Exhibit 12
WASHINGTON REAL ESTATE INVESTMENT TRUST
Computation of Ratios
(In thousands)

Earnings to fixed charges ratio:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
Income from continuing operations
$
580

 
$
3,658

 
$
27,092

 
$
2,761

Additions:
 
 
 
 
 
 
 
   Fixed charges
 
 
 
 
 
 
 
       Interest expense
14,486

 
15,087

 
44,534

 
44,602

       Capitalized interest
96

 
591

 
555

 
1,445

 
14,582

 
15,678

 
45,089

 
46,047

Deductions:
 
 
 
 
 
 
 
       Capitalized interest
(96
)
 
(591
)
 
(555
)
 
(1,445
)
       Net loss attributable to noncontrolling interests
67

 
10

 
515

 
17

Adjusted earnings
15,133

 
18,755

 
72,141

 
47,380

Fixed charges (from above)
$
14,582

 
$
15,678

 
$
45,089

 
$
46,047

Ratio of earnings to fixed charges
1.04

 
1.20

 
1.60

 
1.03