint ventures are VIE's primarily based on the fact that the equity investment at risk is not sufficient to permit either entity to finance its activities without additional financial support. We expect that 70% of the total development costs will be financed through debt. We have also determined that Washington REIT is the primary beneficiary of each VIE due to the fact that Washington REIT is providing 90% to 95% of the equity contributions and will manage each property after stabilization.
      
We include joint venture land acquisitions and related capitalized development costs on our consolidated balance sheets in properties under development or held for future development until placed in service or sold. As of December 31, 2014 and 2013 the land and capitalized development costs for 1225 First Street were as follows (in thousands):
 
December 31,
 
2014
 
2013
Properties under development or held for future development
$
20,807

 
$
20,788


As of December 31, 2014 and 2013 the liabilities for 1225 First Street were as follows (in thousands):
 
December 31,
 
2014
 
2013
Accounts payable and other liabilities
$
38

 
$
39


During the fourth quarter of 2014, we substantially completed major construction activities at The Maxwell. As of December 31, 2014 and 2013 The Maxwell's assets were as follows (in thousands):
 
December 31,
 
2014
 
2013
Land
$
12,851

 
$

Income producing property
18,432

 

Properties under development or held for future development
17,947

 
27,343

 
$
49,230

 
$
27,343


As of December 31, 2014 and 2013, The Maxwell's liabilities were as follows (in thousands):
 
December 31,
 
2014
 
2013
Mortgage notes payable
$
27,690

 
$
7,297

Accounts payable and other liabilities
2,196

 
1,785

Tenant security deposits
17

 

 
$
29,903

 
$
9,082


Properties Sold or Held for Sale
We dispose of assets that no longer meet our long-term strategy or return objectives and where market conditions for sale are favorable. The proceeds from the sales may be reinvested into other properties, used to fund development operations or to support other corporate needs, or distributed to our shareholders. Depreciation on these properties is discontinued at that time, but operating revenues, other operating expenses and interest continue to be recognized until the date of sale.

76



We sold or classified as held for sale the following properties during the three years ended December 31, 2014:
Property
 
Type
 
Rentable
Square Feet
(unaudited)
 
Contract
Sales Price
(in thousands)
 
Gain on Sale
(in thousands)
Medical Office Portfolio Transactions III & IV (1)
 
Medical Office
 
427,000

 
193,561

 
$
105,985

5740 Columbia Road (2)
 
Retail
 
3,000

 
1,600

 
570

 
 
Total 2014
 
430,000

 
$
195,161

 
$
106,555

 
 
 
 
 
 
 
 
 
Atrium Building
 
Office
 
79,000

 
$
15,750

 
$
3,195

Medical Office Portfolio Transactions I & II
 
Medical Office / Office
 
1,093,000

 
307,189

 
18,949

 
 
Total 2013
 
1,172,000

 
$
322,939

 
$
22,144

 
 
 
 
 
 
 
 
 
1700 Research Boulevard
 
Office
 
101,000

 
$
14,250

 
$
3,724

Plumtree Medical Center
 
Medical Office
 
33,000

 
8,750

 
1,400

 
 
Total 2012
 
134,000

 
$
23,000

 
$
5,124

(1) These properties were initially classified as held for sale during 2013.
(2) The property is classified as continuing operations in accordance with ASU No. 2014-08 (see note 2). All other listed properties are classified as discontinued operations in accordance with ASC 205-10, "Discontinued Operations."
In September 2013, we entered into four separate purchase and sale agreements to effectuate the sale of our entire medical office segment (including land held for development at 4661 Kenmore Avenue) and two office buildings (Woodholme Center and 6565 Arlington Boulevard) for an aggregate purchase price of $500.8 million. The sale was structured as four transactions. Transactions I & II closed in November 2013 and Transactions III & IV in January 2014. We do not have significant continuing involvement in the operations of the disposed properties.

The impact of the sale on our medical office segment on revenues and net income is summarized as follows (in thousands, except per share data):
 
Year Ending December 31,
 
2014
 
2013
 
2012
Real estate revenues
$
892

 
$
41,012

 
$
44,674

Net income
546

 
14,044

 
8,128

Basic and diluted net income per share
0.01

 
0.21

 
0.12

     
As of December 31, 2014 and 2013, investment in real estate for properties sold or held for sale were as follows (in thousands):
 
December 31,
 
2014
 
2013
Medical office
$

 
$
125,967

Less accumulated depreciation

 
(46,066
)
Investment in real estate sold or held for sale, net
$

 
$
79,901


As of December 31, 2014 and 2013, liabilities related to properties sold or held for sale were as follows (in thousands):
 
December 31,
 
2014
 
2013
Other liabilities
$

 
$
1,533



77



Income from properties classified as discontinued operations for the three years ended December 31, 2014 was as follows (in thousands):
 
Year Ending December 31,
 
2014
 
2013
 
2012
Revenues
$
892

 
$
45,791

 
$
54,344

Property expenses
(346
)
 
(17,039
)
 
(18,273
)
Real estate impairment

 

 
(2,097
)
Depreciation and amortization

 
(12,161
)
 
(18,827
)
Interest expense

 
(1,196
)
 
(4,331
)
 
$
546

 
$
15,395

 
$
10,816

Income from properties classified as discontinued operations by property for the three years ended December 31, 2014 was as follows (in thousands):
 
 
 
Year Ending December 31,
Property
Segment
 
2014
 
2013
 
2012
1700 Research Boulevard
Office
 
$

 
$

 
$
225

Plumtree Medical Center
Medical Office
 

 

 
197

Atrium Building
Office
 

 
185

 
1,063

Medical Office Portfolio
Medical/Office
 
546

 
15,210

 
9,331

 
 
 
$
546

 
$
15,395

 
$
10,816


Real Estate Impairment
During the fourth quarter of 2012, we determined that the development of a medical office building at 4661 Kenmore Avenue in Alexandria, Virginia was no longer probable due to a change in corporate strategy. Due to this determination, we recognized in discontinued operations an impairment charge of $2.1 million during the fourth quarter of 2012 in order to reduce the carrying value of the land at 4661 Kenmore Avenue to its estimated fair value of $3.8 million. 4661 Kenmore Avenue was sold during 2013.
We used a combination of internal models and a third-party valuation estimate to determine the fair value of 4661 Kenmore Avenue. This fair valuation incorporated both market and income approaches, including recent comparable land sales and return on cost of development metrics. The valuation is inherently subjective because there are few observable market transactions for similar land, and therefore we, through discussions with market participants, made certain significant assumptions with respect to appropriate comparable transactions to consider, cash flow estimates and discount rates. Our estimate of the fair value of the land was further corroborated by an independent third-party valuation specialist. This fair valuation falls into Level 3 in the fair value hierarchy due to its reliance on significant unobservable inputs.

78



NOTE 4: MORTGAGE NOTES PAYABLE
As of December 31, 2014 and 2013, we had outstanding mortgage notes payable, each collateralized by one or more buildings and related land from our portfolio, as follows (in thousands):
 
 
 
 
 
 
December 31,
 
 
Properties
 
Assumption/Issuance Date (1)
 
Effective Interest Rate (2)
 
2014
 
2013
 
Payoff Date/Maturity Date
Army Navy Club Building
 
3/26/2014
 
3.18
%
 
$
52,235

 
$

 
5/1/2017
Yale West (3)
 
2/21/2014
 
3.75
%
 
53,029

 

 
1/31/2022
The Maxwell (4), (5)
 
2/21/2013
 
2.31
%
 
27,690

 
7,297

 
2/21/2016
John Marshall II
 
9/15/2011
 
5.79
%
 
51,810

 
52,563

 
5/5/2016
Olney Village Center
 
8/30/2011
 
4.94
%
 
19,070

 
20,743

 
10/1/2023
Kenmore Apartments
 
2/2/2009
 
5.37
%
 
34,305

 
34,937

 
3/1/2019
2445 M Street (5)
 
12/2/2008
 
7.25
%
 
99,357

 
98,102

 
1/6/2017
3801 Connecticut Avenue, Walker House and Bethesda Hill (6)
 
5/29/2008
 
5.71
%
 
81,029

 
81,029

 
6/1/2016
 
 
 
 
 
 
$
418,525

 
$
294,671

 
 
(1) Each of these mortgages was assumed with the acquisition of the collateralized properties, except for the mortgage notes secured by 3801 Connecticut Avenue, Walker House, Bethesda Hill, Kenmore Apartments, and the construction loan secured by the development project at The Maxwell, which were originally executed by Washington REIT. We record mortgages assumed in an acquisition at fair value, and balances presented include any recorded premiums or discounts.
(2) Yield on the assumption/issuance date, including the effects of any premiums, discounts or fair value adjustments on the notes.
(3) The maturity date of the mortgage note is January 1, 2052, but can be prepaid, without penalty, beginning on January 31, 2022.
(4) Interest rate on The Maxwell is variable, based on LIBOR plus 2.15%. The maturity date can be extended for up to two years, subject to fees and compliance with certain provisions in the loan agreement, until February 20, 2018.
(5) Interest only is payable monthly until the maturity date upon which all unpaid principal and interest are payable in full.
(6) Interest only is payable monthly until the maturity date, which can be extended for one year upon which the interest rate is reset on June 1, 2016. At maturity on June 1, 2017, all unpaid principal and interest are payable in full.
Except as noted above, principal and interest are payable monthly until the maturity date, upon which all unpaid principal and interest are payable in full.

Total carrying amount of the above mortgaged properties was $607.8 million and $433.7 million at December 31, 2014 and 2013, respectively.

Scheduled principal payments subsequent to December 31, 2014 are as follows (in thousands):
2015
$
4,512

2016
163,637

2017
154,436

2018
3,135

2019
33,909

Thereafter
54,871

 
414,500

Net discounts/premiums
4,025

Total
$
418,525


79



NOTE 5: UNSECURED LINES OF CREDIT PAYABLE
As of December 31, 2014, we maintained a $100.0 million unsecured line of credit maturing in June 2015 (“Credit Facility No. 1”) and a $400.0 million unsecured line of credit maturing in July 2016 (“Credit Facility No. 2”). Credit Facility No. 1 and No. 2 have accordion features that allow us to increase the facilities to $200.0 million and $600.0 million, respectively, subject to additional lender commitments. The amounts of these lines of credit unused and available at December 31, 2014 were as follows (in thousands):
 
Credit Facility No. 1
 
Credit Facility No. 2
Committed capacity
$
100,000

 
$
400,000

Borrowings outstanding
(5,000
)
 
(45,000
)
Letters of credit issued

 

Unused and available
$
95,000

 
$
355,000

During January 2015, we provided a letter of credit under Credit Facility No. 2 for $15.5 million to the lender for John Marshall II relating to tenant improvements.
We executed borrowings and repayments on the unsecured lines of credit during 2014 as follows (in thousands):
 
Credit Facility No. 1
 
Credit Facility No. 2
Balance at December 31, 2013
$

 
$

Borrowings
10,000

 
45,000

Repayments
(5,000
)
 

Balance at December 31, 2014
$
5,000

 
$
45,000

Borrowings under Credit Facility No. 1 and No. 2 bear interest at LIBOR plus a spread based on the credit rating on our publicly issued debt. The interest rate spread is 120 basis points for each facility.
All outstanding advances for Credit Facility No. 1 and No. 2 are due and payable upon maturity in June 2015 and July 2016, respectively. Credit Facility No. 1 and No. 2 may be extended for one year at our option. Interest only payments are due and payable generally on a monthly basis. In addition, we pay a facility fee based on the credit rating of our publicly issued debt which as of December 31, 2014 equals 0.25%  per annum of the committed capacity of each facility, without regard to usage. Rates and fees may be adjusted up or down based on changes in our senior unsecured credit ratings. For the three years ended December 31, 2014, we recognized interest expense (excluding facility fees) and facility fees as follows (in thousands):
 
Year Ended December 31,
 
2014
 
2013
 
2012
Interest expense (excluding facility fees)
$
196

 
$
867

 
$
1,253

Facility fees
1,267

 
1,267

 
1,062

Credit Facility No. 1 and No. 2 contain certain financial and non-financial covenants, all of which we have met as of December 31, 2014 and 2013. Included in these covenants is the requirement to maintain a minimum level of net worth, as well as limits on our total liabilities, secured indebtedness and required debt service payments.
Information related to revolving credit facilities for the three years ended December 31, 2014 as follows (in thousands, except percentage amounts):
 
Year Ended December 31,
 
2014
 
2013
 
2012
Total revolving credit facilities at December 31
$
500,000

 
$
500,000

 
$
500,000

Borrowings outstanding at December 31
50,000

 

 

Weighted average daily borrowings during the year
12,849

 
61,548

 
108,589

Maximum daily borrowings during the year
55,000

 
135,000

 
242,000

Weighted average interest rate during the year
1.53
%
 
1.41
%
 
1.15
%
Weighted average interest rate on borrowings outstanding at December 31
1.37
%
 
N/A

 
N/A


80



NOTE 6: NOTES PAYABLE
Our unsecured notes outstanding as of December 31, 2014 were as follows (in thousands):
 
Coupon/Stated Rate
 
Effective Rate (1)
 
Principal Amount
 
Maturity Date (2)
10 Year Unsecured Notes
5.35
%
 
5.359
%
 
$
50,000

 
5/1/2015
10 Year Unsecured Notes
5.35
%
 
5.490
%
 
100,000

 
5/1/2015
10 Year Unsecured Notes
4.95
%
 
5.053
%
 
250,000

 
10/1/2020
10 Year Unsecured Notes
3.95
%
 
4.018
%
 
300,000

 
10/15/2022
30 Year Unsecured Notes
7.25
%
 
7.360
%
 
50,000

 
2/25/2028
Total principal
 
 
 
 
750,000

 
 
Net unamortized discount
 
 
 
 
(2,792
)
 
 
Total
 
 
 
 
$
747,208

 
 
(1) Yield on issuance date, including the effects of discounts on the notes.
(2) No principal amounts are due prior to maturity.
We extinguished the remaining $100.0 million of our 5.25% unsecured notes on their maturity date of January 15, 2014.
The required principal payments excluding the effects of note discounts or premium for the remaining years subsequent to December 31, 2014 are as follows (in thousands):
2015
$
150,000

2016

2017

2018

2019

Thereafter
600,000

 
$
750,000

 
Interest on these notes is payable semi-annually. These notes contain certain financial and non-financial covenants, all of which we have met as of December 31, 2014. Included in these covenants is the requirement to maintain a minimum level of unencumbered assets, as well as limits on our total indebtedness, secured indebtedness and required debt service payments.
The covenants under our line of credit agreements require us to insure our properties against loss or damage in amounts customarily maintained by similar businesses or as they may be required by applicable law. The covenants for the notes require us to keep all of our insurable properties insured against loss or damage at least equal to their then full insurable value. We have an insurance policy that has no terrorism exclusion, except for non-certified nuclear, chemical and biological acts of terrorism. Our financial condition and results of operations are subject to the risks associated with acts of terrorism and the potential for uninsured losses as the result of any such acts. Effective November 26, 2002, under this existing coverage, any losses caused by certified acts of terrorism would be partially reimbursed by the United States under a formula established by federal law. Under this formula, the United States pays 85% of covered terrorism losses exceeding the statutorily established deductible paid by the insurance provider, and insurers pay 10% until aggregate insured losses from all insurers reach $100 billion in a calendar year. If the aggregate amount of insured losses under this program exceeds $100 billion during the applicable period for all insured and insurers combined, then each insurance provider will not be liable for payment of any amount which exceeds the aggregate amount of $100 billion. On December 26, 2007, the Terrorism Risk Insurance Program Reauthorization Act of 2007 was signed into law and extended the program through December 31, 2014. On January 12, 2015, The Terrorism Risk Insurance Program Reauthorization Act of 2015 was signed into law and extends the program through December 31, 2020.
NOTE 7: STOCK BASED COMPENSATION

Washington REIT maintains short-term and long-term incentive plans that allow for stock-based awards to officers and non-officer employees. Stock based awards are provided to officers and non-officer employees, as well as trustees, under the Washington Real Estate Investment Trust 2007 Omnibus Long-Term Incentive Plan which allows for awards in the form of restricted shares, restricted share units, options, and other awards up to an aggregate of 2,000,000 shares over the ten year period in which the plan will be in effect. Restricted share units are converted into shares of our stock upon full vesting through the issuance of new shares. There

81



were no options outstanding as of December 31, 2014. During 2014, the Board of Trustees adopted a new short-term incentive plan ("STIP") and new long-term incentive plan ("LTIP") for executive officers.

Regarding the new STIP, the changes from the prior STIP primarily removed the 15% service-only component of the award and the 20% performance condition based on strategic acquisition and disposition goal criteria, maintaining an award payable 50% in cash and 50% in stock. The new LTIP was modified to be based entirely on total shareholder return during a defined three-year period. The LTIP was also converted from a single three-year plan structure to a “rolling” structure in which a new three-year plan is commenced each year. The vesting at the end of the performance period was modified to be 75% at the end of the performance period and 25% one year thereafter. In addition, during the transition period to the new LTIP, the Board of Trustees awarded similar transition awards with defined performance periods of one and two years and modified vesting to account for the transition.

Short-Term Incentive Plan

Under the STIP, executive officers earn awards, payable 50% in cash and 50% in restricted shares, based on a percentage of salary and an achievement rating subject to the discretion of the Compensation Committee of the Board of Trustees in consideration of various performance conditions and other subjective factors during a one-year performance period. With respect to the 50% of the STIP award payable in restricted shares, the restricted shares will vest over a three-year period commencing on the January 1 following the end of the one-year performance period.

The grant date for the 50% of the STIP award payable in restricted shares is the date on which the Compensation Committee approves the STIP awards. We recognize compensation expense on this 50% when the grant date occurs at the end of the one-year period through the three-year vesting period.

Short-term incentive plans for other officers and non-officers are payable 100% in cash.

Long-Term Incentive Plan

Under the LTIP, officers earn awards payable, 75% in unrestricted shares and 25% in restricted shares, based on a percentage of salary and the achievement of certain market conditions. LTIP performance is evaluated based on 50% on absolute total shareholder return (“TSR”) and 50% on relative TSR over a three-year evaluation period with a new three-year period initiating under the existing plan each year. The officers' total award opportunity under the LTIP stated as a percentage of base salary ranges from 80% to 150% at target level. The unrestricted shares vest immediately at the end of the three-year performance period, and the restricted shares vest over a one-year period commencing on the January 1 following the end of the three-year performance period. In addition, during the transition period to the new LTIP, the Board of Trustees awarded similar transition awards with defined performance periods of one and two years and modified vesting to account for the transition.

We recognize compensation expense ratably (over three years for the 75% unrestricted shares and over four years for the 25% restricted shares) based on the grant date fair value, as determined using a Monte Carlo simulation, and regardless of whether the market conditions are achieved and the awards ultimately vest.

We use a binomial model which employs the Monte Carlo method as of the grant date to determine the fair value of the officer LTIP awards. The market condition performance measurement is based on total shareholder return on both an absolute basis (50% weighting) and relative to a defined population of 15 peer companies (50% weighting). The model evaluates the awards for changing total shareholder return over the term of the vesting, on an absolute basis and relative to the peer companies, and uses random simulations that are based on past stock characteristics as well as dividend growth and other factors for Washington REIT and each of the peer companies. The assumptions used to value the officer LTIP awards were an expected volatility of 23.2%, a risk-free interest rate of 0.8% and an expected life of 3 and 4 years. We based the expected volatility upon the historical volatility of our daily closing share price. The price at the grant date, April 23, 2014, was $24.08. We based the risk-free interest rate used on U.S. treasury constant maturity bonds on the measurement date with a maturity equal to the market condition performance period. We based the expected term on the market condition performance period. The calculated grant date fair value as a percentage of base salary for the officers for the new three-year performance period that commenced in 2014 ranged from approximately 35% to 67% for the 50% of the LTIP based on relative TSR and from 20% to 38% for the 50% of the LTIP based on absolute TSR. For the one-year transition awards, the calculated grant date fair value as a percentage of base salary for the officers for the one-year performance period that commenced in 2014 ranged from approximately 11% to 20% for the 50% of the LTIP based on relative TSR and from 10% to 20% for the 50% of the LTIP based on absolute TSR. For the two-year transition awards, the calculated grant date fair value as a percentage of base salary for the officers for the two-year performance period that commenced in 2014 ranged from approximately 23% to 43% for the 50% of the LTIP based on relative TSR and from 16% to 30% for the 50% of the LTIP based on absolute TSR.


82




Non-officer employees earn restricted share unit awards under the LTIP based upon various percentages of their salaries and annual performance calculations. The restricted share unit awards vest ratably over three years from December 15 preceding the grant date based upon continued employment. We initially measure compensation expense for awards with performance conditions at fair value at the service inception date based on probability of payout, and we remeasure compensation expense at subsequent reporting dates until all of the award's key terms and conditions are known and the grant date is established. We recognize compensation expense for these awards according to a graded vesting schedule over the four-year requisite service period.

Trustee Awards

We award share based compensation to our trustees on an annual basis in the form of restricted shares which vest immediately and are restricted from sale for the period of the trustees' service. The value of share-based compensation for each trustee was $55,000 for each of the years ended December 31, 2014, 2013 and 2012.

Total Compensation Expense

Total compensation expense recognized in the consolidated financial statements for the three years ended December 31, 2014 for all share based awards, was as follows (in thousands):
 
Year Ended December 31,
 
2014
 
2013
 
2012
Stock-based compensation expense
$
4,995

 
$
6,246

 
$
5,856


Washington REIT's prior chief executive officer ("Prior CEO") retired as of December 31, 2013. Under the terms of his separation agreement, all of the Prior CEO's unvested restricted shares and restricted share units under the prior STIP, prior LTIP and deferred compensation plans vested on December 31, 2013. The impact of this modification of the Prior CEO's awards was $1.0 million for the year ended December 31, 2013.
Restricted Share Awards
The activity for the three years ended December 31, 2014 related to our restricted share awards, excluding those subject to market conditions, was as follows:
 
Year Ended December 31,
 
2014
 
Shares
 
Wtd Avg Grant Fair Value
Unvested at December 31, 2011
331,003

 
$
28.39

Granted
36,884

 
26.40

Vested during year
(211,485
)
 
28.39

Forfeited
(6,599
)
 
27.61

Unvested at December 31, 2012
149,803

 
27.37

Granted
141,609

 
26.30

Vested during year
(158,657
)
 
26.66

Forfeited
(2,940
)
 
27.80

Unvested at December 31, 2013
129,815

 
27.06

Granted
210,817

 
23.93

Vested during year
(236,498
)
 
25.06

Forfeited
(10,467
)
 
25.80

Unvested at December 31, 2014
93,667

 
25.22

The total fair value of share grants vested for the years ended December 31, 2014, 2013 and 2012 was $6.1 million, $3.8 million and $5.6 million, respectively.
As of December 31, 2014, the total compensation cost related to non-vested share awards not yet recognized was $1.2 million, which we expect to recognize over a weighted average period of 17 months.


83



Restricted and Unrestricted Shares with Market Conditions

Stock based awards with market conditions under the LTIP were granted in February 2014 with fair market values, as determined using a Monte Carlo simulation, as follows (in thousands):
 
Grant Date Fair Value
 
Restricted
 
Unrestricted
Relative TSR
$
458

 
$
1,376

Absolute TSR
327

 
921


The unamortized value of these awards with market conditions as of December 31, 2014 was as follows (in thousands):
 
Restricted
 
Unrestricted
Relative TSR
$
354

 
$
841

Absolute TSR
251

 
549

NOTE 8: OTHER BENEFIT PLANS
We have a Retirement Savings Plan (the “401(k) Plan”), which permits all eligible employees to defer a portion of their compensation in accordance with the Internal Revenue Code. Under the 401(k) Plan, we may make discretionary contributions on behalf of eligible employees. For the three years ended December 31, 2014, we made contributions to the 401(k) plan as follows (in thousands):
 
Year Ended December 31,
 
2014
 
2013
 
2012
401(k) plan contributions
$
423

 
$
428

 
$
467


We have adopted non-qualified deferred compensation plans for the officers and members of the Board of Trustees. The plans allow for a deferral of a percentage of annual cash compensation and trustee fees. The plans are unfunded and payments are to be made out of the general assets of Washington REIT. The deferred compensation liability at December 31, 2014 and 2013 was as follows (in thousands):
 
December 31,
 
2014
 
2013
Deferred compensation liability
$
1,556

 
$
1,437


In November 2005, the Board of Trustees approved the establishment of a Supplemental Executive Retirement Plan (“SERP”) for the benefit of officers, other than the former CEO. This is a defined contribution plan under which, upon a participant's termination of employment from Washington REIT for any reason other than death, discharge for cause or total and permanent disability, the participant will be entitled to receive a benefit equal to the participant's accrued benefit times the participant's vested interest. We account for this plan in accordance with ASC 710-10 and ASC 320-10, whereby the investments are reported at fair value, and unrealized holding gains and losses are included in earnings. At December 31, 2014 and 2013, the accrued benefit liability was $2.8 million and $3.3 million, respectively. For the three years ended December 31, 2014, we recognized current service cost as follows (in thousands):
 
Year Ended December 31,
 
2014
 
2013
 
2012
Officer SERP current service cost
$
306

 
$
325

 
$
342

NOTE 9: FAIR VALUE DISCLOSURES
Assets and Liabilities Measured at Fair Value
For assets and liabilities measured at fair value on a recurring basis, quantitative disclosures about the fair value measurements are required to be disclosed separately for each major category of assets and liabilities, as follows:
Level 1: Quoted prices in active markets for identical assets
Level 2: Significant other observable inputs
Level 3: Significant unobservable inputs
The only assets or liabilities we had at December 31, 2014 and 2013 that are recorded at fair value on a recurring basis are the

84



assets held in the SERP, which primarily consists of investments in mutual funds. We base the valuations related to these items on assumptions derived from significant other observable inputs and accordingly these valuations fall into Level 2 in the fair value hierarchy. The fair values of these assets at December 31, 2014 and 2013 were as follows (in thousands):
 
December 31, 2014
 
December 31, 2013
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SERP
$
2,778

 
$

 
$
2,778

 
$

 
$
3,290

 
$

 
$
3,290

 
$

Financial Assets and Liabilities Not Measured at Fair Value
The following disclosures of estimated fair value were determined by management using available market information and established valuation methodologies, including discounted cash flow. Many of these estimates involve significant judgment. The estimated fair value disclosed may not necessarily be indicative of the amounts we could realize on disposition of the financial instruments. The use of different market assumptions or estimation methodologies could have an effect on the estimated fair value amounts. In addition, fair value estimates are made at a point in time and thus, estimates of fair value subsequent to December 31, 2014 may differ significantly from the amounts presented.

Below is a summary of significant methodologies used in estimating fair values and a schedule of fair values at December 31, 2014.
Cash and Cash Equivalents and Restricted Cash
Cash and cash equivalents and restricted cash include cash and commercial paper with original maturities of less than 90 days, which are valued at the carrying value, which approximates fair value due to the short maturity of these instruments (Level 1 inputs).
Notes Receivable
We acquired a note receivable ("2445 M Street note") in 2008 with the purchase of 2445 M Street. We estimate the fair value of the 2445 M Street note based on a discounted cash flow methodology using market discount rates (Level 3 inputs).
Debt
Mortgage notes payable consist of instruments in which certain of our real estate assets are used for collateral. We estimate the fair value of the mortgage notes payable by discounting the contractual cash flows at a rate equal to the relevant treasury rates (with respect to the timing of each cash flow) plus credit spreads estimated through independent comparisons to real estate assets or loans with similar characteristics. Lines of credit payable consist of bank facilities which we use for various purposes including working capital, acquisition funding or capital improvements. The lines of credit advances are priced at a specified rate plus a spread. We estimate the market value based on a comparison of the spreads of the advances to market given the adjustable base rate. We estimate the fair value of the notes payable by discounting the contractual cash flows at a rate equal to the relevant treasury rates (with respect to the timing of each cash flow) plus credit spreads derived using the relevant securities’ market prices. We classify these fair value measurements as Level 3 as we use significant unobservable inputs and management judgment due to the absence of quoted market prices.

85



As of December 31, 2014 and 2013, the carrying values and estimated fair values of our financial instruments were as follows (in thousands):
 
December 31,
 
2014
 
2013
 
Carrying
Value
 
Fair Value
 
Carrying
Value
 
Fair Value
Cash and cash equivalents
$
15,827

 
$
15,827

 
$
130,343

 
$
130,343

Restricted cash
10,299

 
10,299

 
9,189

 
9,189

2445 M Street note receivable
4,404

 
5,113

 
6,070

 
6,803

Mortgage notes payable
418,525

 
433,762

 
294,671

 
313,476

Lines of credit payable
50,000

 
50,000

 

 

Notes payable
747,208

 
782,042

 
846,703

 
856,171

NOTE 10: EARNINGS PER COMMON SHARE
We determine “Basic earnings per share” using the two-class method as our unvested restricted share awards and units have non-forfeitable rights to dividends, and are therefore considered participating securities. We compute basic earnings per share by dividing net income attributable to the controlling interest less the allocation of undistributed earnings to unvested restricted share awards and units by the weighted-average number of common shares outstanding for the period.
We also determine “Diluted earnings per share” as the more dilutive of the two-class method or the treasury stock method with respect to the unvested restricted share awards. We further evaluate any other potentially dilutive securities at the end of the period and adjust the basic earnings per share calculation for the impact of those securities that are dilutive. Our dilutive earnings per share calculation includes the dilutive impact of employee stock options (prior to their expiration at December 31, 2014) based on the treasury stock method and our share based awards with performance conditions prior to the grant date and all market condition awards under the contingently issuable method. The dilutive earnings per share calculation also considers operating partnership units for the years ended December 31, 2013 and 2012 under the if-converted method. We had no operating partnership units as of December 31, 2014. We had a loss from continuing operations for the year ended December 31, 2013 and therefore diluted earnings per share is calculated in the same manner as basic earnings per share for that year.


86



The computation of basic and diluted earnings per share for the three years ended December 31, 2014 was as follows (in thousands; except per share data):
 
Year Ended December 31,
 
2014
 
2013
 
2012
Numerator:
 
 
 
 
 
Income (loss) from continuing operations
$
5,070

 
$
(193
)
 
$
7,768

Allocation of undistributed earnings to unvested restricted share awards and units to continuing operations
5

 

 
(191
)
Adjusted income (loss) from continuing operations attributable to the controlling interests
5,075

 
(193
)
 
7,577

Income from discontinued operations, including gain on sale of real estate, net of taxes
106,531

 
37,539

 
15,940

Net income attributable to noncontrolling interests
38

 

 

Allocation of undistributed earnings to unvested restricted share awards and units to discontinued operations
(322
)
 
(415
)
 
(391
)
Adjusted income from discontinued operations attributable to the controlling interests
106,247

 
37,124

 
15,549

Adjusted net income attributable to the controlling interests
$
111,322

 
$
36,931

 
$
23,126

Denominator:
 
 
 
 
 
Weighted average shares outstanding – basic
66,795

 
66,580

 
66,239

Effect of dilutive securities:
 
 
 
 
 
Employee stock options and restricted share awards
42

 

 
137

Weighted average shares outstanding – diluted
66,837

 
66,580

 
66,376

 
 
 
 
 
 
Earnings per common share, basic:
 
 
 
 
 
Continuing operations
$
0.08

 
$

 
$
0.11

Discontinued operations
1.59

 
0.55

 
0.24

 
$
1.67

 
$
0.55

 
$
0.35

Earnings per common share, diluted:
 
 
 
 
 
Continuing operations
$
0.08

 
$

 
$
0.11

Discontinued operations
1.59

 
0.55

 
0.24

 
$
1.67

 
$
0.55

 
$
0.35

NOTE 11: RENTALS UNDER OPERATING LEASES
As of December 31, 2014, non-cancelable commercial operating leases provide for minimum rental income from continuing operations were as follows (in thousands):
2015
$
192,105

2016
176,751

2017
156,837

2018
134,039

2019
112,575

Thereafter
316,645

 
$
1,088,952

Apartment leases are not included as the terms are generally for one year. Most of these commercial leases increase in future years based on agreed-upon percentages or in some instances, changes in the Consumer Price Index.

87



Real estate tax, operating expense and common area maintenance reimbursement income from continuing operations for the three years ended December 31, 2014 was as follows (in thousands):
 
Year Ended December 31,
 
2014
 
2013
 
2012
Reimbursement income
$
31,610

 
$
26,822

 
$
25,528


NOTE 12: COMMITMENTS AND CONTINGENCIES
Development Commitments

At December 31, 2014, we had no committed contracts outstanding with third parties in connection with our development and redevelopment projects at 1225 First Street, The Maxwell and Silverline Center.
Litigation
We are involved from time to time in various legal proceedings, lawsuits, examinations by various tax authorities and claims that have arisen in the ordinary course of business. Management believes that the resolution of any such current matters will not have a material adverse effect on our financial condition or results of operations.
Other
At December 31, 2014 and 2013, we had no letters of credit issued under our line of credit facility.
NOTE 13: SEGMENT INFORMATION
We have three reportable segments: office, retail, and multifamily. Retail shopping centers are typically grocery store anchored neighborhood centers that include other small shop tenants or regional power centers with several junior box tenants. Multifamily properties provide rental housing for individuals and families throughout the Washington metro region.
Real estate rental revenue as a percentage of the total for each of the reportable operating segments in continuing operations for the three years ended December 31, 2014 was as follows:
 
Year Ended December 31,
 
2014
 
2013
 
2012
Office
57
%
 
58
%
 
58
%
Retail
21
%
 
21
%
 
21
%
Multifamily
22
%
 
21
%
 
21
%
The percentage of total income producing real estate assets, at cost, for each of the reportable operating segments in continuing operations as of December 31, 2014 and 2013 was as follows:
 
December 31,
 
2014
 
2013
Office
61
%
 
62
%
Retail
19
%
 
20
%
Multifamily
20
%
 
18
%

The accounting policies of each of the segments are the same as those described in note 2.

We evaluate performance based upon net operating income from the combined properties in each segment. Our reportable operating segments are consolidations of similar properties. GAAP requires that segment disclosures present the measure(s) used by the chief operating decision maker for purposes of assessing segments’ performance. Net operating income is a key measurement of our segment profit and loss. Net operating income is defined as segment real estate rental revenue less segment real estate expenses.


88



The following tables present revenues, net operating income, capital expenditures and total assets for the three years ended December 31, 2014 from these segments, and reconciles net operating income of reportable segments to net income attributable to the controlling interests as reported (in thousands):
 
Year Ended December 31, 2014
 
Office
 
Retail
 
Multifamily
 
Corporate
and Other
 
Consolidated
Real estate rental revenue
$
166,116

 
$
60,263

 
$
62,258

 
$

 
$
288,637

Real estate expenses
63,903

 
14,022

 
25,770

 

 
103,695

Net operating income
$
102,213

 
$
46,241

 
$
36,488

 
$

 
$
184,942

Depreciation and amortization
 
 
 
 
 
 
 
 
(96,011
)
General and administrative
 
 
 
 
 
 
 
 
(19,761
)
Acquisition costs
 
 
 
 
 
 
 
 
(5,710
)
Interest expense
 
 
 
 
 
 
 
 
(59,785
)
Other income
 
 
 
 
 
 
 
 
825

Gain on sale of real estate
 
 
 
 
 
 
 
 
570

Discontinued operations:
 
 
 
 
 
 
 
 
 
Income from properties sold or held for sale
 
 
 
 
 
 
 
 
546

Gain on sale of real estate
 
 
 
 
 
 
 
 
105,985

Net income
 
 
 
 
 
 
 
 
111,601

Less: Net income attributable to noncontrolling interests
 
 
 
 
 
 
 
 
38

Net income attributable to the controlling interests
 
 
 
 
 
 
 
 
$
111,639

Capital expenditures
$
43,128

 
$
5,496

 
$
9,186

 
$
1,719

 
$
59,529

Total assets
$
1,284,523

 
$
385,174

 
$
408,772

 
$
35,238

 
$
2,113,707

 
 
Year Ended December 31, 2013
 
Office
 
Medical
Office
 
Retail
 
Multifamily
 
Corporate
and Other
 
Consolidated
Real estate rental revenue
$
152,339

 
$

 
$
56,189

 
$
54,496

 
$

 
$
263,024

Real estate expenses
57,293

 

 
13,768

 
22,232

 

 
93,293

Net operating income
$
95,046

 
$

 
$
42,421

 
$
32,264

 
$

 
$
169,731

Depreciation and amortization
 
 
 
 
 
 
 
 
 
 
(85,740
)
General and administrative
 
 
 
 
 
 
 
 
 
 
(17,535
)
Acquisition costs
 
 
 
 
 
 
 
 
 
 
(1,265
)
Interest expense
 
 
 
 
 
 
 
 
 
 
(63,573
)
Other income
 
 
 
 
 
 
 
 
 
 
926

Loss on extinguishment of debt
 
 
 
 
 
 
 
 
 
 
(2,737
)
Discontinued operations:
 
 
 
 
 
 
 
 
 
 
 
Income from properties sold or held for sale
 
 
 
 
 
 
 
 
 
 
15,395

Gain on sale of real estate
 
 
 
 
 
 
 
 
 
 
22,144

Net income
 
 
 
 
 
 
 
 
 
 
37,346

Less: Net income attributable to noncontrolling interests
 
 
 
 
 
 
 
 
 
 

Net income attributable to the controlling interests
 
 
 
 
 
 
 
 
 
 
$
37,346

Capital expenditures
$
37,777

 
$
3,695

 
$
4,204

 
$
10,153

 
$
162

 
$
55,991

Total assets
$
1,073,302

 
$
84,001

 
$
344,207

 
$
309,117

 
$
164,866

 
$
1,975,493


89



 
Year Ended December 31, 2012
 
Office
 
Medical
Office
 
Retail
 
Multifamily
 
Corporate
and Other
 
Consolidated
Real estate rental revenue
$
147,401

 
$

 
$
54,506

 
$
52,887

 
$

 
$
254,794

Real estate expenses
53,376

 

 
12,702

 
20,467

 

 
86,545

Net operating income
$
94,025

 
$

 
$
41,804

 
$
32,420

 
$

 
$
168,249

Depreciation and amortization
 
 
 
 
 
 
 
 
 
 
(85,107
)
General and administrative
 
 
 
 
 
 
 
 
 
 
(15,488
)
Acquisition costs
 
 
 
 
 
 
 
 
 
 
(234
)
Interest expense
 
 
 
 
 
 
 
 
 
 
(60,627
)
Other income
 
 
 
 
 
 
 
 
 
 
975

Discontinued operations:
 
 
 
 
 
 
 
 
 
 
 
Income from properties sold or held for sale
 
 
 
 
 
 
 
 
 
 
10,816

Gain on sale of real estate
 
 
 
 
 
 
 
 
 
 
5,124

Net income
 
 
 
 
 
 
 
 
 
 
23,708

Less: Net income attributable to noncontrolling interests
 
 
 
 
 
 
 
 
 
 

Net income attributable to the controlling interests
 
 
 
 
 
 
 
 
 
 
$
23,708

Capital expenditures
$
35,330

 
$
7,004

 
$
2,977

 
$
5,869

 
$
555

 
$
51,735

Total assets
$
1,140,046

 
$
327,573

 
$
355,585

 
$
249,503

 
$
51,669

 
$
2,124,376


90



NOTE 14: SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)
Unaudited financial data by quarter for each of the three months in the years ended December 31, 2014 and 2013 were as follows (in thousands, except for per share data):
 
Quarter(1)(2)
 
First
 
Second
 
Third
 
Fourth
2014
 
 
 
 
 
 
 
Real estate rental revenue
$
68,611

 
$
72,254

 
$
73,413

 
$
74,359

Income (loss) from continuing operations
$
(2,265
)
 
$
1,368

 
$
3,658

 
$
2,309

Income from operations of properties sold or held for sale - medical office segment
$
546

 
$

 
$

 
$

Net income
$
104,554

 
$
1,080

 
$
3,658

 
$
2,309

Net income attributable to the controlling interests
$
104,554

 
$
1,087

 
$
3,668

 
$
2,330

Income (loss) from continuing operations per share
 
 
 
 
 
 
 
Basic
$
(0.04
)
 
$
0.02

 
$
0.05

 
$
0.03

Diluted
$
(0.04
)
 
$
0.02

 
$
0.05

 
$
0.03

Net income per share
 
 
 
 
 
 
 
Basic
$
1.56

 
$
0.02

 
$
0.05

 
$
0.03

Diluted
$
1.56

 
$
0.02

 
$
0.05

 
$
0.03

2013
 
 
 
 
 
 
 
Real estate rental revenue
$
64,560

 
$
65,915

 
$
65,828

 
$
66,721

Income (loss) from continuing operations
$
857

 
$
1,538

 
$
1,709

 
$
(4,297
)
Income from operations of properties sold or held for sale - medical office segment
$
2,821

 
$
3,439

 
$
3,820

 
$
3,964

Net income
$
7,335

 
$
5,263

 
$
5,840

 
$
18,908

Net income attributable to the controlling interests
$
7,335

 
$
5,263

 
$
5,840

 
$
18,908

Income from continuing operations per share
 
 
 
 
 
 
 
Basic
$
0.01

 
$
0.02

 
$
0.03

 
$
(0.06
)
Diluted
$
0.01

 
$
0.02

 
$
0.03

 
$
(0.06
)
Net income per share
 
 
 
 
 
 
 
Basic
$
0.11

 
$
0.08

 
$
0.09

 
$
0.28

Diluted
$
0.11

 
$
0.08

 
$
0.09

 
$
0.28

 
(1) 
With regard to per share calculations, the sum of the quarterly results may not equal full year results due to rounding.
(2) 
The first quarter of 2014, fourth quarter of 2013 and first quarter of 2013 include gains on sale of real estate in discontinued operations of $106.0 million, $18.9 million and $3.2 million, respectively.

NOTE 15: SHAREHOLDERS' EQUITY

We are party to a sales agency financing agreement with BNY Mellon Capital Markets, LLC relating to the issuance and sale of up to $250.0 million of our common shares from time to time over a period of no more than 36 months from June 2012. Sales of our common shares are made at market prices prevailing at the time of sale. Net proceeds for the sale of common shares under this program are used for general corporate purposes. During 2014, we issued 1,125,000 common shares at a weighted average price of $27.86 for net proceeds of $30.7 million. We did not issue shares under this sales agency financing agreement during 2013 or 2012.

We have a dividend reinvestment program, whereby shareholders may use their dividends and optional cash payments to purchase common shares. The common shares sold under this program may either be common shares issued by us or common shares purchased in the open market. Net proceeds under this program are used for general corporate purposes. We issued no shares under this program during 2014 and 2013. During 2012, we issued 55,000 common shares at a weighted average price of $29.67 for net proceeds of $1.3 million under this program.


91



NOTE 16: DEFERRED COSTS

As of December 31, 2014 and 2013 deferred costs were included in prepaid expenses and other assets as follows (in thousands):
 
December 31,
 
2014
 
2013
 
Gross Carrying
Value
 
Accumulated
Amortization
 
Net
 
Gross Carrying
Value
 
Accumulated
Amortization
 
Net
Deferred financing costs
$
18,836

 
$
11,801

 
$
7,035

 
$
17,842

 
$
8,950

 
$
8,892

Deferred leasing costs
50,943

 
18,351

 
32,592

 
39,642

 
14,788

 
24,854

Deferred leasing incentives
14,194

 
3,605

 
10,589

 
7,143

 
2,417

 
4,726

Amortization and write-offs of deferred financing, leasing and leasing incentives costs from continuing operations for the three years ended December 31, 2014 were as follows (in thousands):
 
Year Ended December 31,
 
2014
 
2013
 
2012
Deferred financing costs amortization
$
2,851

 
$
2,550

 
$
2,411

Deferred leasing costs amortization
4,699

 
4,279

 
3,635

Deferred leasing incentives amortization
1,704

 
980

 
675

NOTE 17: SUBSEQUENT EVENTS
In February 2015, we entered into a purchase and sale agreement for the sale of Country Club Towers, a 227-unit multifamily property located in Arlington, VA, for a contract purchase price of $37.8 million.

92


SCHEDULE II

VALUATION AND QUALIFYING ACCOUNTS
FOR THE YEARS ENDED DECEMBER 31, 2014, 2013 AND 2012
(IN THOUSANDS)
 
Balance at Beginning of Year
 
Additions Charged to Expenses
 
Net Deductions (Recoveries)
 
Balance at End of Year
Allowance for doubtful accounts
 
 
 
 
 
 
 
2014
$
6,783

 
$
1,402

 
$
(4,793
)
 
$
3,392

2013
$
10,443

 
$
3,531

 
$
(7,191
)
 
$
6,783

2012
$
8,049

 
$
3,811

 
$
(1,417
)
 
$
10,443

Valuation allowance for deferred tax assets
 
 
 
 
 
 
2014
$
5,741

 
$

 
$
(27
)
 
$
5,714

2013
$
5,773

 
$

 
$
(32
)
 
$
5,741

2012
$
5,651

 
$
122

 
$

 
$
5,773



93



SCHEDULE III
 
 
 
 
Initial Cost (b)
 
Net Improvements (Retirement) since Acquisition
 
Gross Amounts at Which Carried at December 31, 2014
 
Accumulated Depreciation at December 31, 2014
 
 
 
 
 
 
 
 
 
 
Properties
 
Location
 
Land
 
Buildings and Improvements
 
Land
 
Buildings and Improvements
 
Total (c)
 
Year of Construction
 
Date of Acquisition
 
Net 
Rentable
Square
Feet (e)
 
Units
 
Depreciation Life (d)
Multifamily Properties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3801 Connecticut Avenue (a)
 
Washington, DC
 
$
420,000

 
$
2,678,000

 
$
10,698,000

 
$
420,000

 
$
13,376,000

 
$
13,796,000

 
$
9,339,000

 
1951
 
Jan 1963
 
179,000

 
307

 
30 years
Roosevelt Towers
 
Virginia
 
336,000

 
1,996,000

 
11,148,000

 
336,000

 
13,144,000

 
13,480,000

 
8,296,000

 
1964
 
May 1965
 
170,000

 
191

 
40 years
Country Club Towers
 
Virginia
 
299,000

 
2,562,000

 
15,144,000

 
299,000

 
17,706,000

 
18,005,000

 
11,055,000

 
1965
 
Jul 1969
 
159,000

 
227

 
35 years
Park Adams
 
Virginia
 
287,000

 
1,654,000

 
10,227,000

 
287,000

 
11,881,000

 
12,168,000

 
8,361,000

 
1959
 
Jan 1969
 
173,000

 
200

 
35 years
Munson Hill Towers
 
Virginia
 
322,000

 
3,337,000

 
15,739,000

 
322,000

 
19,076,000

 
19,398,000

 
14,111,000

 
1963
 
Jan 1970
 
258,000

 
279

 
33 years
The Ashby at McLean
 
Virginia
 
4,356,000

 
17,102,000

 
17,300,000

 
4,356,000

 
34,402,000

 
38,758,000

 
20,788,000

 
1982
 
Aug 1996
 
274,000

 
256

 
30 years
Walker House Apartments (a)
 
Maryland
 
2,851,000

 
7,946,000

 
6,906,000

 
2,851,000

 
14,852,000

 
17,703,000

 
9,651,000

 
1971
 
Mar 1996
 
157,000

 
212

 
30 years
Bethesda Hill Apartments (a)
 
Maryland
 
3,900,000

 
13,412,000

 
12,394,000

 
3,900,000

 
25,806,000

 
29,706,000

 
15,904,000

 
1986
 
Nov 1997
 
225,000

 
195

 
30 years
Bennett Park
 
Virginia
 
2,861,000

 
917,000

 
79,610,000

 
4,774,000

 
78,614,000

 
83,388,000

 
26,172,000

 
2007
 
Feb 2001
 
214,000

 
224

 
28 years
The Clayborne
 
Virginia
 
269,000

 

 
30,631,000

 
699,000

 
30,201,000

 
30,900,000

 
11,428,000

 
2008
 
Jun 2003
 
60,000

 
74

 
26 years
The Kenmore (a)
 
Washington, DC
 
28,222,000

 
33,955,000

 
10,296,000

 
28,222,000

 
44,251,000

 
72,473,000

 
8,765,000

 
1948
 
Sep 2008
 
268,000

 
374

 
30 years
The Maxwell (g)
 
Virginia
 
12,787,000

 

 
36,443,000

 
12,851,000

 
36,379,000

 
49,230,000

 

 
2014
 
Jun 2011
 
143,000

 
163

 
30 years
1225 First Street (g)
 
Virginia
 
14,046,000

 

 
6,761,000

 

 
20,807,000

 
20,807,000

 

 
N/A
 
Nov 2011
 

 

 
N/A
The Paramount
 
Virginia
 
8,568,000

 
38,716,000

 
670,000

 
8,568,000

 
39,386,000

 
47,954,000

 
2,118,000

 
1984
 
Oct 2013
 
141,000

 
135

 
30 years
Yale West (a)
 
Washington, DC
 
14,684,000

 
62,069,000

 
21,000

 
14,684,000

 
62,090,000

 
76,774,000

 
1,954,000

 
2011
 
Feb 2014
 
173,000

 
216

 
30 years
 
 
 
 
$
94,208,000

 
$
186,344,000

 
$
263,988,000

 
$
82,569,000

 
$
461,971,000

 
$
544,540,000

 
$
147,942,000

 
 
 
 
 
2,594,000

 
3,053

 
 
Office Buildings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1901 Pennsylvania Avenue
 
Washington, DC
 
$
892,000

 
$
3,481,000

 
$
16,943,000

 
$
892,000

 
$
20,424,000

 
$
21,316,000

 
$
14,802,000

 
1960
 
May 1977
 
101,000

 
 
 
28 years
51 Monroe Street
 
Maryland
 
840,000

 
10,869,000

 
27,904,000

 
840,000

 
38,773,000

 
39,613,000

 
27,848,000

 
1975
 
Aug 1979
 
221,000

 
 
 
41 years
515 King Street
 
Virginia
 
4,102,000

 
3,931,000

 
5,744,000

 
4,102,000

 
9,675,000

 
13,777,000

 
5,164,000

 
1966
 
Jul 1992
 
75,000

 
 
 
50 years
6110 Executive Boulevard
 
Maryland
 
4,621,000

 
11,926,000

 
16,149,000

 
4,621,000

 
28,075,000

 
32,696,000

 
17,929,000

 
1971
 
Jan 1995
 
201,000

 
 
 
30 years
1220 19th Street
 
Washington, DC
 
7,803,000

 
11,366,000

 
15,464,000

 
7,802,000

 
26,831,000

 
34,633,000

 
12,520,000

 
1976
 
Nov 1995
 
103,000

 
 
 
30 years
1600 Wilson Boulevard
 
Virginia
 
6,661,000

 
16,742,000

 
23,146,000

 
6,661,000

 
39,888,000

 
46,549,000

 
18,299,000

 
1973
 
Oct 1997
 
166,000

 
 
 
30 years
Silverline Center (f)
 
Virginia
 
12,049,000

 
71,825,000

 
68,237,000

 
12,049,000

 
140,062,000

 
152,111,000

 
64,474,000

 
1972
 
Nov 1997
 
526,000

 
 
 
30 years
600 Jefferson Plaza
 
Maryland
 
2,296,000

 
12,188,000

 
6,945,000

 
2,296,000

 
19,133,000

 
21,429,000

 
9,879,000

 
1985
 
May 1999
 
113,000

 
 
 
30 years
Wayne Plaza
 
Maryland
 
1,564,000

 
6,243,000

 
9,049,000

 
1,564,000

 
15,292,000

 
16,856,000

 
7,976,000

 
1970
 
May 2000
 
99,000

 
 
 
30 years
Courthouse Square
 
Virginia
 

 
17,096,000

 
7,946,000

 

 
25,042,000

 
25,042,000

 
11,976,000

 
1979
 
Oct 2000
 
116,000

 
 
 
30 years
One Central Plaza
 
Maryland
 
5,480,000

 
39,107,000

 
17,721,000

 
5,480,000

 
56,828,000

 
62,308,000

 
28,510,000

 
1974
 
Apr 2001
 
267,000

 
 
 
30 years
1776 G Street
 
Washington, DC
 
31,500,000

 
54,327,000

 
5,217,000

 
31,500,000

 
59,544,000

 
91,044,000

 
25,560,000

 
1979
 
Aug 2003
 
263,000

 
 
 
30 years
Dulles Station, Phase II (f)
 
Virginia
 
15,001,000

 
494,000

 
(3,400,000
)
 
484,000

 
11,611,000

 
12,095,000

 
403,000

 
n/a
 
Dec 2005
 

 
 
 
n/a
West Gude (a)
 
Maryland
 
11,580,000

 
43,240,000

 
11,699,000

 
11,580,000

 
54,939,000

 
66,519,000

 
17,686,000

 
1984
 
Aug 2006
 
276,000

 
 
 
30 years
Monument II
 
Virginia
 
10,244,000

 
65,205,000

 
7,075,000

 
10,244,000

 
72,280,000

 
82,524,000

 
19,424,000

 
2000
 
Mar 2007
 
208,000

 
 
 
30 years
2000 M Street
 
Washington, DC
 

 
61,101,000

 
21,215,000

 

 
82,316,000

 
82,316,000

 
20,670,000

 
1971
 
Dec 2007
 
230,000

 
 
 
30 years
2445 M Street (a)
 
Washington, DC
 
46,887,000

 
106,743,000

 
5,127,000

 
46,887,000

 
111,870,000

 
158,757,000

 
26,905,000

 
1986
 
Dec 2008
 
290,000

 
 
 
30 years
925 Corporate Drive
 
Virginia
 
4,518,000

 
24,801,000

 
800,000

 
4,518,000

 
25,601,000

 
30,119,000

 
6,404,000

 
2007
 
Jun 2010
 
133,000

 
 
 
30 years
1000 Corporate Drive
 
Virginia
 
4,897,000

 
25,376,000

 
243,000

 
4,898,000

 
25,618,000

 
30,516,000

 
6,603,000

 
2009
 
Jun 2010
 
136,000

 
 
 
30 years
1140 Connecticut Avenue
 
Washington, DC
 
25,226,000

 
50,495,000

 
11,280,000

 
25,226,000

 
61,775,000

 
87,001,000

 
10,246,000

 
1966
 
Jan 2011
 
183,000

 
 
 
30 years
1227 25th Street
 
Washington, DC
 
17,505,000

 
21,319,000

 
2,254,000

 
17,505,000

 
23,573,000

 
41,078,000

 
4,412,000

 
1988
 
Mar 2011
 
135,000

 
 
 
30 years

94



 
 
 
 
Initial Cost (b)
 
Net Improvements (Retirement) since Acquisition

 
Gross Amounts at Which Carried at December 31, 2014
 
Accumulated Depreciation at December 31, 2014
 
 
 
 
 
 
 
 
 
 
Properties
 
Location
 
Land
 
Buildings and Improvements
 
 
Land
 
Buildings and Improvements
 
Total (c)
 
 
Year of Construction
 
Date of Acquisition
 
Net 
Rentable
Square
Feet (e)
 
Units
 
Depreciation Life (d)
Braddock Metro Center
 
Virginia
 
18,817,000

 
71,250,000

 
10,450,000

 
18,818,000

 
81,699,000

 
100,517,000

 
12,291,000

 
1985
 
Sep 2011
 
353,000

 
 
 
30 years
John Marshall II (a)
 
Virginia
 
13,490,000

 
53,024,000

 
176,000

 
13,490,000

 
53,200,000

 
66,690,000

 
7,297,000

 
1996
 
Sep 2011
 
223,000

 
 
 
30 years
Fairgate at Ballston
 
Virginia
 
17,750,000

 
29,885,000

 
3,164,000

 
17,750,000

 
33,049,000

 
50,799,000

 
4,166,000

 
1988
 
Jun 2012
 
142,000

 
 
 
30 years
Army Navy Club Bldg (a)
 
Washington, DC
 
30,796,000

 
39,315,000

 
704,000

 
30,796,000

 
40,019,000

 
70,815,000

 
1,579,000

 
1912
 
Mar 2014
 
108,000

 
 
 
30 years
1775 Eye Street, NW
 
Washington, DC
 
48,086,000

 
51,074,000

 
2,151,000

 
48,086,000

 
53,225,000

 
101,311,000

 
1,659,000

 
1964
 
May 2014
 
185,000

 
 
 
30 years
 
 
 
 
$
342,605,000

 
$
902,423,000

 
$
293,403,000

 
$
328,089,000

 
$
1,210,342,000

 
$
1,538,431,000

 
$
384,682,000

 
 
 
 
 
4,853,000

 
 
 
 
Retail Centers
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Takoma Park
 
Maryland
 
$
415,000

 
$
1,084,000

 
$
268,000

 
$
415,000

 
$
1,352,000

 
$
1,767,000

 
$
1,188,000

 
1962
 
Jul 1963
 
51,000

 
 
 
50 years
Westminster
 
Maryland
 
519,000

 
1,775,000

 
9,710,000

 
519,000

 
11,485,000

 
12,004,000

 
6,920,000

 
1969
 
Sep 1972
 
150,000

 
 
 
37 years
Concord Centre
 
Virginia
 
413,000

 
850,000

 
5,038,000

 
413,000

 
5,888,000

 
6,301,000

 
3,047,000

 
1960
 
Dec 1973
 
76,000

 
 
 
33 years
Wheaton Park
 
Maryland
 
796,000

 
857,000

 
4,576,000

 
796,000

 
5,433,000

 
6,229,000

 
3,567,000

 
1967
 
Sep 1977
 
74,000

 
 
 
50 years
Bradlee Shopping Center
 
Virginia
 
4,152,000

 
5,383,000

 
10,332,000

 
4,152,000

 
15,715,000

 
19,867,000

 
10,141,000

 
1955
 
Dec 1984
 
171,000

 
 
 
40 years
Chevy Chase Metro Plaza
 
Washington, DC
 
1,549,000

 
4,304,000

 
5,381,000

 
1,549,000

 
9,685,000

 
11,234,000

 
6,341,000

 
1975
 
Sep 1985
 
49,000

 
 
 
50 years
Montgomery Village Center
 
Maryland
 
11,625,000

 
9,105,000

 
3,338,000

 
11,625,000

 
12,443,000

 
24,068,000

 
5,831,000

 
1969
 
Dec 1992
 
197,000

 
 
 
50 years
Shoppes of Foxchase
 
Virginia
 
5,838,000

 
2,979,000

 
14,039,000

 
5,838,000

 
17,018,000

 
22,856,000

 
6,008,000

 
1960
 
Jun 1994
 
134,000

 
 
 
50 years
Frederick County Square
 
Maryland
 
6,561,000

 
6,830,000

 
4,421,000

 
6,561,000

 
11,251,000

 
17,812,000

 
6,864,000

 
1973
 
Aug 1995
 
227,000

 
 
 
30 years
800 S. Washington Street
 
Virginia
 
2,904,000

 
5,489,000

 
6,024,000

 
2,904,000

 
11,513,000

 
14,417,000

 
4,471,000

 
1951
 
Jun 1998
 
47,000

 
 
 
30 years
Centre at Hagerstown
 
Maryland
 
13,029,000

 
25,415,000

 
2,383,000

 
13,029,000

 
27,798,000

 
40,827,000

 
11,851,000

 
2000
 
Jun 2002
 
332,000

 
 
 
30 years
Frederick Crossing (a)
 
Maryland
 
12,759,000

 
35,477,000

 
2,235,000

 
12,759,000

 
37,712,000

 
50,471,000

 
13,076,000

 
1999
 
Mar 2005
 
295,000

 
 
 
30 years
Randolph Shopping Center
 
Maryland
 
4,928,000

 
13,025,000

 
752,000

 
4,928,000

 
13,777,000

 
18,705,000

 
4,315,000

 
1972
 
May 2006
 
82,000

 
 
 
30 years
Montrose Shopping Center
 
Maryland
 
11,612,000

 
22,410,000

 
2,500,000

 
11,612,000

 
24,910,000

 
36,522,000

 
7,714,000

 
1970
 
May 2006
 
145,000

 
 
 
30 years
Gateway Overlook
 
Maryland
 
28,816,000

 
52,249,000

 
235,000

 
29,110,000

 
52,190,000

 
81,300,000

 
10,989,000

 
2007
 
Dec 2010
 
220,000

 
 
 
30 years
Olney Village Center (a)
 
Maryland
 
15,842,000

 
39,133,000

 
1,729,000

 
15,842,000

 
40,862,000

 
56,704,000

 
5,214,000

 
1979
 
Aug 2011
 
199,000

 
 
 
30 years
Spring Valley Retail Center
 
Washington, DC
 
10,836,000

 
32,238,000

 
59,000

 
10,836,000

 
32,297,000

 
43,133,000

 
273,000

 
1941
 
Oct 2014
 
75,000

 
 
 
30 years
 
 
 
 
$
132,594,000

 
$
258,603,000

 
$
73,020,000

 
$
132,888,000

 
$
331,329,000

 
$
464,217,000

 
$
107,810,000

 
 
 
 
 
2,524,000

 
 
 
 
Total
 
 
 
$
569,407,000

 
1,347,370,000

 
$
630,411,000

 
$
543,546,000

 
$
2,003,642,000

 
$
2,547,188,000

 
$
640,434,000

 
 
 
 
 
9,971,000

 
3,053

 
 
 
a) At December 31, 2014, our properties were encumbered by non-recourse mortgage amounts as follows: $35.4 million on 3801 Connecticut Avenue, $16.5 million on Walker House, $29.1 million on Bethesda Hill, $34.3 million on The Kenmore, $99.4 million on 2445 M Street, $51.8 million on John Marshall II, and $19.1 million on Olney Village Center, $53.0 million on Yale West, and $52.2 million on The Amy Navy Club Building.

b) The purchase cost of real estate investments has been divided between land and buildings and improvements on the basis of management’s determination of the fair values.

c) At December 31, 2014, total land, buildings and improvements are carried at $2,113.2 million for federal income tax purposes.

d) The useful life shown is for the main structure. Buildings and improvements are depreciated over various useful lives ranging from 3 to 50 years.

e) Residential properties are presented in gross square feet.

f) As of December 31, 2014, Washington REIT had under development an office project with 360,000 square feet of office space and a parking garage to be developed in Herndon, VA (Dulles Station, Phase II). The value not yet placed in service of Dulles Station, Phase II at December 31, 2014 was $8.5 million. $3.6 million of Dulles Station, Phase II was placed into service upon the completion of a portion of the parking garage structure. Additionally, Washington REIT had investments in various development or redevelopment projects, including Silverline Center. The value of this redevelopment not yet placed in service is $26.1 million at December 31, 2014.



95



g) As of December 31, 2014, Washington REIT had under development via joint venture arrangements, a mid-rise multifamily property in Arlington, Virginia (The Maxwell) and a high-rise multifamily property in Alexandria, Virginia (1225 First Street). The value not yet placed into service for The Maxwell at December 31, 2014 was $17.9 million. The value not yet placed into service for 1225 First Street at December 31, 2014 was $20.8 million. The Maxwell was encumbered by a construction loan with a $27.7 million balance at December 31, 2014.


96





WASHINGTON REAL ESTATE INVESTMENT TRUST AND SUBSIDIARIES
SUMMARY OF REAL ESTATE INVESTMENTS AND ACCUMULATED DEPRECIATION
(IN THOUSANDS)
The following is a reconciliation of real estate assets and accumulated depreciation for the three years ended December 31, 2014 (in thousands):
 
Year Ended December 31,
 
2014
 
2013
 
2012
Real estate assets
 
 
 
 
 
Balance, beginning of period
$
2,289,509

 
$
2,529,131

 
$
2,449,872

Additions:
 
 
 
 
 
Property acquisitions (1)
289,140

 
47,444

 
47,772

Improvements (1)
98,250

 
71,127

 
59,664

Deductions:
 
 
 
 
 
Impairment write-down

 

 
(2,097
)
Write-off of disposed assets
(2,857
)
 
(2,017
)
 
(1,450
)
Property sales
(126,854
)
 
(356,176
)
 
(24,630
)
Balance, end of period
$
2,547,188

 
$
2,289,509

 
$
2,529,131

Accumulated depreciation
 
 
 
 
 
Balance, beginning of period
$
611,408

 
$
610,536

 
$
535,732

Additions:
 
 
 
 
 
Depreciation
77,741

 
80,510

 
84,949

Deductions:
 
 
 
 
 
Impairment write-down

 

 

Write-off of disposed assets
(2,549
)
 
(1,404
)
 
(1,124
)
Property sales
(46,166
)
 
(78,234
)
 
(9,021
)
Balance, end of period
$
640,434

 
$
611,408

 
$
610,536

 
(1) Includes non-cash accruals for capital items and assumed mortgages.



97