000010489412/312024Q3falsehttp://fasb.org/us-gaap/2024#RealEstateMemberhttp://fasb.org/us-gaap/2024#RealEstateMemberhttp://fasb.org/us-gaap/2024#RealEstateMemberhttp://fasb.org/us-gaap/2024#RealEstateMember1xbrli:sharesiso4217:USDiso4217:USDxbrli:shareselme:extension_optionxbrli:pureelme:arrangementelme:communityelme:propertyelme:segment00001048942024-01-012024-09-3000001048942024-11-0100001048942024-09-3000001048942023-12-3100001048942024-07-012024-09-3000001048942023-01-012023-09-3000001048942023-07-012023-09-300000104894us-gaap:CommonStockMember2023-12-310000104894us-gaap:AdditionalPaidInCapitalMember2023-12-310000104894us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2023-12-310000104894us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000104894us-gaap:ParentMember2023-12-310000104894us-gaap:NoncontrollingInterestMember2023-12-310000104894us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2024-01-012024-09-300000104894us-gaap:ParentMember2024-01-012024-09-300000104894us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-09-300000104894us-gaap:NoncontrollingInterestMember2024-01-012024-09-300000104894us-gaap:CommonStockMember2024-01-012024-09-300000104894us-gaap:AdditionalPaidInCapitalMember2024-01-012024-09-300000104894us-gaap:CommonStockMember2024-09-300000104894us-gaap:AdditionalPaidInCapitalMember2024-09-300000104894us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2024-09-300000104894us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-300000104894us-gaap:ParentMember2024-09-300000104894us-gaap:NoncontrollingInterestMember2024-09-300000104894us-gaap:CommonStockMember2022-12-310000104894us-gaap:AdditionalPaidInCapitalMember2022-12-310000104894us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2022-12-310000104894us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310000104894us-gaap:ParentMember2022-12-310000104894us-gaap:NoncontrollingInterestMember2022-12-3100001048942022-12-310000104894us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2023-01-012023-09-300000104894us-gaap:ParentMember2023-01-012023-09-300000104894us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-09-300000104894us-gaap:NoncontrollingInterestMember2023-01-012023-09-300000104894us-gaap:CommonStockMember2023-01-012023-09-300000104894us-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-300000104894us-gaap:CommonStockMember2023-09-300000104894us-gaap:AdditionalPaidInCapitalMember2023-09-300000104894us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2023-09-300000104894us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300000104894us-gaap:ParentMember2023-09-300000104894us-gaap:NoncontrollingInterestMember2023-09-3000001048942023-09-300000104894us-gaap:CommonStockMember2024-06-300000104894us-gaap:AdditionalPaidInCapitalMember2024-06-300000104894us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2024-06-300000104894us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300000104894us-gaap:ParentMember2024-06-300000104894us-gaap:NoncontrollingInterestMember2024-06-3000001048942024-06-300000104894us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2024-07-012024-09-300000104894us-gaap:ParentMember2024-07-012024-09-300000104894us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300000104894us-gaap:NoncontrollingInterestMember2024-07-012024-09-300000104894us-gaap:CommonStockMember2024-07-012024-09-300000104894us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300000104894us-gaap:CommonStockMember2023-06-300000104894us-gaap:AdditionalPaidInCapitalMember2023-06-300000104894us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2023-06-300000104894us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300000104894us-gaap:ParentMember2023-06-300000104894us-gaap:NoncontrollingInterestMember2023-06-3000001048942023-06-300000104894us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2023-07-012023-09-300000104894us-gaap:ParentMember2023-07-012023-09-300000104894us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300000104894us-gaap:NoncontrollingInterestMember2023-07-012023-09-300000104894us-gaap:CommonStockMember2023-07-012023-09-300000104894us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300000104894elme:TaxableReitSubsidiaryMember2024-09-300000104894elme:TaxableReitSubsidiaryMember2023-12-310000104894elme:RiversideDevelopmentsMember2024-09-300000104894us-gaap:RevolvingCreditFacilityMember2024-09-300000104894us-gaap:RevolvingCreditFacilityMember2024-07-012024-09-300000104894us-gaap:RevolvingCreditFacilityMemberelme:AdjustedDailySimpleSecuredOvernightFinancingRateMember2024-07-012024-09-300000104894us-gaap:RevolvingCreditFacilityMemberelme:TermSecuredOvernightFinancingRateMember2024-07-012024-09-300000104894us-gaap:RevolvingCreditFacilityMemberelme:TermSecuredOvernightFinancingRateMembersrt:MinimumMember2024-07-012024-09-300000104894us-gaap:RevolvingCreditFacilityMemberelme:AdjustedDailySimpleSecuredOvernightFinancingRateMembersrt:MinimumMember2024-07-012024-09-300000104894us-gaap:RevolvingCreditFacilityMemberelme:TermSecuredOvernightFinancingRateMembersrt:MaximumMember2024-07-012024-09-300000104894us-gaap:RevolvingCreditFacilityMemberelme:AdjustedDailySimpleSecuredOvernightFinancingRateMembersrt:MaximumMember2024-07-012024-09-300000104894us-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMembersrt:MinimumMember2024-07-012024-09-300000104894us-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMembersrt:MaximumMember2024-07-012024-09-300000104894us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:FederalFundsEffectiveSwapRateMember2024-07-012024-09-300000104894srt:MinimumMemberus-gaap:RevolvingCreditFacilityMember2024-07-012024-09-300000104894srt:MaximumMemberus-gaap:RevolvingCreditFacilityMember2024-07-012024-09-300000104894us-gaap:RevolvingCreditFacilityMember2024-01-012024-09-300000104894elme:VariableRateComponentTwoMemberus-gaap:RevolvingCreditFacilityMember2024-01-012024-09-300000104894us-gaap:RevolvingCreditFacilityMember2024-07-012024-08-020000104894us-gaap:RevolvingCreditFacilityMember2023-12-310000104894elme:A2023TermLoanMemberus-gaap:UnsecuredDebtMember2023-03-310000104894elme:A2023TermLoanMemberus-gaap:UnsecuredDebtMemberelme:VariableRateComponentOneMember2023-01-012023-03-310000104894elme:A2023TermLoanMemberus-gaap:UnsecuredDebtMemberelme:VariableRateComponentTwoMember2023-01-012023-03-310000104894elme:A2023TermLoanMemberus-gaap:UnsecuredDebtMember2023-01-012023-03-310000104894elme:A2018TermLoanMemberus-gaap:UnsecuredDebtMember2023-03-310000104894us-gaap:LoansPayableMember2018-12-310000104894us-gaap:InterestRateSwapMember2023-03-310000104894us-gaap:InterestRateSwapMember2023-07-210000104894us-gaap:InterestRateSwapMember2024-06-300000104894elme:InterestRateSwapEffectiveJuly2023OneMember2024-09-300000104894elme:InterestRateSwapEffectiveJuly2023OneMember2023-12-310000104894elme:InterestRateSwapEffectiveJuly2023TwoMember2024-09-300000104894elme:InterestRateSwapEffectiveJuly2023TwoMember2023-12-310000104894elme:InterestRateSwapEffectiveJanuary2025OneMember2024-09-300000104894elme:InterestRateSwapEffectiveJanuary2025OneMember2023-12-310000104894elme:InterestRateSwapEffectiveJanuary2025TwoMember2024-09-300000104894elme:InterestRateSwapEffectiveJanuary2025TwoMember2023-12-310000104894us-gaap:InterestRateSwapMember2024-09-300000104894us-gaap:InterestRateSwapMember2023-12-310000104894us-gaap:InterestRateSwapMember2024-01-012024-09-300000104894elme:InterestRateSwapPreviouslySettledMember2024-01-012024-09-300000104894us-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2024-09-300000104894us-gaap:FairValueMeasurementsRecurringMember2024-09-300000104894us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000104894us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000104894us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000104894us-gaap:FairValueMeasurementsRecurringMember2023-12-310000104894us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000104894us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000104894us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000104894us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2024-09-300000104894us-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000104894us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000104894us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000104894us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2023-12-310000104894us-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000104894us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000104894us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000104894us-gaap:FairValueInputsLevel1Memberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000104894us-gaap:FairValueInputsLevel2Memberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000104894us-gaap:FairValueInputsLevel3Memberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300000104894us-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2023-12-310000104894us-gaap:FairValueInputsLevel1Memberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000104894us-gaap:FairValueInputsLevel2Memberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000104894us-gaap:FairValueInputsLevel3Memberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000104894us-gaap:FairValueMeasurementsNonrecurringMember2024-09-300000104894us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-09-300000104894us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-09-300000104894us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-310000104894us-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310000104894elme:WashingtonRealEstateInvestmentTrust2016OmnibusIncentivePlanMember2024-05-302024-05-300000104894elme:WashingtonRealEstateInvestmentTrust2016OmnibusIncentivePlanMember2024-05-290000104894elme:WashingtonRealEstateInvestmentTrust2016OmnibusIncentivePlanMember2024-05-300000104894elme:RestrictedShareAwardsMember2024-01-012024-09-300000104894elme:RestrictedShareAwardsMember2023-01-012023-09-300000104894elme:RestrictedShareAwardsMember2024-09-300000104894elme:RiversideApartmentsMemberelme:PropertyConcentrationRiskMemberus-gaap:SalesRevenueNetMember2024-01-012024-09-300000104894elme:OutsideOfWashingtonDCMetroRegionMember2024-09-300000104894srt:OfficeBuildingMember2024-09-300000104894us-gaap:OperatingSegmentsMemberelme:ResidentialSegmentMember2024-07-012024-09-300000104894elme:CorporateAndReconcilingItemsMember2024-07-012024-09-300000104894us-gaap:OperatingSegmentsMemberelme:ResidentialSegmentMember2024-09-300000104894elme:CorporateAndReconcilingItemsMember2024-09-300000104894us-gaap:OperatingSegmentsMemberelme:ResidentialSegmentMember2023-07-012023-09-300000104894elme:CorporateAndReconcilingItemsMember2023-07-012023-09-300000104894us-gaap:OperatingSegmentsMemberelme:ResidentialSegmentMember2023-09-300000104894elme:CorporateAndReconcilingItemsMember2023-09-300000104894us-gaap:OperatingSegmentsMemberelme:ResidentialSegmentMember2024-01-012024-09-300000104894elme:CorporateAndReconcilingItemsMember2024-01-012024-09-300000104894us-gaap:OperatingSegmentsMemberelme:ResidentialSegmentMember2023-01-012023-09-300000104894elme:CorporateAndReconcilingItemsMember2023-01-012023-09-300000104894elme:EquityDistributionAgreementMember2024-02-200000104894elme:AtTheMarketOfferingProgramMember2024-02-20

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________________________
FORM 10-Q
 ___________________________________________________
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For quarterly period ended September 30, 2024
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
COMMISSION FILE NO. 1-6622
ELME COMMUNITIES
(Exact name of registrant as specified in its charter)
Maryland53-0261100
(State of incorporation)(IRS Employer Identification Number)
7550 WISCONSIN AVE, SUITE 900, BETHESDA, MD 20814
(Address of principal executive office) (Zip code)
Registrant’s telephone number, including area code: (202774-3200
___________________________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Shares of Beneficial InterestELMENYSE
 ___________________________________________________
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated FilerAccelerated Filer
Non-accelerated FilerSmaller Reporting Company
Emerging Growth Company



If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.     
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No   
As of November 1, 2024, 88,010,278 common shares were outstanding.



ELME COMMUNITIES
INDEX
 
  Page
Item 1.
Item 2.
Item 3.
Item 4.
Item 1.
Item 1A.
Item 2.
Item 3.
Item 4.
Item 5.
Item 6.
3


PART I
FINANCIAL INFORMATION

ITEM 1: FINANCIAL STATEMENTS

The information furnished in the accompanying unaudited Consolidated Balance Sheets, Condensed Consolidated Statements of Operations, Condensed Consolidated Statements of Comprehensive Income (Loss), Consolidated Statements of Equity and Consolidated Statements of Cash Flows reflects all adjustments, consisting of normal recurring items, which are, in the opinion of management, necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods. The accompanying financial statements and notes thereto should be read in conjunction with the financial statements and notes for the three years ended December 31, 2023 included in our 2023 Annual Report on Form 10-K filed on February 16, 2024.
4


ELME COMMUNITIES AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT PER SHARE DATA)
 
September 30, 2024December 31, 2023
(Unaudited)
Assets
Land$383,808 $384,097 
Income producing property1,986,596 1,960,020 
2,370,404 2,344,117 
Accumulated depreciation and amortization(595,533)(528,024)
Net income producing property1,774,871 1,816,093 
Properties under development or held for future development30,980 30,980 
Total real estate held for investment, net1,805,851 1,847,073 
Cash and cash equivalents4,840 5,984 
Restricted cash2,358 2,554 
Rents and other receivables12,676 17,642 
Prepaid expenses and other assets27,434 26,775 
Total assets$1,853,159 $1,900,028 
Liabilities
Notes payable, net$522,914 $522,345 
Line of credit168,000 157,000 
Accounts payable and other liabilities36,295 38,997 
Dividend payable15,906 15,863 
Advance rents4,801 5,248 
Tenant security deposits6,270 6,225 
Total liabilities754,186 745,678 
Equity
Shareholders’ equity
Preferred shares, $0.01 par value; 10,000 shares authorized; no shares issued or outstanding
  
Shares of beneficial interest, $0.01 par value; 150,000 shares authorized; 88,010 and 87,867 shares issued and outstanding, as of September 30, 2024 and December 31, 2023, respectively
880 879 
Additional paid in capital1,739,319 1,735,530 
Distributions in excess of net income(627,186)(569,391)
Accumulated other comprehensive loss(14,323)(12,958)
Total shareholders’ equity1,098,690 1,154,060 
Noncontrolling interests in subsidiaries283 290 
Total equity1,098,973 1,154,350 
Total liabilities and equity$1,853,159 $1,900,028 
See accompanying notes to the consolidated financial statements.
5


ELME COMMUNITIES AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED) 
 Three Months Ended September 30,Nine Months Ended September 30,
 2024202320242023
Revenue
Real estate rental revenue$61,055 $56,651 $180,671 $169,059 
Expenses
Property operating and maintenance14,095 12,696 41,555 38,360 
Real estate taxes and insurance8,163 7,101 24,404 21,216 
Property management2,235 1,935 6,628 5,882 
General and administrative6,354 6,370 18,688 19,891 
Transformation costs 985  6,339 
Depreciation and amortization23,474 21,904 72,312 64,855 
Real estate impairment 41,860  41,860 
54,321 92,851 163,587 198,403 
Real estate operating income6,734 (36,200)17,084 (29,344)
Other income (expense)
Interest expense(9,557)(7,418)(28,435)(21,043)
Loss on extinguishment of debt(147) (147)(54)
Other income  1,410 569 
(9,704)(7,418)(27,172)(20,528)
Net loss$(2,970)$(43,618)$(10,088)$(49,872)
Basic net loss per common share$(0.03)$(0.50)$(0.12)$(0.57)
Diluted net loss per common share$(0.03)$(0.50)$(0.12)$(0.57)
Weighted average shares outstanding – basic87,930 87,759 87,909 87,717 
Weighted average shares outstanding – diluted87,930 87,759 87,909 87,717 

See accompanying notes to the consolidated financial statements.
6


ELME COMMUNITIES AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(IN THOUSANDS)
(UNAUDITED)
 
 Three Months Ended September 30,Nine Months Ended September 30,
 2024202320242023
Net loss$(2,970)$(43,618)$(10,088)$(49,872)
Other comprehensive income:
Unrealized (loss) gain on interest rate hedges(2,181)(149)(2,894)372 
Reclassification of unrealized loss on interest rate derivatives to earnings 509 510 1,529 1,529 
Comprehensive loss$(4,642)$(43,257)$(11,453)$(47,971)

See accompanying notes to the consolidated financial statements.

7


ELME COMMUNITIES AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
(IN THOUSANDS)
(UNAUDITED)
 
Shares Issued and Out-standingShares of Beneficial Interest at Par ValueAdditional Paid in CapitalDistributions in Excess of
Net Income
Accumulated Other Comprehensive LossTotal Shareholders’ EquityNoncontrolling Interests in SubsidiariesTotal Equity
Balance, December 31, 202387,867 $879 $1,735,530 $(569,391)$(12,958)$1,154,060 $290 $1,154,350 
Net loss— — — (10,088)— (10,088)— (10,088)
Unrealized loss on interest rate hedges— — — — (2,894)(2,894)— (2,894)
Amortization of swap settlements— — — — 1,529 1,529 — 1,529 
Distributions to noncontrolling interests— — — — — — (7)(7)
Dividends ($0.54 per common share)
— — — (47,707)— (47,707)— (47,707)
Share grants, net of forfeitures and tax withholdings143 1 3,789 — — 3,790 — 3,790 
Balance, September 30, 202488,010 $880 $1,739,319 $(627,186)$(14,323)$1,098,690 $283 $1,098,973 

Shares Issued and Out-standingShares of Beneficial Interest at Par ValueAdditional Paid in CapitalDistributions in Excess of
Net Income
Accumulated Other Comprehensive LossTotal Shareholders’ EquityNoncontrolling Interests in SubsidiariesTotal Equity
Balance, December 31, 202287,534 $875 $1,729,854 $(453,008)$(14,233)$1,263,488 $298 $1,263,786 
Net loss— — — (49,872)— (49,872)— (49,872)
Unrealized gain on interest rate hedges— — — — 372 372 — 372 
Amortization of swap settlements— — — — 1,529 1,529 — 1,529 
Distributions to noncontrolling interests— — — — — — (6)(6)
Dividends ($0.54 per common share)
— — — (47,562)— (47,562)— (47,562)
Shares issued under Dividend Reinvestment Program28 — 497 — — 497 — 497 
Share grants, net of forfeitures and tax withholdings270 3 4,306 — — 4,309 — 4,309 
Balance, September 30, 202387,832 $878 $1,734,657 $(550,442)$(12,332)$1,172,761 $292 $1,173,053 

See accompanying notes to the consolidated financial statements.
8


ELME COMMUNITIES AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
(IN THOUSANDS)
(UNAUDITED)
Shares Issued and Out-standingShares of Beneficial Interest at Par ValueAdditional Paid in CapitalDistributions in Excess of
Net Income
Accumulated Other Comprehensive LossTotal Shareholders’ EquityNoncontrolling Interests in SubsidiariesTotal Equity
Balance, June 30, 202488,011 $880 $1,737,941 $(608,310)$(12,651)$1,117,860 $285 $1,118,145 
Net loss— — — (2,970)— (2,970)— (2,970)
Unrealized loss on interest rate hedges— — — — (2,181)(2,181)— (2,181)
Amortization of swap settlements— — — — 509 509 — 509 
Distributions to noncontrolling interests— — — — — — (2)(2)
Dividends ($0.18 per common share)
— — — (15,906)— (15,906)— (15,906)
Share grants, net of share grant amortization and forfeitures(1)— 1,378 — — 1,378 — 1,378 
Balance, September 30, 202488,010 $880 $1,739,319 $(627,186)$(14,323)$1,098,690 $283 $1,098,973 

Shares Issued and Out-standingShares of Beneficial Interest at Par ValueAdditional Paid in CapitalDistributions in Excess of
Net Income
Accumulated Other Comprehensive LossTotal Shareholders’ EquityNoncontrolling Interests in SubsidiariesTotal Equity
Balance, June 30, 202387,809 $878 $1,733,388 $(490,939)$(12,693)$1,230,634 $294 $1,230,928 
Net loss— — — (43,618)— (43,618)— (43,618)
Unrealized loss on interest rate hedges
— — — — (149)(149)— (149)
Amortization of swap settlements— — — — 510 510 — 510 
Distributions to noncontrolling interests— — — — — — (2)(2)
Dividends ($0.18 per common share)
— — — (15,885)— (15,885)— (15,885)
Share grants, net of forfeitures and tax withholdings23 — 1,269 — — 1,269 — 1,269 
Balance, September 30, 202387,832 $878 $1,734,657 $(550,442)$(12,332)$1,172,761 $292 $1,173,053 

See accompanying notes to the consolidated financial statements.
9


ELME COMMUNITIES AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
(UNAUDITED)
Nine Months Ended September 30,
20242023
Cash flows from operating activities
Net loss$(10,088)$(49,872)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization72,312 64,855 
Credit losses on lease related receivables4,046 2,876 
Real estate impairment 41,860 
Share-based compensation expense3,714 4,031 
Net amortization of debt premiums, discounts and related financing costs3,268 3,160 
Loss on extinguishment of debt147 54 
Gain on land easements(1,410) 
Changes in operating other assets(3,239)(10,591)
Changes in operating other liabilities1,989 5,443 
Net cash provided by operating activities70,739 61,816 
Cash flows from investing activities
Real estate acquisitions, net (107,595)
Capital improvements to real estate(33,356)(22,293)
Non-real estate capital improvements(128)(395)
Payments received for land easements3,862  
Net cash used in investing activities(29,622)(130,283)
Cash flows from financing activities
Line of credit borrowings, net
11,000 94,000 
Dividends paid(47,749)(48,495)
Repayments of unsecured term loan debt (100,000)
Proceeds from term loan 125,000 
Payment of financing costs(5,500)(844)
Distributions to noncontrolling interests(7)(6)
Proceeds from dividend reinvestment program 497 
Payment of tax withholdings for restricted share awards(201)(1,354)
Net cash (used in) provided by financing activities(42,457)68,798 
Net (decrease) increase in cash, cash equivalents and restricted cash
(1,340)331 
Cash, cash equivalents and restricted cash at beginning of period8,538 9,852 
Cash, cash equivalents and restricted cash at end of period$7,198 $10,183 
Supplemental disclosure of cash flow information:
Cash paid for interest, net of amounts capitalized$28,140 $20,066 
Change in accrued capital improvements and development costs(6,749)7,343 
Dividend payable15,906 15,868 
Reconciliation of cash, cash equivalents and restricted cash:
Cash and cash equivalents$4,840 $8,079 
Restricted cash2,358 2,104 
Cash, cash equivalents and restricted cash$7,198 $10,183 
See accompanying notes to the consolidated financial statements.
10


ELME COMMUNITIES AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2024
(UNAUDITED)

NOTE 1: NATURE OF BUSINESS

Elme Communities, a Maryland real estate investment trust, is a self-administered equity real estate investment trust (“REIT”), and successor to a trust organized in 1960. Our business primarily consists of the ownership of apartment communities in the greater Washington, DC metro and Sunbelt regions. Within these notes to the financial statements, we refer to the three months ended September 30, 2024 and September 30, 2023 as the “2024 Quarter” and the “2023 Quarter,” respectively, and the nine months ended September 30, 2024 and September 30, 2023 as the “2024 Period” and the “2023 Period,” respectively.

Federal Income Taxes

We believe that we qualify as a REIT under Sections 856-860 of the Internal Revenue Code of 1986, as amended (the “Code”), and intend to continue to qualify as such. To maintain our status as a REIT, we are, among other things, required to distribute 90% of our REIT taxable income (determined before the deduction for dividends paid and excluding net capital gains to our shareholders) on an annual basis. When selling a property, we generally have the option of (a) reinvesting the sales proceeds of property sold in a way that allows us to defer recognition of some or all taxable gain realized on the sale, (b) distributing gains to the shareholders with no tax to us or (c) treating net long-term capital gains as having been distributed to our shareholders, paying the tax on the gain deemed distributed and allocating the tax paid as a credit to our shareholders.

Generally, and subject to our ongoing qualification as a REIT, no provisions for income taxes are necessary except for taxes on undistributed taxable income and taxes on the income generated by our taxable REIT subsidiary (“TRS”). Our TRS is subject to corporate federal and state income tax on its taxable income at regular statutory rates. As of both September 30, 2024 and December 31, 2023, our TRS had a deferred tax asset of $1.4 million that was fully reserved.
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATIONS

Significant Accounting Policies

We have prepared our consolidated financial statements using the accounting policies described in our Annual Report on Form 10-K for the year ended December 31, 2023.

Recent Accounting Pronouncements

In March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-04, Reference Rate Reform (“Topic 848”), which was amended in December 2022 by ASU 2022-06, Reference Rate Reform (Topic 848). Topic 848 contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance in Topic 848 is optional and may be elected through December 31, 2024 as reference rate reform activities occur. During the first quarter of 2023, we executed an amendment to the unsecured revolving credit facility (“Revolving Credit Facility”) to convert the benchmark interest rate from LIBOR to an adjusted SOFR ("Secured Overnight Financing Rate"). We elected to apply the optional expedients in Topic 848 to (i) assert that the hedged interest payments remain probable regardless of any expected modification in terms related to reference rate reform, and (ii) continue the method of assessing effectiveness as documented in the original hedge documentation so that the reference rate on the hypothetical derivative matches the reference rate on the hedging instrument. Application of these expedients preserves the presentation of derivatives consistent with past presentation. The impact of this guidance did not have a material impact on our consolidated financial statements.

In November 2023, the FASB issued an amendment to the segment reporting standards which requires disclosure for each reportable segment, on an interim and annual basis, of the significant expense categories and amounts that are regularly provided to the chief operating decision maker and included in each reported measure of a segment’s profit or loss. Additionally, it requires a disclosure of the title and position of the individual or the name of the group or committee identified as the chief operating decision maker. The new standard will be effective for annual periods beginning on January 1, 2024 and interim periods beginning on January 1, 2025 on a retrospective basis. We are currently evaluating the impact of adopting the standard on our consolidated financial statements.

11


In March 2024, the Securities and Exchange Commission (“SEC”) issued its final rule that requires registrants to provide climate disclosures in their annual reports and registration statements, beginning with annual reports for the year ending December 31, 2025. On April 4, 2024, the SEC voluntarily stayed the final rule pending the completion of judicial review of cases pending in the Eighth Circuit. We are continuing to evaluate the disclosure impact of the final rule.

Principles of Consolidation and Basis of Presentation

The accompanying unaudited consolidated financial statements include the consolidated accounts of Elme Communities and our subsidiaries and entities in which Elme Communities has a controlling financial interest. All intercompany balances and transactions have been eliminated in consolidation.

We have prepared the accompanying unaudited financial statements pursuant to the rules and regulations of the SEC. Certain information and note disclosures normally included in annual financial statements prepared in accordance with Generally Accepted Accounting Principles (“GAAP”) have been condensed or omitted pursuant to those rules and regulations, although we believe that the disclosures made are adequate to make the information presented not misleading. In addition, in the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the results for the periods presented have been included. These unaudited financial statements should be read in conjunction with the financial statements and notes included in our Annual Report on Form 10-K for the year ended December 31, 2023.

Lessee Accounting

For leases where we are the lessee, primarily our corporate office operating lease, we recognize a right-of-use asset and a lease liability in accordance with Accounting Standards Codification (“ASC”) Topic 842. The right-of-use asset and associated liability is equal to the present value of the minimum lease payments, applying our incremental borrowing rate. Our borrowing rate is computed based on observable borrowing rates taking into consideration our credit quality and adjusting to a secured borrowing rate for similar assets and term.

Lease expense for the operating lease is recognized on a straight-line basis over the expected lease term and is included in “General and administrative expenses.”

Restricted Cash

Restricted cash includes funds held in escrow for tenant security deposits.

Transformation Costs

Transformation costs include costs related to the strategic shift away from the commercial sector to the residential sector, including the allocation of internal costs, consulting, advisory and termination benefits.

Use of Estimates in the Financial Statements

The preparation of financial statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

NOTE 3: REAL ESTATE

Development/Redevelopment

We have properties under development/redevelopment and held for current or future development. As of September 30, 2024, we have invested $30.4 million, including the cost of acquired land, in a residential development adjacent to Riverside Apartments. During the second quarter of 2022, we paused development activities at the aforementioned property and ceased associated capitalization of interest on spending and real estate taxes.

Properties Sold and Held for Sale

We intend to hold our properties for investment with a view to long-term appreciation, to engage in the business of acquiring, developing and owning our properties and to make occasional sales of properties that no longer meet our long-term strategy or
12


return objectives and where market conditions for sale are favorable. The proceeds from the sales may be reinvested into other properties, used to fund development operations or to support other corporate needs or distributed to our shareholders. Depreciation on these properties is discontinued at the time they are classified as held for sale, but operating revenues, operating expenses and interest expense continue to be recognized until the date of sale.

We did not sell or classify any properties as held for sale during the 2024 Period or in 2023.

As of September 30, 2024, we assessed our properties, including assets held for development, for impairment and did not recognize any impairment charges during the 2024 Quarter. We applied reasonable estimates and judgments in evaluating each of the properties as of September 30, 2024. Should external or internal circumstances change requiring the need to shorten holding periods or adjust future estimated cash flows from our properties, we could be required to record impairment charges in the future.

NOTE 4: UNSECURED LINE OF CREDIT PAYABLE

During the 2024 Quarter, we entered into a third amended and restated credit agreement (the “Amended Credit Agreement”) which provides for aggregate revolving loan commitments of $500.0 million (the “Amended and Restated Revolving Credit Facility”) with an accordion feature that allows us to increase the aggregate revolving loan commitments or add term loans of up to $1.0 billion, subject to the lenders’ agreement to provide additional revolving commitments or term loans. The Amended and Restated Revolving Credit Facility has a four-year term ending in July 2028, with two six-month extension options. Borrowings under the Amended and Restated Revolving Credit Facility will bear interest, at our option, at a rate of either (a)(i) daily SOFR plus 0.10% (the “Adjusted Daily Simple SOFR”) or (ii) term SOFR plus 0.10%, plus, in each case, a margin ranging from 0.70% to 1.40% (depending on our credit rating) or (b) the base rate plus a margin ranging from 0.00% to 0.40% (based upon our credit rating). The base rate is the highest of the administrative agent’s prime rate, the federal funds rate plus 0.50% and Adjusted Daily Simple SOFR plus 1.0%. In addition, the Amended Credit Agreement requires the payment of a facility fee equal to 0.10% to 0.30% (depending on our credit rating) on the $500.0 million committed capacity in respect of the Amended and Restated Revolving Credit Facility, without regard to usage. The initial interest rate is based on Adjusted Daily Simple SOFR plus a margin of 0.85% and the initial facility fee equals 0.20%.

As of September 30, 2024, the interest rate on the Amended and Restated Revolving Credit Facility was based on the Adjusted Daily Simple SOFR (inclusive of the 0.10% credit spread adjustment) plus 0.85% applicable margin, the daily SOFR is 4.96% and the facility fee was 0.20%.

All outstanding advances for the Amended and Restated Revolving Credit Facility are due and payable upon maturity in July 2028, unless extended pursuant to one or both of the two six-month extension options. Interest only payments are due and payable generally on a monthly basis.

The amount of the Amended and Restated Revolving Credit Facility’s unsecured line of credit unused and available at September 30, 2024 was as follows (in thousands):
Committed capacity$500,000 
Borrowings outstanding(168,000)
Unused and available$332,000 

We executed borrowings and repayments on the Amended and Restated Revolving Credit Facility during the 2024 Period as follows (in thousands):
Balance, December 31, 2023$157,000 
Borrowings114,000 
Repayments(103,000)
Balance, September 30, 2024$168,000 





13


NOTE 5: NOTES PAYABLE

During the first quarter of 2023, we entered into a $125.0 million unsecured term loan (“2023 Term Loan”) with an interest rate of adjusted SOFR (subject to a credit spread adjustment of 10 basis points) plus a margin of 95 basis points (subject to adjustment depending on Elme Communities’ credit rating). The 2023 Term Loan has a two-year term ending in January 2025, with two one-year extension options. We used the proceeds to prepay the remaining $100.0 million portion of the $250.0 million unsecured term loan (the “2018 Term Loan”) in full and a portion of our borrowings under our Revolving Credit Facility.

During the 2024 Quarter, we entered into a first amendment of the 2023 Term Loan (the “Term Loan Amendment”). The Term Loan Amendment implements various covenant and technical amendments to make the 2023 Term Loan consistent with corresponding provisions in the Amended Credit Agreement. The Term Loan Amendment does not change the maturity or any of the pricing terms of the term loan outstanding under the 2023 Term Loan.

NOTE 6: DERIVATIVE INSTRUMENTS

During the first quarter of 2023, we entered into two interest rate swap arrangements with an aggregate notional amount of $125.0 million that effectively fixed the interest at 4.73% for the 2023 Term Loan beginning on July 21, 2023 through the 2023 Term Loan’s maturity date of January 10, 2025.

During the second quarter of 2024, we entered into two forward interest rate swap arrangements with an aggregate notional amount of $150.0 million beginning on January 10, 2025 through January 10, 2026. These forward interest rate swap arrangements effectively fix a portion of our variable rate debt based on an adjusted daily SOFR at 4.72% (subject to applicable interest rate margins).

The interest rate swap arrangements are recorded at fair value in accordance with GAAP, based on discounted cash flow methodologies and observable inputs. We record the effective portion of changes in fair value of the cash flow hedges in Other comprehensive income (loss). We assess the effectiveness of a cash flow hedge both at inception and on an ongoing basis. If a cash flow hedge is no longer expected to be effective, hedge accounting is discontinued. Hedge ineffectiveness of our cash flow hedges is recorded in earnings.

The fair values of the interest rate swaps as of September 30, 2024 and December 31, 2023, were as follows (in thousands):
Fair Value
Derivative Assets (Liabilities)
Derivative InstrumentAggregate Notional AmountEffective DateMaturity DateSeptember 30, 2024December 31, 2023
Interest rate swap$75,000 July 21, 2023January 10, 2025$197 $740 
Interest rate swap50,000 July 21, 2023January 10, 2025132 494 
Interest rate swap100,000 January 10, 2025January 10, 2026(1,325) 
Interest rate swap50,000 January 10, 2025January 10, 2026(663) 
$(1,659)$1,234 


14


We record interest rate swaps on our consolidated balance sheets within Prepaid expenses and other assets when in a net asset position and within Accounts payable and other liabilities when in a net liability position. The net unrealized gains and losses on the effective swaps were recognized in Other comprehensive income (loss), as follows (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Unrealized (loss) gain on interest rate hedges$(2,181)$(149)$(2,894)$372 

Amounts reported in Accumulated other comprehensive loss related to effective cash flow hedges will be reclassified to interest expense as interest payments are made on our variable-rate debt. During the next twelve months, we estimate that an additional $1.0 million related to our outstanding interest rate swap arrangements will be reclassified as a net increase to interest expense.

The losses reclassified from Accumulated other comprehensive loss into interest expense for the three and nine months ended September 30, 2024 and 2023, were as follows (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Loss reclassified from accumulated other comprehensive loss into interest expense$509 $510 $1,529 $1,529 

During the next twelve months, we estimate that an additional $2.0 million related to the previously settled interest rate swap arrangements will be reclassified as an increase to interest expense.

We have agreements with each of our derivative counterparties that contain a provision whereby we could be declared in default on our derivative obligations if repayment of the underlying indebtedness is accelerated by the lender due to our default on the indebtedness. As of September 30, 2024, the fair value of derivative assets, including accrued interest, was $0.3 million and the fair value of derivative liabilities was $2.0 million. As of September 30, 2024, we have not posted any collateral related to these agreements.

Derivative instruments expose us to credit risk in the event of non-performance by the counterparty under the terms of the interest rate hedge agreements. We believe that we minimize our credit risk on these transactions by dealing with major, creditworthy financial institutions. We monitor the credit ratings of counterparties and our exposure to any single entity, thus minimizing our credit risk concentration.

NOTE 7: FAIR VALUE DISCLOSURES

Assets and Liabilities Measured at Fair Value on a Recurring Basis

For assets and liabilities measured at fair value on a recurring basis, quantitative disclosures about the fair value measurements are required to be disclosed separately for each major category of assets and liabilities, as follows:

Level 1: Quoted prices in active markets for identical assets
Level 2: Significant other observable inputs
Level 3: Significant unobservable inputs

The only assets or liabilities we had at September 30, 2024 and December 31, 2023 that are recorded at fair value on a recurring basis are the assets held in the Supplemental Executive Retirement Plan (“SERP”), which primarily consist of investments in mutual funds, and the interest rate derivatives (see note 6).

We base the valuations related to the SERP on quoted prices in active markets and accordingly these valuations fall into Level 1 in the fair value hierarchy.

The valuation of the interest rate derivatives is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each interest rate derivative. This analysis reflects the contractual terms of the interest rate derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The fair values of interest rate derivatives are determined using the market standard methodology of netting the discounted future fixed cash payments (or receipts) and the discounted expected variable cash receipts (or payments). The variable cash payments (or receipts) are based on an expectation of future interest rates (forward
15


curves) derived from observable market interest rate curves. To comply with the provisions of ASC 820, Fair Value Measurement, we incorporate credit valuation adjustments in the fair value measurements to appropriately reflect both our own nonperformance risk and the respective counterparty’s nonperformance risk. These credit valuation adjustments were concluded to not be significant inputs for the fair value calculations for the periods presented. In adjusting the fair value of our derivative contracts for the effect of nonperformance risk, we have considered the impact of netting and any applicable credit enhancements, such as the posting of collateral, thresholds, mutual puts and guarantees. The valuation of interest rate derivatives fall into Level 2 in the fair value hierarchy.

The fair values of these assets as of September 30, 2024 and December 31, 2023 were as follows (in thousands):
 September 30, 2024December 31, 2023
 Fair
Value
Level 1Level 2Level 3Fair
Value
Level 1Level 2Level 3
Assets:
SERP$2,574 $2,574 $ $ $1,984 $1,984 $ $ 
Interest rate derivatives329  329  1,234  1,234  
Liabilities:
Interest rate derivatives$(1,988)$ $(1,988)$ $ $ $ $ 

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Certain assets not measured at fair value on an ongoing basis but subject to fair value adjustments only in certain circumstances, such as when there is evidence of impairment, are measured at fair value on a nonrecurring basis. In the 2024 Quarter, the Company did not have any assets or liabilities measured at fair value on a nonrecurring basis.

Financial Assets and Liabilities Not Measured at Fair Value

The following disclosures of estimated fair value were determined by management using available market information and established valuation methodologies, including discounted cash flow models. Many of these estimates involve significant judgment. The estimated fair value disclosed may not necessarily be indicative of the amounts we could realize on disposition of the financial instruments. The use of different market assumptions or estimation methodologies could have an effect on the estimated fair value amounts. In addition, fair value estimates are made at a point in time and thus, estimates of fair value subsequent to September 30, 2024 may differ significantly from the amounts presented. The valuations of cash and cash equivalents and restricted cash fall into Level 1 in the fair value hierarchy and the valuations of debt instruments fall into Level 3 in the fair value hierarchy.

As of September 30, 2024 and December 31, 2023, the carrying values and estimated fair values of our financial instruments were as follows (in thousands):
September 30, 2024December 31, 2023
Carrying ValueFair ValueCarrying ValueFair Value
Cash and cash equivalents$4,840 $4,840 $5,984 $5,984 
Restricted cash2,358 2,358 2,554 2,554 
Line of credit168,000 168,000 157,000 157,000 
Notes payable, net522,914 482,500 522,345 466,668 

16


NOTE 8: SHARE-BASED COMPENSATION

Elme Communities maintains short-term (“STIP”) and long-term (“LTIP”) incentive plans that allow for stock-based awards to officers and non-officer employees. Stock based awards are provided to officers and non-officer employees, as well as trustees, under the Elme Communities 2016 Omnibus Incentive Plan, as amended and restated effective May 30, 2024 (the “Omnibus Incentive Plan”). An amendment and restatement of the Omnibus Incentive Plan was approved by our board of trustees in April 2024 and approved by our shareholders in May 2024 to, among other changes, increase the number of shares available to be issued by 2,900,000, from 2,400,000 shares to 5,300,000 shares (including shares issued pursuant to awards made under the Omnibus Incentive Plan prior to its amendment). The Omnibus Incentive Plan, as amended, allows for awards in the form of restricted shares, restricted share units, options and other awards up to an aggregate of 5,300,000 shares over the ten-year period in which the plan is in effect. Restricted share units are converted into shares of our stock upon full vesting through the issuance of new shares.

Total Compensation Expense

Total compensation expense recognized in the consolidated financial statements for all outstanding share-based awards was $1.6 million and $1.4 million for the 2024 Quarter and 2023 Quarter, respectively, and $3.7 million and $4.0 million for the 2024 Period and 2023 Period, respectively.

Restricted Share Awards

The total fair values of restricted share awards vested was $1.0 million and $4.0 million for the 2024 Period and 2023 Period, respectively.

The total unvested restricted share awards at September 30, 2024 was 432,954 shares, which had a weighted average grant date fair value of $16.96 per share. As of September 30, 2024, the total compensation cost related to unvested restricted share awards was $4.4 million, which we expect to recognize over a weighted average period of 22 months.

NOTE 9: EARNINGS PER COMMON SHARE

We determine “Basic earnings per share” using the two-class method as our unvested restricted share awards and units have non-forfeitable rights to dividends, and are therefore considered participating securities. We compute basic earnings per share by dividing net income less the allocation of undistributed earnings to unvested restricted share awards and units by the weighted-average number of common shares outstanding for the period.

We also determine “Diluted earnings per share” as the more dilutive of the two-class method or the treasury stock method with respect to the unvested restricted share awards. We further evaluate any other potentially dilutive securities at the end of the period and adjust the basic earnings per share calculation for the impact of those securities that are dilutive. Our dilutive earnings per share calculation includes the dilutive impact of operating partnership units under the if-converted method and our share based awards with performance conditions prior to the grant date and all market condition awards under the contingently issuable method.
17


The computations of basic and diluted earnings per share for the three and nine months ended September 30, 2024 and 2023 were as follows (in thousands, except per share data):
 Three Months Ended September 30,Nine Months Ended September 30,
 2024202320242023
Numerator:
Net loss$(2,970)$(43,618)$(10,088)$(49,872)
Allocation of earnings to unvested restricted share awards(78)(71)(236)(209)
Adjusted net loss$(3,048)$(43,689)$(10,324)$(50,081)
Denominator:
Weighted average shares outstanding – basic and diluted87,930 87,759 87,909 87,717 
Basic net loss per common share$(0.03)$(0.50)$(0.12)$(0.57)
Diluted net loss per common share$(0.03)$(0.50)$(0.12)$(0.57)
Dividends declared per common share$0.18 $0.18 $0.54 $0.54 

NOTE 10: SEGMENT INFORMATION

We operate in a single reportable segment which includes the ownership, development, redevelopment and acquisition of apartment communities. None of our operating properties meet the criteria to be considered separate operating segments on a stand-alone basis. Within the residential segment, we do not distinguish or group our consolidated operations based on size (only one community, Riverside Apartments, comprises more than 10% of consolidated revenues), type (all assets in the segment are residential) or geography (all but six communities are within the Washington, DC metro region). Further, our apartment communities have similar long-term economic characteristics and provide similar products and services to our residents. As a result, our operating properties are aggregated into a single reportable segment: residential.

We have one remaining office property, Watergate 600, which does not meet the criteria for a reportable segment, and has been classified within “Other” on our segment disclosure tables.

We evaluate performance based upon net operating income (“NOI”) of the combined properties in the segment. Our reportable operating segment consolidates similar properties. GAAP requires that segment disclosures present the measure(s) used by the chief operating decision maker for purposes of assessing each segment’s performance. NOI is a key measurement of our segment profit and loss and is defined as real estate rental revenue less real estate expenses.

The following tables present revenues, NOI, capital expenditures and total assets for the three and nine months ended September 30, 2024 and 2023 from our Residential segment as well as Other, and reconcile NOI to net loss as reported (in thousands):

 Three Months Ended September 30, 2024
 Residential
Other (1)
Consolidated
Real estate rental revenue$56,427 $4,628 $61,055 
Real estate expenses20,820 1,438 22,258 
Net operating income$35,607 $3,190 $38,797 
Other income (expense):
Property management expenses(2,235)
General and administrative expenses(6,354)
Depreciation and amortization(23,474)
Interest expense(9,557)
Loss on extinguishment of debt(147)
Net loss$(2,970)
18


Capital expenditures$11,883 $55 $11,938 
Total assets$1,728,078 $125,081 $1,853,159 
 Three Months Ended September 30, 2023
 Residential
Other (1)
Consolidated
Real estate rental revenue$52,065 $4,586 $56,651 
Real estate expenses18,431 1,366 19,797 
Net operating income$33,634 $3,220 $36,854 
Other expense:
Property management expenses(1,935)
General and administrative expenses(6,370)
Transformation costs(985)
Depreciation and amortization(21,904)
Interest expense(7,418)
Real estate impairment(41,860)
Net loss$(43,618)
Capital expenditures$11,900 $605 $12,505 
Total assets$1,770,921 $139,352 $1,910,273 
(1) Other represents Watergate 600, an office property that does not meet the qualitative or quantitative criteria for a reportable segment.

Nine Months Ended September 30, 2024
Residential
Other (1)
Consolidated
Real estate rental revenue$166,790 13,881 $180,671 
Real estate expenses61,800 4,159 65,959 
Net operating income$104,990 $9,722 $114,712 
Other income (expense):
Property management expenses(6,628)
General and administrative expenses(18,688)
Depreciation and amortization(72,312)
Interest expense(28,435)
Loss on extinguishment of debt(147)
Other income1,410 
Net loss$(10,088)
Capital expenditures
$33,320 $164 $33,484 
19



Nine Months Ended September 30, 2023
Residential
Other (1)
Consolidated
Real estate rental revenue155,156 13,903 $169,059 
Real estate expenses55,629 3,947 59,576 
Net operating income$99,527 $9,956 $109,483 
Other income (expense):
Property management expenses(5,882)
General and administrative expenses(19,891)
Transformation costs(6,339)
Depreciation and amortization(64,855)
Interest expense(21,043)
Loss on extinguishment of debt(54)
Real estate impairment(41,860)
Other income569 
Net loss$(49,872)
Capital expenditures$21,447 $1,241 $22,688 
______________________________
(1)     Other represents Watergate 600, an office property that does not meet the qualitative or quantitative criteria for a reportable segment.

NOTE 11: SHAREHOLDERS' EQUITY

On February 20, 2024, we entered into an equity distribution agreement (the “Equity Distribution Agreement”) with Wells Fargo Securities, LLC, BNY Mellon Capital Markets, LLC, Citigroup Global Markets Inc., Goldman Sachs & Co. LLC, KeyBanc Capital Markets Inc., TD Securities (USA) LLC and Truist Securities, Inc. as agents and forward sellers, as applicable, (collectively, the “Agents” or “Forward Sellers”, as applicable), and Wells Fargo Bank, National Association, The Bank of New York Mellon, Citibank, N.A., Goldman Sachs & Co. LLC, KeyBanc Capital Markets Inc., The Toronto-Dominion Bank and Truist Bank as forward purchasers pursuant to which up to an aggregate gross sales price of $350,000,000 of Elme Communities’ common shares of beneficial interest, $0.01 par value per share, may be offered and sold from time to time through the Agents, acting as the Company’s sales agents or, if applicable, the Forward Sellers, or directly to the Agents as principals for their own accounts. In connection with entry into the Equity Distribution Agreement, we terminated our prior at-the-market offering program. At the time of such termination, approximately $340.0 million remained unsold under such prior program.

We did not issue common shares under the Equity Distribution Agreement or any prior equity distribution agreements during the 2024 Period or 2023 Period.

We have a dividend reinvestment program whereby shareholders may use their dividends and optional cash payments to purchase common shares. The shares sold under this program may either be common shares issued by us or common shares purchased in the open market. Net proceeds under this program are used for general corporate purposes.

We did not issue common shares under the dividend reinvestment program during the 2024 Period. Our issuances and net proceeds on the dividend reinvestment program for the nine months ended September 30, 2023 were as follows ($ in thousands, except per share data):
Nine Months Ended September 30,
2023
Issuance of common shares28 
Weighted average price per share$17.64 
Net proceeds$497 
20


ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with our consolidated financial statements and the notes thereto appearing in Item 1 of this report and the more detailed information contained in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the Securities and Exchange Commission (“SEC”) on February 16, 2024.

We refer to the three months ended September 30, 2024 and September 30, 2023 as the “2024 Quarter” and the “2023 Quarter,” respectively and the nine months ended September 30, 2024 and September 30, 2023 as the “2024 Period” and “2023 Period,” respectively.

Forward-Looking Statements

This Form 10-Q contains forward-looking statements within the meaning of federal securities laws. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. In some cases, you can identify forward looking statements by the use of forward-looking terminology such as “may,” “will,” “should,” “expects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” or “potential” or the negative of these words and phrases or similar words or phrases which are predictions of or indicate future events or trends and which do not relate solely to historical matters. Such statements involve known and unknown risks, uncertainties, and other factors which may cause the actual results, performance, or achievements of Elme Communities to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. Additional factors which may cause the actual results, performance, or achievements of Elme Communities to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements include, but are not limited to: the risks associated with ownership of real estate in general and our real estate assets in particular; the economic health of the areas in which our properties are located, particularly with respect to the greater Washington, DC metro and Sunbelt regions; risks associated with our ability to execute on our strategies, including new strategies with respect to our operations and our portfolio, including the acquisition of apartment homes in the Sunbelt markets and our ability to realize any anticipated operational benefits from our internalization of community management functions; the risk of failure to enter into and/or complete acquisitions and dispositions; changes in the composition of our portfolio; reductions in or actual or threatened changes to the timing of federal government spending; the economic health of our residents; the impact from macroeconomic factors (including inflation, increases in interest rates, potential economic slowdowns or recessions and geopolitical conflicts); risks related to our ability to control our expenses if revenues decrease; compliance with applicable laws and corporate social responsibility goals, including those concerning the environment and access by persons with disabilities; risks related to not having adequate insurance to cover potential losses; changes in the market value of securities; terrorist attacks or actions and/or cyber-attacks; whether we will succeed in the day-to-day property management and leasing activities that we have previously outsourced; the availability and terms of financing and capital and the general volatility of securities markets; the risks related to our organizational structure and limitations of share ownership; failure to qualify and maintain our qualification as a REIT and the risks of changes in laws affecting REITs; and other risks and uncertainties detailed from time to time in our filings with the SEC, including our 2023 Form 10-K filed on February 16, 2024. While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. We undertake no obligation to update our forward-looking statements or risk factors to reflect new information, future events, or otherwise.

General

Introductory Matters

We provide our Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) in addition to the accompanying consolidated financial statements and notes to assist readers in understanding our results of operations and financial condition. We organize the MD&A as follows:

Overview. Discussion of our business outlook, operating results, investment and financing activity and capital requirements to provide context for the remainder of MD&A.
Results of Operations. Discussion of our financial results comparing the 2024 Quarter to the 2023 Quarter and the 2024 Period to the 2023 Period.
Liquidity and Capital Resources. Discussion of our financial condition and analysis of changes in our capital structure and cash flows.
Funds From Operations. Calculation of NAREIT Funds From Operations (“NAREIT FFO”), a non-GAAP supplemental measure to net income.
Critical Accounting Estimates. Descriptions of accounting policies that reflect significant judgments and estimates used in the preparation of our consolidated financial statements.
21



When evaluating our financial condition and operating performance, we focus on the following financial and non-financial indicators:

Net operating income (“NOI”), calculated as set forth below under the caption Results of Operations - Net Operating Income. NOI is a non-GAAP supplemental measure to net income.
Funds From Operations (“NAREIT FFO”), calculated as set forth below under the caption “Funds from Operations.” NAREIT FFO is a non-GAAP supplemental measure to net income.
Average occupancy, calculated as average daily occupied apartment homes as a percentage of total apartment homes.

For purposes of evaluating comparative operating performance, we categorize our properties as “same-store” or “non-same-store.” Same-store portfolio properties include properties that were owned for the entirety of the years being compared, and exclude properties under redevelopment or development and properties acquired, sold or classified as held for sale during the years being compared. We define development properties as those for which we have planned or ongoing major construction activities on existing or acquired land pursuant to an authorized development plan. Development properties are categorized as same-store when they have reached stabilized occupancy (90%) before the start of the prior year. We define redevelopment properties as those for which we have planned or ongoing significant development and construction activities on existing or acquired buildings pursuant to an authorized plan, which has an impact on current operating results, occupancy and the ability to lease space with the intended result of a higher economic return on the property. We categorize a redevelopment property as same-store when redevelopment activities have been complete for the majority of each year being compared.

Overview

Our revenues are derived primarily from the ownership and operation of income producing property. As of September 30, 2024, we owned approximately 9,400 residential apartment homes in the Washington, DC metro and Sunbelt regions. We also own and operate approximately 300,000 square feet of commercial space in the Washington, DC metro region.

In the second quarter of 2024, as part of our previously announced centralization initiatives, we launched our shared services department, known as Elme Resident Services, which focuses on providing elevated customer service to our residents and onsite teams by streamlining community operations across our multifamily portfolio and enhancing process efficiencies across resident account management, collections and renewals.

Operating Results

Net loss, NOI and NAREIT FFO for the three months ended September 30, 2024 and 2023 were as follows (in thousands): 
Three Months Ended September 30,
20242023$ Change% Change
Net loss$(2,970)$(43,618)$40,648 (93.2)%
NOI (1)
$38,797 $36,854 $1,943 5.3 %
NAREIT FFO (2)
$20,504 $20,146 $358 1.8 %
______________________________
(1) See page 25 of the MD&A for a reconciliation of NOI to net income.
(2) See page 35 of the MD&A for a reconciliation of NAREIT FFO to net income.
 
The decrease in net loss is primarily due to real estate impairment ($41.9 million) and transformation costs ($1.0 million) (as described in Note 2 to the consolidated financial statements) in the 2023 Quarter and higher NOI ($1.9 million) in the 2024 Quarter. These were partially offset by higher interest expense ($2.1 million), higher depreciation and amortization expenses ($1.6 million), higher property management expenses ($0.3 million) and loss on extinguishment of debt ($0.1 million) in the 2024 Quarter.

The increase in NOI is primarily due to the acquisition of Elme Druid Hills ($1.2 million) in the 2023 Quarter and higher NOI from same-store properties ($0.8 million). The higher same-store NOI was primarily due to higher rental rates. Residential same-store average occupancy for our portfolio decreased to 95.2% as of September 30, 2024 from 95.4% as of September 30, 2023.

22


The higher NAREIT FFO is primarily due to higher NOI ($1.9 million) and lower transformation costs ($1.0 million). These were partially offset by higher interest expense ($2.1 million), higher property management expenses ($0.3 million) and higher loss on extinguishment of debt ($0.1 million).

Investment Activity

There were no significant investment transactions during the 2024 Period.
Financing Activity

During the 2024 Quarter, we entered into a third amended and restated credit agreement (the “Amended Credit Agreement”) which provides for aggregate revolving loan commitments of $500.0 million (the “Amended and Restated Revolving Credit Facility”) with an accordion feature that allows us to increase the aggregate revolving loan commitments or add term loans of up to $1.0 billion, subject to the lenders’ agreement to provide additional revolving commitments or term loans. The Amended and Restated Revolving Credit Facility has a four-year term ending in July 2028, with two six-month extension options. Borrowings under the Amended and Restated Revolving Credit Facility will bear interest, at our option, at a rate of either (a)(i) daily SOFR plus 0.10% (the “Adjusted Daily Simple SOFR”) or (ii) term SOFR plus 0.10%, plus, in each case, a margin ranging from 0.70% to 1.40% (depending on our credit rating) or (b) the base rate plus a margin ranging from 0.00% to 0.40% (based upon our credit rating). The base rate is the highest of the administrative agent’s prime rate, the federal funds rate plus 0.50% and Adjusted Daily Simple SOFR plus 1.0%. In addition, the Amended Credit Agreement requires the payment of a facility fee equal to 0.10% to 0.30% (depending on our credit rating) on the $500.0 million committed capacity in respect of the Amended and Restated Revolving Credit Facility, without regard to usage. The initial interest rate is based on Adjusted Daily Simple SOFR plus a margin of 0.85% and the initial facility fee equals 0.20%. As of November 1, 2024, our Amended and Restated Revolving Credit Facility has a borrowing capacity of $313.0 million.

As of September 30, 2024, the interest rate on the Amended and Restated Revolving Credit Facility is based on the Adjusted Daily Simple SOFR (inclusive of the 0.10% credit spread adjustment) plus 0.85% applicable margin, the daily SOFR is 4.96% and the facility fee is 0.20%.

During the second quarter of 2024, we entered into two forward interest rate swap arrangements with an aggregate notional amount of $150.0 million beginning on January 10, 2025 through January 10, 2026. These forward interest rate swap arrangements will effectively fix a portion of our variable rate debt based on an adjusted daily SOFR at 4.72% (subject to applicable interest rate margins).

Capital Requirements

We have no debt maturities scheduled until the first quarter of 2025. We expect to have additional capital requirements as set forth on page 27 (Liquidity and Capital Resources – Capital Requirements).
23


Results of Operations

The discussion that follows is based on our consolidated results of operations for the 2024 Quarter and 2023 Quarter and the 2024 Period and 2023 Period.
Net Operating Income

NOI, defined as real estate rental revenue less direct real estate operating expenses, is a non-GAAP measure. NOI is calculated as net income, less non-real estate revenue and the results of discontinued operations (including the gain or loss on sale, if any), plus interest expense, depreciation and amortization, lease origination expenses, general and administrative expenses, acquisition costs, real estate impairment, casualty gain and losses and gain or loss on extinguishment of debt. NOI does not include management expenses, which consist of corporate property management costs and property management fees paid to third parties. NOI is the primary performance measure we use to assess the results of our operations at the property level. We believe that NOI is a useful performance measure because, when compared across periods, it reflects the impact on operations of trends in occupancy rates, rental rates and operating costs on an unleveraged basis, providing perspective not immediately apparent from net income. NOI excludes certain components from net income in order to provide results more closely related to a property’s results of operations. For example, interest expense is not necessarily linked to the operating performance of a real estate asset. In addition, depreciation and amortization, because of historical cost accounting and useful life estimates, may distort operating performance at the property level. As a result of the foregoing, we provide NOI as a supplement to net income, calculated in accordance with GAAP. NOI does not represent net income or income from continuing operations calculated in accordance with GAAP. As such, NOI should not be considered an alternative to these measures as an indication of our operating performance. A reconciliation of net loss to NOI follows.

24


2024 Quarter Compared to 2023 Quarter

The following table reconciles net loss to NOI and provides the basis for our discussion of our consolidated results of operations and NOI in the 2024 Quarter compared to the 2023 Quarter. All amounts are in thousands, except percentage amounts.
Three Months Ended September 30,
20242023$ Change% Change
Net loss$(2,970)$(43,618)$40,648 (93.2)%
Adjustments:
Property management expenses2,235 1,935 300 15.5 %
General and administrative expenses6,354 6,370 (16)(0.3)%
Transformation costs— 985 (985)(100.0)%
Real estate depreciation and amortization23,474 21,904 1,570 7.2 %
Real estate impairment— 41,860 (41,860)100.0 %
Interest expense9,557 7,418 2,139 28.8 %
Loss on extinguishment of debt, net147 — 147 100.0 %
Total net operating income (NOI)$38,797 $36,854 $1,943 5.3 %
Residential revenue:
Same-store portfolio$53,949 $52,011 $1,938 3.7 %
Acquisition (1)
2,478 54 2,424 4,488.9 %
Total56,427 52,065 4,362 8.4 %
Residential expenses:
Same-store portfolio19,535 18,357 1,178 6.4 %
Acquisition1,224 18 1,206 6,700.0 %
Development61 56 8.9 %
Total20,820 18,431 2,389 13.0 %
Residential NOI:
Same-store portfolio34,414 33,654 760 2.3 %
Acquisition1,254 36 1,218 3,383.3 %
Development(61)(56)(5)8.9 %
Total35,607 33,634 1,973 5.9 %
Other NOI (2)
3,190 3,220 (30)(0.9)%
Total NOI$38,797 $36,854 $1,943 5.3 %
 ______________________________ 
(1)Acquisition:
2023: Elme Druid Hills
(2)Other: Watergate 600

Residential Revenue

Real estate rental revenue from our apartment communities is comprised of (a) rent from operating leases of multifamily residential apartments with terms of approximately one year or less, recognized on a straight-line basis, (b) revenue from the recovery of operating expenses from our residents, (c) credit losses on lease related receivables, (d) revenue from leases of retail space at our apartment communities and (e) parking and other tenant charges.
Real estate rental revenue from same-store residential properties increased $1.9 million, or 3.7%, to $53.9 million for the 2024 Quarter, compared to $52.0 million for the 2023 Quarter, primarily due to higher rental income ($1.5 million), higher recoveries ($0.4 million) and higher ancillary income ($0.2 million), partially offset by higher concessions ($0.2 million).
25



Real estate rental revenue from acquisition increased $2.4 million due to the acquisition of Elme Druid Hills during the 2023 Quarter.

Average occupancy for residential properties for the 2024 Quarter and 2023 Quarter was as follows:
September 30, 2024September 30, 2023% Change
Same-StoreNon-Same-StoreTotalSame-StoreNon-Same-StoreTotalSame-StoreNon-Same-StoreTotal
95.2 %93.9 %95.2 %95.4 %93.4 %95.3 %(0.2)%0.5 %(0.1)%

The decrease in same-store average occupancy was primarily due to lower average occupancy at Elme Marietta, Elme Sandy Springs, Elme Eagles Landing, Elme Bethesda and The Maxwell, partially offset by higher average occupancy at Elme Manassas, Elme Leesburg and Elme Alexandria.

The increase in non-same-store average occupancy is due to higher average occupancy during the 2024 Quarter as compared to the ending occupancy as of the 2023 Quarter at Elme Druid Hills. As we acquired Elme Druid Hills on September 29, 2023 and it is the only non-same-store property during the 2023 Quarter, the stated 2023 Quarter occupancy percentage is the ending occupancy as of September 30, 2023.

Residential Expenses

Residential real estate expenses as a percentage of residential revenue for the 2024 Quarter and the 2023 Quarter were 36.9% and 35.4%, respectively.

Real estate expenses from same-store residential properties increased $1.2 million, or 6.4%, to $19.5 million for the 2024 Quarter, compared to $18.4 million for the 2023 Quarter, primarily due to higher administrative ($0.4 million), higher utilities ($0.4 million), higher real estate tax ($0.3 million), higher contract maintenance ($0.3 million) and higher insurance ($0.2 million) expenses. The increase is partially offset by lower personnel ($0.4 million) expenses.

Real estate expenses from acquisition increased $1.2 million due to the acquisition of Elme Druid Hills during the 2023 Quarter.

Other Income and Expenses

General and administrative expenses: Small decrease reflects a higher internal management fee offset ($0.3 million), lower corporate office moving expenses ($0.3 million) and lower rent for our corporate office ($0.2 million). These were offset by higher incentive compensation ($0.6 million) and higher software ($0.1 million) expenses.

Transformation costs: Decrease of $1.0 million during the 2024 Quarter due to completion of strategic transformation in 2023.

Real estate depreciation and amortization: Increase of $1.6 million primarily due to higher depreciation and amortization at same-store residential properties ($1.5 million) and Elme Druid Hills ($0.7 million). These increases were partially offset by lower depreciation and amortization at Watergate 600 ($0.6 million).
Interest expense: Interest expense by debt type for the three months ended September 30, 2024 and 2023 was as follows (in thousands):
Three Months Ended September 30,
Debt Type20242023$ Change% Change
Notes payable$6,130 $6,023 $107 1.8 %
Line of credit3,427 1,395 2,032 145.7 %
Total$9,557 $7,418 $2,139 28.8 %

Notes payable: Increase primarily due to a higher effective interest rate on the $125.0 million 2023 Term Loan executed in January 2023.

26


Line of credit: Increase primarily due to higher weighted average borrowings of $168.8 million and a weighted average interest rate of 6.3% in the 2024 Quarter, as compared to weighted average borrowings of $41.1 million and a weighted average interest rate of 6.2% in the 2023 Quarter.

Real Estate Impairment: The real estate impairment charge of $41.9 million during 2023 Quarter reduced the carrying value of Watergate 600 to its estimated fair value.

Loss on Extinguishment of Debt: Loss during the 2024 Quarter was due to a write-off of capitalized debt origination costs in association with the execution of our Amended and Restated Revolving Credit Facility in July 2024.
27


2024 Period Compared to 2023 Period

The following tables reconcile net loss to NOI and provide the basis for our discussion of our consolidated results of operations and NOI in the 2024 Period compared to the 2023 Period. All amounts are in thousands, except percentage amounts.
Nine Months Ended September 30,
20242023$ Change% Change
Net loss$(10,088)$(49,872)$39,784 (79.8)%
Adjustments:
Property management expenses6,628 5,882 746 12.7 %
General and administrative expenses18,688 19,891 (1,203)(6.0)%
Transformation costs— 6,339 (6,339)(100.0)%
Real estate depreciation and amortization72,312 64,855 7,457 11.5 %
Real estate impairment— 41,860 (41,860)(100.0)%
Interest expense28,435 21,043 7,392 35.1 %
Loss on extinguishment of debt, net147 54 93 172.2 %
Other income(1,410)(569)(841)147.8 %
Total net operating income (NOI)$114,712 $109,483 $5,229 4.8 %
Residential revenue:
Same-store portfolio$159,344 $155,102 $4,242 2.7 %
Acquisition (1)
7,446 54 7,392 13,688.9 %
Total166,790 155,156 11,634 7.5 %
Residential expenses:
Same-store portfolio58,394 55,443 2,951 5.3 %
Acquisition3,231 18 3,213 17,850.0 %
Development175 168 4.2 %
Total61,800 55,629 6,171 11.1 %
Residential NOI:
Same-store portfolio100,950 99,659 1,291 1.3 %
Acquisition4,215 36 4,179 11,608.3 %
Development(175)(168)(7)4.2 %
Total104,990 99,527 5,463 5.5 %
Other NOI (2)
9,722 9,956 (234)(2.4)%
Total NOI$114,712 $109,483 $5,229 4.8 %
 ______________________________
(1)Acquisition:
2023: Elme Druid Hills
(2)Other: Watergate 600

    
Real Estate Rental Revenue

Real estate rental revenue from our apartment communities is comprised of (a) rent from operating leases of multifamily residential apartments with terms of approximately one year or less, recognized on a straight-line basis, (b) revenue from the recovery of operating expenses from our residents, (c) credit losses on lease related receivables, (d) revenue from leases of retail space at our apartment communities and (e) parking and other tenant charges.

Real estate rental revenue from same-store residential properties increased $4.2 million, or 2.7%, to $159.3 million for the 2024 Period, compared to $155.1 million for the 2023 Period, primarily due to higher rental income ($4.6 million), higher recoveries ($1.2 million), higher other rental and fee income ($0.6 million) and higher ancillary income ($0.3 million), partially offset by higher credit losses ($1.0 million), higher vacancy loss ($0.9 million) and higher concessions ($0.5 million).

28


Real estate rental revenue from acquisition increased $7.4 million due to the acquisition of Elme Druid Hills during the 2023 Quarter.

Average occupancy for residential properties for the 2024 Period and 2023 Period was as follows:
September 30, 2024September 30, 2023% Change
Same-StoreNon-Same-StoreTotalSame-StoreNon-Same-StoreTotalSame-StoreNon-Same-StoreTotal
94.7 %92.9 %94.6 %95.4 %93.4 %95.4 %(0.7)%(0.5)%(0.8)%

The decrease in same-store average occupancy was primarily due to lower average occupancy at Elme Marietta, Elme Eagles Landing, Elme Sandy Springs and Elme Cumberland, partially offset by higher average occupancy at Elme Leesburg and Elme Dulles.

The decrease in non-same-store average occupancy is due to lower average occupancy during the first six months of the 2024 Period as compared to the ending occupancy as of the 2023 Period at Elme Druid Hills. This decrease is partially offset by higher average occupancy during 2024 Quarter. As we acquired Elme Druid Hills on September 29, 2023 and it is the only non-same-store property during the 2023 Period, the stated 2023 Period occupancy percentage is the ending occupancy as of September 30, 2023.

Real Estate Expenses

Residential real estate expenses as a percentage of residential revenue for the 2024 Period and 2023 Period were 37.1% and 35.9%, respectively.

Real estate expenses from same-store residential properties increased by $3.0 million, or 5.3%, to $58.4 million for the 2024 Period, compared to $55.4 million for the nine months ended September 30, 2023, primarily due to higher utilities ($0.9 million), higher administrative ($0.9 million), higher real estate taxes ($0.8 million), higher insurance ($0.8 million) and higher maintenance ($0.6 million) expenses. The increase is partially offset by lower personnel ($0.8 million) and turnover ($0.1 million) expenses.

Real estate expenses from acquisitions increased $3.2 million due to the acquisition of Elme Druid Hills during the 2023 Quarter.

Other NOI

Other NOI decreased ($0.2 million) due to higher operating expenses at Watergate 600.

Other Income and Expenses

Property management expenses: Increase of $0.7 million primarily due to higher internal management fee expenses at same-store properties ($0.4 million) and the acquisition of Elme Druid Hills during the 2023 Quarter ($0.3 million).

General and administrative expenses: Decrease of $1.2 million primarily due to higher internal management fee offset ($2.2 million), corporate office moving expenses ($0.6 million) in the 2023 Period and lower rent for our corporate office ($0.6 million). These were partially offset by higher payroll ($1.2 million), higher incentive compensation ($0.4 million), higher software ($0.4 million) and higher consulting ($0.2 million) expenses.

Transformation costs: Decrease of $6.3 million due to completion of strategic transformation in 2023.

Real estate depreciation and amortization: Increase of $7.5 million primarily due to higher depreciation and amortization at Elme Druid Hills ($5.0 million) and at same-store residential properties ($4.6 million). The increase was partially offset by lower depreciation and amortization at Watergate 600 ($2.1 million).

29


Interest expense: Interest expense by debt type for the nine months ended September 30, 2024 and 2023 was as follows (in thousands):
Nine Months Ended September 30,
Debt Type20242023$ Change% Change
Notes payable$18,368 $17,022 $1,346 7.9 %
Line of credit10,067 4,021 6,046 150.4 %
Total$28,435 $21,043 $7,392 35.1 %

Notes payable: Increase primarily due to the $125.0 million 2023 Term Loan executed in January 2023, partially offset by prepayment of a $100.0 million portion of the 2018 Term Loan in January 2023.
Line of credit: Increase primarily due to higher weighted average borrowings of $166.2 million and a weighted average interest rate of 6.3% in the 2024 Period, as compared to weighted average borrowings of $40.8 million and a weighted average interest rate of 6.1% in the 2023 Period.

Loss on Extinguishment of Debt: Loss during the 2024 Quarter was due to a write-off of capitalized debt origination costs in association with the execution of our Amended and Restated Revolving Credit Facility in July 2024.

Other Income: Other income during the 2024 Period consists of additional payments received with respect to easements previously conveyed at The Wellington and Takoma Park, a previously owned retail property. Income of $0.6 million during the 2023 Period consists of tax refunds received for office properties sold in prior years.

Real Estate Impairment: The real estate impairment charge of $41.9 million during the 2023 Period reduced the carrying value of Watergate 600 to its estimated fair value.



30


Liquidity and Capital Resources

We believe we will have adequate liquidity over the next twelve months to operate our business and to meet our cash requirements, including meeting our debt obligations, capital commitments, acquisitions and contractual obligations, as well as the payment of dividends and funding possible growth opportunities. We executed strategic transactions that will allow us to continue pursuing residential expansion in Sunbelt markets, meet our debt obligations for the next twelve months, and pay a dividend on a quarterly basis.

We also believe we have adequate liquidity beyond 2024, with only $125.0 million of scheduled debt maturities in 2025 and no additional scheduled debt maturities prior to 2028. As of November 1, 2024, we had cash and cash equivalents totaling $3.9 million and a borrowing capacity of $313.0 million on our Amended and Restated Revolving Credit Facility, resulting in a total liquidity position of $316.9 million.

While we currently intend to continue to pay dividends at or about current levels, we will continue to assess the payment of our dividends on a quarterly basis. Future determinations regarding the declaration and payment of dividends, if any, will be at the discretion of our board of trustees which considers, among other factors, trends in our levels of NAREIT FFO and ongoing capital requirements to achieve a targeted payout ratio.

Capital Requirements

As of the end of the 2024 Period, our full-year 2024 capital requirements are summarized below:
Funding dividends and distributions to our shareholders;
Approximately $40.0 - $45.0 million to invest in our existing portfolio of operating assets, inclusive of $25.0 - $30.0 million of major capital expenditures;
Less than $1.0 million to invest in our development and redevelopment projects; and
Funding for potential property acquisitions throughout 2024, offset by proceeds from potential property dispositions.

There can be no assurance that our capital requirements will not be materially higher or lower than the above expectations. We currently believe that we will generate sufficient cash flow from operations and potential property sales and have access to the capital resources necessary to fund our requirements for the remainder of 2024. However, as a result of the uncertainty of the general market conditions in the greater Washington, DC metro and Sunbelt regions, economic conditions affecting the ability to attract and retain residents and tenants, declines in our share price, unfavorable changes in the supply of competing properties, or our properties not performing as expected, we may not generate sufficient cash flow from operations and property sales or otherwise have access to capital on favorable terms, or at all. If we are unable to obtain capital from other sources, we may need to alter capital spending to be materially different than what is stated above. If capital were not available, we may be unable to satisfy the distribution requirement applicable to REITs, make required principal and interest payments, make strategic acquisitions or make necessary and/or routine capital improvements or undertake improvement/redevelopment opportunities with respect to our existing portfolio of operating assets.

Debt Financing

We generally use secured or unsecured, corporate-level debt, including unsecured notes, our Amended and Restated Revolving Credit Facility, bank term loans and mortgages to meet our borrowing needs. Long-term, we generally use fixed rate debt instruments in order to match the returns from our real estate assets. If we issue unsecured debt in the future, we will seek to “ladder” the maturities of our debt to mitigate exposure to interest rate risk in any particular future year. We also utilize variable rate debt for short-term financing purposes. At times, our mix of variable and fixed rate debt may not suit our needs. At those times, we may use derivative financial instruments including interest rate swaps and caps, forward interest rate options or interest rate options in order to assist us in managing our debt mix. We may either hedge our variable rate debt to give it an effective fixed interest rate or hedge fixed rate debt to give it an effective variable interest rate.

31


As of September 30, 2024, our future debt principal payments are scheduled as follows (in thousands):

4588
Future Maturities of Debt
YearUnsecured DebtRevolving Credit FacilityTotal DebtAverage Interest Rate
2024$— $— $— —%
2025125,000