NEWS RELEASE

WRIT

 

Washington Real Estate Investment Trust

 

CONTACT:

 

6110 Executive Boulevard

 

Listed: NYSE

Marie Donohue

 

Suite 800

 

Trading Symbol: WRE

Executive Assistant

 

Rockville, MD 20852

 

Newspaper Quote: WRIT

Direct Dial: 301-255-0802

 

Tel 301-984-9400

 

www.writ.com

E-Mail: mdonohue@writ.com

 

Fax 301-984-9610

   

FOR IMMEDIATE RELEASE

     

February 20, 2003

Page 1 of 6

       

 

WASHINGTON REAL ESTATE INVESTMENT TRUST ANNOUNCES

2002 FUNDS FROM OPERATIONS OF $77.2 MILLION, FFO PER SHARE UP 1%

 

Washington Real Estate Investment Trust (WRIT) reported today that Funds From Operations (FFO) increased to $77,209,000 in 2002 from $74,255,000 in 2001. The following are reported amounts on a per share basis:

 

    

2002


  

2001


Funds from Operations (“FFO”) Per Share

  

$1.97

  

$1.96

Funds Available for Distribution (“FAD”) Per Share

  

$1.61

  

$1.71

Net Income Per Share

  

$1.32

  

$1.38

 

Fourth quarter FFO totaled $19,946,000 in 2002, compared to $19,447,000 in fourth quarter 2001. On a per share basis, WRIT’s FFO increased 2% over fourth quarter 2001.

 

    

4Q02


  

4Q01


Funds from Operations (“FFO”) Per Share

  

$0.51

  

$0.50

Funds Available for Distribution (“FAD”) Per Share

  

$0.40

  

$0.44

Net Income Per Share

  

$0.31

  

$0.32

 

(Details regarding the above amounts are contained in the following pages. All amounts are fully diluted per share.)

 

Edmund B. Cronin, Jr., Chairman, President and CEO, stated, “We are proud to announce our 30th consecutive year of increased FFO per share. In this economy, our geographic focus, diversified real estate portfolio and conservative balance sheet are serving us well. Our office and industrial properties have been more adversely affected by the soft economy while the apartment and retail portfolios are performing well. Furthermore WRIT’s dividend remains secure.”

 

WRIT is a self-administered, self-managed, equity real estate investment trust investing in income-producing properties in the greater Washington-Baltimore region. The Trust owns a diversified portfolio of 60 properties consisting of 11 retail centers, 24 office properties, 16 industrial and 9 multifamily properties.

 

WRIT’s dividends have increased every year for 32 consecutive years. WRIT shares are publicly traded on the New York Stock Exchange (symbol: WRE).

 

Note: WRIT’s press releases and supplemental financial information are available on the company website at www.writ.com or by contacting Investor Relations at 301-984-9400.

 

Certain statements in this press release and the supplemental disclosures attached hereto are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements involve known and unknown risks, uncertainties and other factors that may cause actual results to differ materially. Such risks, uncertainties and other factors include, but are not limited to, fluctuations in interest rates, availability of raw materials and labor costs, levels of competition, the effect of government regulation, the availability of capital, weather, conditions, the timing and pricing of lease transactions and changes in general and local economic and real estate market conditions.


 

FOR IMMEDIATE RELEASE

Page 2 of 6

February 20, 2003

 

WASHINGTON REAL ESTATE INVESTMENT TRUST

FINANCIAL HIGHLIGHTS

(In thousands)

 

    

Three Months Ended December 31,


    

Twelve Months Ended December 31,


 

OPERATING RESULTS


  

2002


    

2001


    

2002


    

2001


 

Real estate rental revenue

  

$

39,027

 

  

$

37,755

 

  

$

152,929

 

  

$

147,283

 

Real estate expenses

  

 

(11,124

)

  

 

(10,257

)

  

 

(43,905

)

  

 

(41,733

)

    


  


  


  


    

 

27,903

 

  

 

27,498

 

  

 

109,024

 

  

 

105,550

 

Real estate depreciation and amortization

  

 

(7,894

)

  

 

(7,017

)

  

 

(29,200

)

  

 

(26,640

)

    


  


  


  


Income from real estate

  

 

20,009

 

  

 

20,481

 

  

 

79,824

 

  

 

78,910

 

Other income

  

 

127

 

  

 

435

 

  

 

680

 

  

 

1,686

 

Interest expense

  

 

(7,010

)

  

 

(6,893

)

  

 

(27,849

)

  

 

(27,071

)

General and administrative

  

 

(1,074

)

  

 

(1,559

)

  

 

(4,575

)

  

 

(6,100

)

    


  


  


  


Income from continuing operations

  

 

12,052

 

  

 

12,464

 

  

 

48,080

 

  

 

47,425

 

Discontinued operations:

                                   

Income (loss) from operations of property disposed

  

 

—  

 

  

 

(58

)

  

 

(82

)

  

 

632

 

Gain on property disposed

  

 

—  

 

  

 

—  

 

  

 

3,838

 

  

 

—  

 

    


  


  


  


Income before gain on sale of real estate investment

  

 

12,052

 

  

 

12,406

 

  

 

51,836

 

  

 

48,057

 

Gain on sale of real estate investment

  

 

—  

 

  

 

—  

 

  

 

—  

 

  

 

4,296

 

    


  


  


  


Net Income

  

 

12,052

 

  

 

12,406

 

  

 

51,836

 

  

 

52,353

 

    


  


  


  


Real estate depreciation and amortization

  

 

7,894

 

  

 

7,017

 

  

 

29,200

 

  

 

26,640

 

Gain on sale of real estate investment

  

 

—  

 

  

 

—  

 

  

 

—  

 

  

 

(4,296

)

Divestiture sharing distribution

  

 

—  

 

  

 

—  

 

  

 

—  

 

  

 

(537

)

Discontinued operations:

                                   

Gain on property disposed

  

 

—  

 

  

 

—  

 

  

 

(3,838

)

  

 

—  

 

Real estate depreciation and amortization

  

 

—  

 

  

 

24

 

  

 

11

 

  

 

95

 

    


  


  


  


Funds From Operations

  

 

19,946

 

  

 

19,447

 

  

 

77,209

 

  

 

74,255

 

    


  


  


  


Accretive:

                                   

Tenant Improvements

  

 

(1,267

)

  

 

(578

)

  

 

(4,656

)

  

 

(3,186

)

Leasing Commissions Capitalized

  

 

(496

)

  

 

(306

)

  

 

(1,418

)

  

 

(1,001

)

Non-Accretive:

                                   

Recurring Capital Improvements

  

 

(2,475

)

  

 

(1,463

)

  

 

(8,068

)

  

 

(5,307

)

Straight Line Rents, Net of Reserve

  

 

(484

)

  

 

(550

)

  

 

(1,848

)

  

 

(2,352

)

Non Real Estate Depreciation & Amortization

  

 

501

 

  

 

449

 

  

 

1,995

 

  

 

1,789

 

Divestiture Sharing Distribution

  

 

—  

 

  

 

—  

 

  

 

—  

 

  

 

537

 

    


  


  


  


Funds Available for Distribution

  

 

15,725

 

  

 

16,999

 

  

 

63,214

 

  

 

64,735

 

    


  


  


  


Accretive:

                                   

Major Renovations and Expansions

  

 

(1,383

)

  

 

(1,213

)

  

 

(8,985

)

  

 

(1,705

)

Acquisition-Related Capital Improvements

  

 

(187

)

  

 

(1,547

)

  

 

(1,360

)

  

 

(3,528

)

    


  


  


  


Net Funds Available for Distribution

  

$

14,155

 

  

$

14,239

 

  

$

52,869

 

  

$

59,502

 

    


  


  


  



 

FOR IMMEDIATE RELEASE

Page 3 of 6

February 20, 2003

 

WASHINGTON REAL ESTATE INVESTMENT TRUST

FINANCIAL HIGHLIGHTS

(In thousands, except per share data)

 

    

Three Months Ended December 31,


  

Twelve Months Ended December 31,


         

2002


  

2001


  

2002


  

2001


Per Share Data

                                

Income from continuing operations

  

(Basic)

  

$

0.31

  

$

0.32

  

$

1.23

  

$

1.26

    

(Diluted)

  

$

0.31

  

$

0.32

  

$

1.22

  

$

1.25

Income (loss) from operations of properties disposed

  

(Basic)

  

$

0.00

  

$

0.00

  

$

0.00

  

$

0.02

    

(Diluted)

  

$

0.00

  

$

0.00

  

$

0.00

  

$

0.02

Gain on property disposed

  

(Basic)

  

$

0.00

  

$

0.00

  

$

0.10

  

$

0.00

    

(Diluted)

  

$

0.00

  

$

0.00

  

$

0.10

  

$

0.00

Gain on sale of real estate investment

  

(Basic)

  

$

0.00

  

$

0.00

  

$

0.00

  

$

0.11

    

(Diluted)

  

$

0.00

  

$

0.00

  

$

0.00

  

$

0.11

Net Income

  

(Basic)

  

$

0.31

  

$

0.32

  

$

1.33

  

$

1.39

    

(Diluted)

  

$

0.31

  

$

0.32

  

$

1.32

  

$

1.38

Funds From Operations

  

(Basic)

  

$

0.51

  

$

0.50

  

$

1.98

  

$

1.97

    

(Diluted)

  

$

0.51

  

$

0.50

  

$

1.97

  

$

1.96

Funds Available for Distribution

  

(Basic)

  

$

0.40

  

$

0.44

  

$

1.62

  

$

1.72

    

(Diluted)

  

$

0.40

  

$

0.44

  

$

1.61

  

$

1.71

Net Funds Available for Distribution

  

(Basic)

  

$

0.36

  

$

0.37

  

$

1.35

  

$

1.58

    

(Diluted)

  

$

0.36

  

$

0.36

  

$

1.35

  

$

1.57

Dividends paid

       

$

0.3525

  

$

0.3325

  

$

1.3900

  

$

1.3100

Weighted average shares outstanding

       

 

39,150,598

  

 

38,748,217

  

 

39,060,598

  

 

37,673,693

Fully diluted weighted average shares outstanding

       

 

39,328,198

  

 

39,056,824

  

 

39,281,248

  

 

37,950,613


Washington Real Estate Investment Trust

FOR IMMEDIATE RELEASE

Page 4 of 6

February 20, 2003

 

WASHINGTON REAL ESTATE INVESTMENT TRUST

CONSOLIDATED BALANCE SHEETS

(In thousands)

 

 

    

December 31,

2002


    

December 31,

2001


 

Assets

                 

Land

  

$

169,045

 

  

$

151,782

 

Building

  

 

684,657

 

  

 

622,804

 

    


  


Total real estate, at cost

  

 

853,702

 

  

 

774,586

 

Accumulated depreciation

  

 

(146,912

)

  

 

(122,625

)

    


  


Total investment in real estate, net

  

 

706,790

 

  

 

651,961

 

Cash and cash equivalents

  

 

13,076

 

  

 

26,441

 

Rents and other receivables, net of allowance for doubtful accounts of $2,188 and $1,993, respectively

  

 

14,072

 

  

 

10,523

 

Prepaid expenses and other assets

  

 

22,059

 

  

 

19,010

 

    


  


Total Assets

  

$

755,997

 

  

$

707,935

 

    


  


Liabilities

                 

Accounts payable and other liabilities

  

$

14,661

 

  

$

13,239

 

Advance rents

  

 

4,409

 

  

 

3,604

 

Tenant security deposits

  

 

6,495

 

  

 

6,148

 

Mortgage notes payable

  

 

86,951

 

  

 

94,726

 

Line of credit payable

  

 

50,750

 

  

 

—  

 

Notes payable

  

 

265,000

 

  

 

265,000

 

    


  


Total Liabilities

  

 

428,266

 

  

 

382,717

 

    


  


Minority interest

  

 

1,554

 

  

 

1,611

 

    


  


Shareholders’ Equity

                 

Shares of beneficial interest, $.01 par value; 100,000

                 

shares authorized: 39,168 and 38,829 shares issued

                 

and outstanding, respectively

  

 

392

 

  

 

388

 

Additional paid-in capital

  

 

328,797

 

  

 

323,257

 

Retained earnings (deficit)

  

 

(2,554

)

  

 

(38

)

Less: Deferred compensation on restricted shares

  

 

(458

)

  

 

—  

 

    


  


Total Shareholders’ Equity

  

 

326,177

 

  

 

323,607

 

    


  


Total Liabilities and Shareholders’ Equity

  

$

755,997

 

  

$

707,935

 

    


  


 

Debt Information as of 12/31/02

      

Debt to total Market Capitalization

  

28.7

%

For the Quarter ended 12/31/02

      

Earnings to Fixed Charges (1)

  

2.70

 

Debt Service Coverage Ratio (2)

  

3.73

 

 

  (1)   Earnings to Fixed Charges is computed by dividing income before (a) gain on sale of real estate; (b) interest expense, including amortization; and (c) capitalized interest by the sum of interest expense, capitalized interest and amortized debt costs.
  (2)   Debt Service Coverage Ratio is computed by dividing income before (a) gain on sale of real estate; (b) interest income; (c) interest expense; and (d) depreciation and amortization by the sum of interest expense, including interest costs capitalized, and the amortized costs of debt issuance plus mortgage principal amoritzation.


Washington Real Estate Investment Trust

FOR IMMEDIATE RELEASE

Page 5 of 6

 

Core Portfolio & Overall Occupancy Levels by Sector

 

    

Core Portfolio


    

All Properties


 
    

4th QTR


    

4th QTR


    

4th QTR


    

4th QTR


 

Sector


  

2002


    

2001


    

2002


    

2001


 

Multifamily

  

91.2

%

  

93.3

%

  

91.2

%

  

93.3

%

Office Buildings

  

87.3

%

  

96.4

%

  

87.9

%

  

96.4

%

Retail Centers

  

95.5

%

  

96.3

%

  

95.6

%

  

96.3

%

Industrial/Flex Centers

  

89.7

%

  

98.8

%

  

91.0

%

  

96.0

%

    

  

  

  

Overall Portfolio

  

89.4

%

  

96.0

%

  

90.1

%

  

95.7

%

 

2002 Acquisition Summary

 

    

Acquisition Date


  

Square Feet


  

Occupied Sq. Ft. at Acquisition


    

Occupancy Percentage at Acquisition


    

December 31, 2002

Leased Percentage


  

Investment


1620 Wilson Boulevard

  

01/25/2002

  

5,364

  

5,364

    

100%

    

100%

  

$

2,250,000

Centre at Hagerstown

  

06/21/2002

  

326,846

  

320,309

    

  98%

    

  96%

  

 

41,700,000

The Atrium Building

  

07/23/2002

  

81,390

  

37,600

    

46%

    

100%

  

 

14,200,000

    
  
  
    
    
  

                                 

$

58,150,000

                                 

 

Subsequent Event

 

On January 24, 2003, WRIT acquired Fullerton Industrial Center, a three building industrial property in Springfield, VA for $10.6 million, including the assumption of a $6.6 million existing mortgage bearing interest at 6.77%. Fullerton Industrial Center contains 137,405 rentable square feet and is 100% leased to 16 tenants.

 


 

Washington Real Estate Investment Trust

FOR IMMEDIATE RELEASE

Page 6 of 6

 

Conference Call Information

 

WRIT will conduct a Conference/Webcast Call to discuss 4th Quarter Earnings on Friday, February 21, 2003 at 11:00 AM, Eastern Standard Time. Conference call access information is as follows:

 

USA Toll Free Number:

  

888-552-9191

    

International Toll Number:

  

630-395-0034

    

Pass Code:

  

Washington REIT

    

Leader:

  

Sara Grootwassink

    

 

The instant replay of the Conference Call will be available for one week, commencing one hour after the Conference Call and concluding on February 28, 2003 at 5:00 PM Eastern Standard Time. Instant Replay access information is as follows:

 

USA Toll Free Number:

  

800-947-6436

    

International Toll Number:

  

402-220-3494

    

 

The live on-demand webcast of the Conference Call will also be available on WRIT’s website at www.writ.com. The on-line playback of the webcast will be available at www.writ.com for 30 days following the Conference Call.