SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
|
|
SECURITIES EXCHANGE ACT OF 1934 |
OR
¨ |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
|
|
SECURITIES EXCHANGE ACT OF 1934. |
|
|
For quarter ended September 30, 2002 |
Commission File No. 1-6622
WASHINGTON REAL ESTATE INVESTMENT TRUST
(Exact name of registrant as specified in
its charter)
MARYLAND |
|
53-0261100 |
(State or other jurisdiction of incorporation or organization) |
|
(IRS Employer Identification Number) |
6110 Executive Boulevard, Rockville, Maryland |
|
20852 |
(Address of principal executive office) |
|
(Zip code) |
Registrants telephone
number, including area code (301) 984-9400
(Former name, former address and former fiscal year, if changed since
last report)
Indicate the number of shares outstanding of each of the registrants classes of common stock, as of the close of the period covered by this report.
SHARES OF BENEFICIAL INTEREST 39,146,220
Indicate by check mark
whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve (12) months (or such shorter period that the Registrant was required to file such report)
and (2) has been subject to such filing requirements for the past ninety (90) days. YES x NO ¨
WASHINGTON REAL ESTATE INVESTMENT TRUST
|
|
|
|
|
|
Page
|
Part I: |
|
Financial Information |
|
|
|
|
|
Item l. |
|
Financial Statements |
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
4 |
|
|
|
|
|
|
5 |
|
|
|
|
|
|
6 |
|
|
|
|
|
|
7 |
|
|
|
Item 2. |
|
|
|
16 |
|
|
|
Item 3. |
|
|
|
23 |
|
|
|
Item 4. |
|
|
|
24 |
|
Part II: |
|
Other Information |
|
|
|
|
|
Item l. |
|
|
|
25 |
|
|
|
Item 2. |
|
|
|
25 |
|
|
|
Item 3. |
|
|
|
25 |
|
|
|
Item 4. |
|
|
|
25 |
|
|
|
Item 5. |
|
|
|
25 |
|
|
|
Item 6. |
|
|
|
25 |
|
|
|
27 |
Part I
FINANCIAL INFORMATION
The information furnished in the
accompanying Consolidated Balance Sheets, Statements of Income, Statements of Cash Flows and Statement of Changes in Shareholders Equity reflect all adjustments, consisting of normal recurring items, which are, in the opinion of management,
necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods. The accompanying financial statements and notes thereto should be read in conjunction with the financial statements and notes
for the three years ended December 31, 2001 included in the Trusts 2001 Annual Report on Form 10-K filed with the Securities and Exchange Commission.
2
Part I
Item I. Financial Statements
WASHINGTON REAL ESTATE INVESTMENT TRUST
CONSOLIDATED BALANCE SHEETS (In Thousands, except per share amounts)
(Unaudited)
|
|
September 30, 2002
|
|
|
December 31, 2001
|
|
Assets |
|
|
|
|
|
|
|
|
Land |
|
$ |
169,045 |
|
|
$ |
151,782 |
|
Building |
|
|
679,365 |
|
|
|
622,804 |
|
|
|
|
|
|
|
|
|
|
Total real estate, at cost |
|
$ |
848,410 |
|
|
|
774,586 |
|
Accumulated depreciation |
|
|
(139,965 |
) |
|
|
(122,625 |
) |
|
|
|
|
|
|
|
|
|
Total investment in real estate |
|
|
708,445 |
|
|
|
651,961 |
|
|
Cash and cash equivalents |
|
|
15,818 |
|
|
|
26,441 |
|
Rents and other receivables, net of allowance for doubtful accounts of $2,400 and $1,993, respectively
|
|
|
12,617 |
|
|
|
10,523 |
|
Prepaid expenses and other assets |
|
|
21,083 |
|
|
|
19,010 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
757,963 |
|
|
$ |
707,935 |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Accounts payable and other liabilities |
|
|
11,869 |
|
|
|
13,239 |
|
Advance rents |
|
|
4,172 |
|
|
|
3,604 |
|
Tenant security deposits |
|
|
6,442 |
|
|
|
6,148 |
|
Mortgage notes payable |
|
|
87,197 |
|
|
|
94,726 |
|
Line of credit payable |
|
|
53,750 |
|
|
|
|
|
Notes payable |
|
|
265,000 |
|
|
|
265,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
428,430 |
|
|
|
382,717 |
|
|
|
|
|
|
|
|
|
|
Minority interest |
|
|
1,554 |
|
|
|
1,611 |
|
|
|
|
|
|
|
|
|
|
|
Shareholders' Equity |
|
|
|
|
|
|
|
|
Shares of beneficial interest; $.01 par value; 100,000 shares authorized: 39,146 and 38,829 shares issued and
outstanding at September 30, 2002 and December 31, 2001, respectively |
|
|
391 |
|
|
|
388 |
|
Additional paid-in capital |
|
|
328,387 |
|
|
|
323,257 |
|
Retained earnings (deficit) |
|
|
(799 |
) |
|
|
(38 |
) |
|
|
|
|
|
|
|
|
|
|
Total Shareholders' Equity |
|
|
327,979 |
|
|
|
323,607 |
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Shareholders' Equity |
|
$ |
757,963 |
|
|
$ |
707,935 |
|
|
|
|
|
|
|
|
|
|
See accompanying notes to financial statements
3
WASHINGTON REAL ESTATE INVESTMENT TRUST
CONSOLIDATED STATEMENTS OF INCOME (In Thousands, except per share amounts)
(Unaudited)
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
2002
|
|
|
2001
|
|
|
2002
|
|
|
2001
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate rental revenue |
|
$ |
38,324 |
|
|
$ |
37,510 |
|
|
$ |
113,903 |
|
|
$ |
109,528 |
|
Other income |
|
|
177 |
|
|
|
302 |
|
|
|
552 |
|
|
|
1,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,501 |
|
|
|
37,812 |
|
|
|
114,455 |
|
|
|
110,779 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate expenses |
|
|
(11,453 |
) |
|
|
(10,732 |
) |
|
|
(32,779 |
) |
|
|
(31,475 |
) |
Interest expense |
|
|
(7,068 |
) |
|
|
(6,731 |
) |
|
|
(20,838 |
) |
|
|
(20,178 |
) |
Depreciation and amortization |
|
|
(7,303 |
) |
|
|
(6,777 |
) |
|
|
(21,305 |
) |
|
|
(19,624 |
) |
General and administrative |
|
|
(1,034 |
) |
|
|
(1,303 |
) |
|
|
(3,505 |
) |
|
|
(4,541 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(26,858 |
) |
|
|
(25,543 |
) |
|
|
(78,427 |
) |
|
|
(75,818 |
) |
|
Income from continuing operations |
|
|
11,643 |
|
|
|
12,269 |
|
|
|
36,028 |
|
|
|
34,961 |
|
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations of property disposed |
|
|
|
|
|
|
259 |
|
|
|
(82 |
) |
|
|
690 |
|
Gain on property disposed |
|
|
|
|
|
|
|
|
|
|
3,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before gain on sale of real estate investment |
|
|
11,643 |
|
|
|
12,528 |
|
|
|
39,784 |
|
|
|
35,651 |
|
Gain on sale of real estate investment |
|
|
|
|
|
|
4,296 |
|
|
|
|
|
|
|
4,296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
11,643 |
|
|
$ |
16,824 |
|
|
$ |
39,784 |
|
|
$ |
39,947 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share information based on the weighted average of shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SharesBasic |
|
|
39,134 |
|
|
|
38,460 |
|
|
|
39,030 |
|
|
|
37,312 |
|
SharesDiluted |
|
|
39,358 |
|
|
|
38,795 |
|
|
|
39,265 |
|
|
|
37,618 |
|
Income from continuing operations - Basic |
|
$ |
0.30 |
|
|
$ |
0.32 |
|
|
$ |
0.92 |
|
|
$ |
0.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations - Diluted |
|
$ |
0.30 |
|
|
$ |
0.32 |
|
|
$ |
0.92 |
|
|
$ |
0.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations of property disposed - Basic |
|
$ |
0.00 |
|
|
$ |
0.01 |
|
|
$ |
0.00 |
|
|
$ |
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations of property disposed - Diluted |
|
$ |
0.00 |
|
|
$ |
0.00 |
|
|
$ |
0.00 |
|
|
$ |
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on property disposed - Basic |
|
$ |
0.00 |
|
|
$ |
0.00 |
|
|
$ |
0.10 |
|
|
$ |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on property disposed - Diluted |
|
$ |
0.00 |
|
|
$ |
0.00 |
|
|
$ |
0.09 |
|
|
$ |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before gain on sale of real estate investment - Basic |
|
$ |
0.30 |
|
|
$ |
0.33 |
|
|
$ |
1.02 |
|
|
$ |
0.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before gain on sale of real estate investment - Diluted |
|
$ |
0.30 |
|
|
$ |
0.32 |
|
|
$ |
1.01 |
|
|
$ |
0.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of real estate investment - Basic |
|
$ |
0.00 |
|
|
$ |
0.11 |
|
|
$ |
0.00 |
|
|
$ |
0.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of real estate investment - Diluted |
|
$ |
0.00 |
|
|
$ |
0.11 |
|
|
$ |
0.00 |
|
|
$ |
0.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share - Basic |
|
$ |
0.30 |
|
|
$ |
0.44 |
|
|
$ |
1.02 |
|
|
$ |
1.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share - Diluted |
|
$ |
0.30 |
|
|
$ |
0.43 |
|
|
$ |
1.01 |
|
|
$ |
1.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid |
|
$ |
0.3525 |
|
|
$ |
0.3325 |
|
|
$ |
1.0375 |
|
|
$ |
0.9775 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to financial statements
4
WASHINGTON REAL ESTATE INVESTMENT TRUST
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002
(In Thousands)
(Unaudited)
|
|
Shares
|
|
Par Value
|
|
Additional Paid in
Capital
|
|
Retained Earnings (deficit)
|
|
|
Shareholders' Equity
|
|
Balance, December 31, 2001 |
|
38,829 |
|
$ |
388 |
|
$ |
323,257 |
|
$ |
(38 |
) |
|
$ |
323,607 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
39,784 |
|
|
|
39,784 |
|
Dividends |
|
|
|
|
|
|
|
|
|
|
(40,545 |
) |
|
|
(40,545 |
) |
Share Options Exercised |
|
310 |
|
|
3 |
|
|
4,949 |
|
|
|
|
|
|
4,952 |
|
Share Grants |
|
7 |
|
|
|
|
|
181 |
|
|
|
|
|
|
181 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2002 |
|
39,146 |
|
$ |
391 |
|
$ |
328,387 |
|
$ |
(799 |
) |
|
$ |
327,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to financial statements
5
WASHINGTON REAL ESTATE INVESTMENT TRUST
CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands)
(Unaudited)
|
|
Nine Months Ended September
30,
|
|
|
|
2002
|
|
|
2001
|
|
Cash Flow From Operating Activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
39,784 |
|
|
$ |
39,947 |
|
Adjustments to reconcile net income to net cash provided by operating activities |
|
|
|
|
|
|
|
|
Gain on sale of real estate |
|
|
(3,838 |
) |
|
|
(4,296 |
) |
Depreciation and amortization |
|
|
21,317 |
|
|
|
19,694 |
|
Bad debt expense |
|
|
1,024 |
|
|
|
701 |
|
Changes in other assets |
|
|
(6,955 |
) |
|
|
(3,997 |
) |
Changes in other liabilities |
|
|
(493 |
) |
|
|
(695 |
) |
Share Grants |
|
|
110 |
|
|
|
154 |
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
50,949 |
|
|
|
51,508 |
|
|
|
|
|
|
|
|
|
|
|
Cash Flow From Investing Activities |
|
|
|
|
|
|
|
|
Real estate acquisitions |
|
|
(58,074 |
) |
|
|
(46,070 |
) |
Capital improvements to real estate |
|
|
(19,793 |
) |
|
|
(8,794 |
) |
Non-real estate capital improvements |
|
|
(146 |
) |
|
|
(212 |
) |
Cash received for sale of real estate |
|
|
5,813 |
|
|
|
8,115 |
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(72,200 |
) |
|
|
(46,961 |
) |
|
|
|
|
|
|
|
|
|
|
Cash Flow From Financing Activities |
|
|
|
|
|
|
|
|
Share Offering |
|
|
|
|
|
|
53,083 |
|
Line of Credit Borrowings |
|
|
53,750 |
|
|
|
|
|
Line of Credit Repayments |
|
|
|
|
|
|
|
|
Notes payable |
|
|
(40,545 |
) |
|
|
(36,780 |
) |
Principal payments - Mortgage note payable |
|
|
(7,529 |
) |
|
|
(619 |
) |
Share options exercised |
|
|
4,952 |
|
|
|
6,296 |
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
10,628 |
|
|
|
21,980 |
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(10,623 |
) |
|
|
26,527 |
|
Cash and temporary investments at beginning of year |
|
|
26,441 |
|
|
|
6,426 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
15,818 |
|
|
$ |
32,953 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for interest during the nine months ended |
|
$ |
22,816 |
|
|
$ |
22,082 |
|
|
|
|
|
|
|
|
|
|
See accompanying notes to financial statements.
6
WASHINGTON REAL ESTATE INVESTMENT TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS SEPTEMBER 30, 2002
(UNAUDITED)
NOTE 1: NATURE OF BUSINESS
Washington Real Estate Investment Trust (WRIT, the Trust or the company), a Maryland Real Estate Investment Trust, is a self-administered, self managed equity real estate investment trust,
successor to a trust organized in 1960. The Trusts business consists of the ownership of income-producing real estate properties in the greater Washington - Baltimore region. WRIT owns a diversified portfolio of office buildings,
industrial/flex centers, multi-family buildings and retail centers.
Federal Income Taxes
WRIT has qualified as a Real Estate Investment Trust (REIT) under Sections 856-860 of the Internal Revenue Code and intends to continue to qualify as such. To
maintain its status as a REIT, the company is required to distribute 90% of its ordinary taxable income (95% for years prior to 2001) to its shareholders. The company has the option of (i) reinvesting the sale price of properties sold, allowing for
a deferral of income taxes on the sale, (ii) paying out capital gains to the shareholders with no tax to the company or (iii) treating the capital gains as having been distributed to the shareholders, paying the tax on the gain deemed distributed
and allocating the tax paid as a credit to the shareholders. The company distributed all of its 2001, 2000 and 1999 ordinary taxable income to its shareholders. Gain on sale of properties disposed during 2001, 2000 and 1999 were reinvested in
replacement properties, therefore no capital gains were distributed to shareholders during these periods. Accordingly, no provision for income taxes was necessary.
NOTE 2: ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission.
Certain information and note disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to those rules and regulations, although WRIT
believes that the disclosures made are adequate to make the information presented not misleading. In addition, in the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have
been included. These unaudited financial statements should be read in conjunction with the financial statements and notes included in WRITs Annual Report on Form 10-K for the year ended December 31, 2001.
New Accounting Pronouncements
Impairment or Disposal of Long-Lived Assets
In August 2001, the Financial Accounting Standards Board issued Statement of Financial Accounting
Standards (SFAS) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, which supersedes SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed
Of. SFAS No. 144 is effective for all quarters of fiscal years beginning after December 15, 2001. WRIT will classify a property as held for sale when the company commits to the disposal of the property and begins to actively pursue the sale of
the property.
On February 28, 2002, WRIT sold 1501 South Capitol Street, an industrial/flex center in Washington, D.C., for $6.2 million
resulting in a gain of $3.8 million. This property provided no real estate revenue in 2002 because it had been vacant since November 2001. The property produced a net loss of $0.1 million for the nine months ended September 30, 2002 and total
revenue of $1.0 million and net income of $0.7 million for the nine months ended
7
WASHINGTON REAL ESTATE INVESTMENT TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2002
(UNAUDITED)
September 30, 2001 and is reflected as a discontinued operation. WRIT
recognized no impairment loss on this property prior to or upon sale. As of September 30, 2002, WRIT had no properties held for sale.
Revenue Recognition
Residential properties are leased under operating leases with terms of generally one year or
less, and commercial properties are leased under operating leases with average terms of three to five years. WRIT recognizes rental income and rental abatements from the companys residential and commercial leases when earned in accordance with
SFAS No. 13, Accounting for Leases. WRIT records an allowance for doubtful accounts equal to the estimated uncollectible amounts. This estimate is based on WRITs historical experience and a review of the current status of the
companys receivables. Contingent rents are recorded when cumulative sales exceed the amount necessary for the contingent rents to equal minimum annual rent and WRIT has been informed of cumulative sales data; thereafter, percentage rent is
accrued based on subsequent sales.
WRIT recognizes cost reimbursement income from pass-through expenses on an accrual basis over the
periods in which the expenses were incurred. Pass-through expenses are comprised of real estate taxes, operating expenses and common area maintenance costs which are reimbursed by tenants in accordance with specific allowable costs per tenant lease
agreements.
Minority Interest
WRIT formed a limited liability company with a member of the entity which previously owned Northern Virginia Industrial Park in conjunction with the acquisition of this property in May 1998. This resulted in a minority ownership
interest in this property based upon defined company ownership units at the date of purchase. WRIT accounts for this activity by allocating the minority owners percentage ownership interest of the net operating income of the property to
minority interest. Quarterly distributions are made to the minority owner equal to the quarterly distribution per share for each ownership unit in the limited liability company.
Deferred Financing Costs
Costs associated with the issuance of mortgage and other
notes and draws on lines of credit are capitalized and amortized using the effective interest rate method over the term of the related notes and are included in interest expense on the accompanying consolidated statements of income.
Real Estate and Depreciation
Buildings are depreciated on a straight-line basis over estimated useful lives not exceeding 50 years. All capital improvement expenditures associated with replacements, improvements, or major repairs to real property are depreciated
using the straight-line method over their estimated useful lives ranging from 3 to 30 years. All tenant improvements are amortized over the shorter of the useful life or the term of the lease. Maintenance and repair costs are charged to expense as
incurred.
In accordance with SFAS 144, WRIT recognizes impairment losses on long-lived assets used in operations when indicators of
impairment are present and the net undiscounted cash flows estimated to be generated by those assets are less than the assets carrying amount. If such carrying amount is in excess of the estimated projected operating cash flows of the
property, WRIT would recognize an impairment loss equivalent to an amount required to adjust the carrying amount to the estimated fair market value. There were no property impairments recognized during 2001 or the nine months ended September 30,
2002. In accordance with SFAS No. 66, Accounting for Sales of
8
WASHINGTON REAL ESTATE INVESTMENT TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2002
(UNAUDITED)
Real Estate, sales are recognized at closing only when sufficient down payments have been obtained,
possession and other attributes of ownership have been transferred to the buyer and the Trust has no significant continuing involvement. The gain or loss resulting from the sale of properties is included in net income at the time of sale.
Cash and Cash Equivalents
Cash and cash equivalents include investments readily convertible to known amounts of cash with original maturities of 90 days or less.
Stock Based Compensation
WRIT maintains Stock Option Plans, which include qualified and non-qualified options for
eligible employees. Stock options are accounted for in accordance with Accounting Principles Board (APB) No. 25, Accounting for Stock Issued to Employees, whereby if options are priced at fair market value or above at the
date of grant, no compensation expense is recognized.
Comprehensive Income
WRIT has no items of comprehensive income that would require separate reporting in the accompanying consolidated statements of income.
Earnings Per Common Share
The Trust calculates basic and diluted
earnings per share in accordance with SFAS No. 128, Earnings Per Share. Basic earnings per share is computed as net income divided by the weighted-average common shares outstanding. Diluted earnings per share is
computed as net income divided by the total weighted-average common shares outstanding plus the effect of dilutive common equivalent shares outstanding for the period. Dilutive common equivalent shares reflect the assumed issuance of additional
common shares pursuant to certain of the Trusts share based compensation plans that could potentially reduce or dilute earnings per share, based on the treasury stock method.
Use of Estimates in the Financial Statements
The preparation of
financial statements in conformity with accounting principles generally accepted in the United States requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Reclassifications
Certain
prior year amounts have been reclassified to conform to the current year presentation.
9
WASHINGTON REAL ESTATE INVESTMENT TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2002
(UNAUDITED)
NOTE 3: REAL ESTATE INVESTMENTS
WRITs real estate investment portfolio, at cost, consists of properties located in Maryland, Washington, D.C. and Virginia as follows:
|
|
September 30, 2002
|
|
|
(in thousands) |
Office buildings |
|
$ |
458,651 |
Industrial/Flex Centers |
|
|
138,181 |
Multi-family Properties |
|
|
109,465 |
Retail centers |
|
|
142,113 |
|
|
|
|
|
|
$ |
848,410 |
|
|
|
|
WRIT acquired the following properties during 2002:
Acquisition Date
|
|
Property Name
|
|
Property Type
|
|
Rentable Square
Feet
|
|
Purchase Contract
Cost (in thousands)
|
January 25, 2002 |
|
1620 Wilson Boulevard |
|
Retail |
|
5,364 |
|
$ 2,250 |
June 21, 2002 |
|
Centre at Hagerstown |
|
Retail |
|
326,846 |
|
$41,700 |
July 23, 2002 |
|
The Atrium Building |
|
Office |
|
81,390 |
|
$14,200 |
On February 28, 2002 WRIT sold its 1501 South Capitol Street industrial/flex center in
Washington, DC for $6.2 million, resulting in a gain of $3.8 million. The proceeds and resultant gain on sale were reinvested on a tax-free basis in the acquisition of the Centre at Hagerstown.
NOTE 4: MORTGAGE NOTES PAYABLE
On August 22, 1995, WRIT assumed a $7.8 million mortgage note payable as
partial consideration for WRITs acquisition of Frederick County Square retail center. The mortgage bore interest at 9.00 percent per annum. On September 4, 2002, WRIT prepaid this $6.7 million unpaid mortgage principal and interest. This
mortgage was paid in full without penalty through a draw on the unsecured line of credit facility bearing interest at 2.52 percent per annum (see Note 5).
On November 30, 1998, WRIT assumed a $9.2 million mortgage note payable and a $12.4 million mortgage note payable as partial consideration for WRITs acquisition of Woodburn Medical Park I and II. Both mortgages bear
interest at 7.69 percent per annum. Principal and interest are payable monthly until September 15, 2005, at which time all unpaid principal and interest are payable in full.
On September 20, 1999, WRIT assumed an $8.7 million mortgage note payable as partial consideration for WRITs acquisition of the Avondale Apartments. The mortgage bears interest at 7.88 percent
per annum. Principal and interest are payable monthly until November 1, 2005, at which time all unpaid principal and interest are payable in full.
On September 27, 1999, WRIT executed a $50.0 million mortgage note payable secured by Munson Hill Towers, Country Club Towers, Roosevelt Towers, Park Adams Apartments, and the Ashby Apartments. The mortgage
10
WASHINGTON REAL ESTATE INVESTMENT TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2002
(UNAUDITED)
bears interest at 7.14 percent per annum and is payable monthly until October 1, 2009, at which time all
unpaid principal and interest are payable in full.
On November 1, 2001, WRIT assumed an $8.5 million mortgage note payable with an
estimated fair value of $9.3 million as partial consideration for WRITs acquisition of Sullyfield Commerce Center. The mortgage bears interest at 9.00 percent per annum. Principal and interest are payable monthly until February 1, 2007, at
which time all unpaid principal and interest are payable in full. In accordance with the purchase method of accounting, the mortgage was recorded at its estimated fair value of $9.3 million resulting in an adjustment to the basis of this property
and an effective interest rate of 6.8%.
Annual maturities of principal as of September 30, 2002 are as follows:
|
|
(in thousands)
|
2002 |
|
$ |
246 |
2003 |
|
|
1,030 |
2004 |
|
|
1,110 |
2005 |
|
|
26,634 |
2006 |
|
|
331 |
Thereafter |
|
|
57,846 |
|
|
|
|
Total |
|
$ |
87,197 |
|
|
|
|
NOTE 5: UNSECURED LINES OF CREDIT PAYABLE
WRIT has two unsecured lines of credit in the aggregate amount of $75.0 million, with $53.8 million outstanding under the lines of credit as of September 30, 2002. Amounts
outstanding under the lines of credit during the three months ended September 30, 2002 bore interest at 2.52%. This rate was calculated based upon a LIBOR rate of 1.82% increased by a 70 basis point spread. All unpaid interest and principal can be
prepaid without penalty prior to the expiration of WRITs interest rate lock-in periods. Advances will reprice upon rate expiration if not paid in full by WRIT in accordance with the terms discussed below.
The $50.0 million line of credit, renewed on July 25, 2002, requires WRIT to pay the lender unused line of credit fees at the rate of 0.200 percent per annum on
the amount by which the unused portion of the line of credit exceeds the balance of outstanding advances and term loans. Advances under this agreement bear interest at either LIBOR plus a spread, the Prime rate plus a spread, or an advance can be
converted into a term loan based upon a Treasury rate plus a spread. All outstanding advances are due and payable upon maturity in July 2005.
The $25.0 million line of credit, renewed on July 23, 2002, requires WRIT to pay the lender unused line of credit fees based on a sliding scale as usage is increased. These fees are payable quarterly. Advances under this agreement
bear interest at either LIBOR plus a spread or the higher of the Prime rate or the Federal Funds effective rate plus a spread based on WRITs credit rating on its publicly issued debt. All outstanding advances are due and payable upon maturity
in July 2004.
The lines of credit contain certain financial and non-financial covenants, all of which WRIT met as of September 30, 2002.
The covenants under the lines of credit require WRIT to maintain insurance on its properties in such amounts and covering such risks as are (a) customarily carried by companies engaged in similar businesses or (b)
11
WASHINGTON REAL ESTATE INVESTMENT TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2002
(UNAUDITED)
consistent with sound business practices. WRIT renewed its property insurance coverage effective September
1, 2002 resulting in premiums increasing approximately 31% over the prior year policy. The line of credit agreements require WRIT to insure its properties against loss or damage at least equal to their then full insurable value. The renewed policy
does not specifically exclude terrorism activities, but the Trusts financial condition and results of operations are subject to the risks associated with acts of terrorism and the potential for uninsured losses as the result of any such acts.
NOTE 6: NOTES PAYABLE
On August 13, 1996 WRIT sold $50.0 million of 7.125 percent unsecured 7-year notes due August 13, 2003, and $50.0 million of 7.25 percent unsecured 10-year notes due August 13, 2006. The 7-year notes were sold at 99.107 percent of
par and the 10-year notes were sold at 98.166 percent of par. Net proceeds to the Trust after deducting underwriting expenses were $97.6 million. The 7-year notes bear an effective interest rate of 7.46 percent, and the 10-year notes bear an
effective interest rate of 7.49 percent, for a combined effective interest rate of 7.47 percent. WRIT used the proceeds of these notes to repay advances on its lines of credit and to finance acquisitions and capital improvements to its properties.
On February 20, 1998, WRIT sold $50.0 million of 7.25 percent unsecured notes due February 25, 2028 at 98.653 percent to yield
approximately 7.36 percent. WRIT also sold $60.0 million in unsecured Mandatory Par Put Remarketed Securities (MOPPRS) at an effective borrowing rate through the remarketing date (February 2008) of approximately 6.74 percent. The net
proceeds to WRIT after deducting loan origination fees was $102.8 million. WRIT used the proceeds of these notes for general business purposes, including repayment of outstanding advances under its lines of credit and to finance acquisitions and
capital improvements to its properties. WRITs costs of the borrowings of approximately $7.2 million will be amortized over the lives of the notes using the effective interest method.
On November 6, 2000, WRIT sold $55.0 million of 7.78 percent unsecured notes due November 2004. The notes bear an effective interest rate of 7.89 percent. Total proceeds to the Trust, net of
underwriting fees, were $54.8 million. WRIT used the proceeds of these notes to repay advances on its lines of credit.
These notes
contain certain financial and non-financial covenants, all of which WRIT met as of September 30, 2002. The covenants under the lines of credit require WRIT to maintain insurance on its properties in such amounts and covering such risks as are (a)
customarily carried by companies engaged in similar businesses or (b) consistent with sound business practices. WRIT renewed its property insurance coverage effective September 1, 2002 resulting in premiums increasing approximately 31% over the
prior year policy. The notes require WRIT to insure its properties against loss or damage at least equal to their then full insurable value. The renewed policy does not specifically exclude terrorism activities, but the Trusts financial
condition and results of operations are subject to the risks associated with acts of terrorism and the potential for uninsured losses as the result of any such acts.
NOTE 7: BENEFIT PLANS
The Trust adopted a split dollar life insurance plan
for senior officers, excluding the Chief Executive Officer (CEO), in 2000. It is intended that the Trust will recover its costs from the life insurance policies at death prior to retirement, upon termination prior to retirement or upon
retirement at age 65. The Trust has a security interest in the cash value and death benefit of each policy to the extent of the sum of premium payments made by the Trust. The cash values of the policy in excess of the Trusts interest can be
used by the executive. Annual premiums for the split dollar life insurance plan are due each April. On July 30, 2002, the Sarbanes-Oxley Act of 2002 (the Act) was signed into law. Section 402 of the Act prohibits a public company from
making or maintaining a personal loan to any of its directors or executive officers, either directly or indirectly. As of September 30, 2002, the Trust is awaiting definitive guidance from either Congress or the Securities and Exchange Commission
(the SEC) in determining if its split dollar life insurance executive benefit arrangement will be considered in compliance with the Act.)
The Trust adopted a non-qualified deferred compensation plan for the CEO and members of the Board of Trustees in 2000. The plan allows for a deferral of a percentage of annual cash compensation and trustee fees.
12
WASHINGTON REAL ESTATE INVESTMENT TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2002
(UNAUDITED)
Compensation deferred will be credited with interest equal to 7.5%. The plan is unfunded and payments are to
be made from general assets of the Trust. The deferred compensation liability was $0.7 million at September 30, 2002 including $0.1 million recognized for the nine months ended September 30, 2002.
WRIT established a Supplemental Executive Retirement Plan (SERP) effective July 1, 2002 for the benefit of the CEO. Upon the CEOs termination
of employment from the Company for any reason other than death, discharge for cause or total and permanent disability, the CEO will be entitled to receive an annual benefit equal to his accrued benefit times his vested interest as outlined in the
SERP.
WRIT purchased a universal life insurance policy on the CEOs life to serve as a source of funds to assist WRIT in meeting
its liabilities under the SERP. Through an endorsement split dollar arrangement, WRIT has made available to the CEO pre-retirement life insurance coverage through age 70.
In the event the CEO continues in the employment of the Company until age 70, the annual benefit to be paid to the CEO shall be $200,000. The SERP is not subject to vesting, funding and fiduciary
requirements under ERISA. WRIT recognized $70,000 as the deferred compensation liability and service cost for the SERP for the three months ended September 30, 2002 in accordance with the requirements of SFAS 87.
NOTE 8: SEGMENT INFORMATION
WRIT has four
reportable segments: Office Buildings, Industrial/Flex Centers, Multi-family Properties and Retail Centers. For the nine months ended September 30, 2002 Office Buildings, which include medical office buildings, represented 52 percent of real estate
rental revenue and provide office space for various professions and businesses. Industrial/Flex Centers represented 14 percent of real estate rental revenue and are used for warehousing, distribution and related offices. Multi-family Properties
represented 19 percent of real estate rental revenue and provide housing for families throughout the Washington Metropolitan area. Retail Centers represented the remaining 15 percent of real estate rental revenue and are typically neighborhood
grocery store or drug store anchored retail centers.
The accounting policies of each of the segments are the same as those described in
Note 2. WRIT evaluates performance based upon operating income from the combined properties in each segment. WRITs reportable segments are consolidations of similar properties. They are managed separately because each segment requires
different operating, pricing and leasing strategies. All of these properties have been acquired separately and are incorporated into the applicable segment.
13
WASHINGTON REAL ESTATE INVESTMENT TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 20, 2002
(UNAUDITED)
|
|
Three Months Ended September 30, 2002
|
|
|
|
|
|
|
|
|
|
Office Buildings
|
|
Industrial/Flex Centers
|
|
Multi-family
|
|
Retail Centers
|
|
Corporate And Other
|
|
|
Consolidated
|
|
|
(in thousands) |
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate rental revenue |
|
$ |
19,484 |
|
$ |
5,240 |
|
$ |
7,205 |
|
$ |
6,395 |
|
$ |
|
|
|
$ |
38,324 |
Other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
177 |
|
|
|
177 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,484 |
|
|
5,240 |
|
|
7,205 |
|
|
6,395 |
|
|
177 |
|
|
|
38,501 |
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate expenses |
|
|
6,385 |
|
|
1,122 |
|
|
2,666 |
|
|
1,280 |
|
|
|
|
|
|
11,453 |
Interest expense |
|
|
389 |
|
|
160 |
|
|
1,075 |
|
|
100 |
|
|
5,344 |
|
|
|
7,068 |
Depreciation and amortization |
|
|
3,888 |
|
|
1,210 |
|
|
1,036 |
|
|
883 |
|
|
286 |
|
|
|
7,303 |
General and administration |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,034 |
|
|
|
1,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,662 |
|
|
2,492 |
|
|
4,777 |
|
|
2,263 |
|
|
6,664 |
|
|
|
26,858 |
Income from continuing operations |
|
|
8,822 |
|
|
2,748 |
|
|
2,428 |
|
|
4,132 |
|
|
(6,487 |
) |
|
|
11,643 |
Discontinued Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations of disposed property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on property disposed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before sale of real estate investment |
|
|
8,822 |
|
|
2,748 |
|
|
2,428 |
|
|
4,132 |
|
|
(6,487 |
) |
|
|
11,643 |
Gain on sale of real estate investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
8,822 |
|
$ |
2,748 |
|
$ |
2,428 |
|
$ |
4,132 |
|
$ |
(6,487 |
) |
|
$ |
11,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures (including acquisitions) |
|
$ |
3,964 |
|
$ |
552 |
|
$ |
1,812 |
|
$ |
42,684 |
|
$ |
84 |
|
|
$ |
49,096 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
399,859 |
|
$ |
123,083 |
|
$ |
80,439 |
|
$ |
127,285 |
|
$ |
27,297 |
|
|
$ |
757,963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2001
|
|
|
|
|
|
|
|
|
|
Office Buildings
|
|
Industrial/Flex Centers
|
|
Multi-family
|
|
Retail Centers
|
|
Corporate And Other
|
|
|
Consolidated
|
|
|
(in thousands) |
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate rental revenue |
|
$ |
21,278 |
|
$ |
4,605 |
|
$ |
7,016 |
|
$ |
4,611 |
|
$ |
|
|
|
$ |
37,510 |
Other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
302 |
|
|
|
302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,278 |
|
|
4,605 |
|
|
7,016 |
|
|
4,611 |
|
|
302 |
|
|
|
37,812 |
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate expenses |
|
|
6,401 |
|
|
932 |
|
|
2,459 |
|
|
940 |
|
|
|
|
|
|
10,732 |
Interest expense |
|
|
398 |
|
|
|
|
|
1,078 |
|
|
155 |
|
|
5,100 |
|
|
|
6,731 |
Depreciation and amortization |
|
|
3,939 |
|
|
992 |
|
|
956 |
|
|
580 |
|
|
310 |
|
|
|
6,777 |
General and administration |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,303 |
|
|
|
1,303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,738 |
|
|
1,924 |
|
|
4,493 |
|
|
1,675 |
|
|
6,713 |
|
|
|
25,543 |
Income from continuing operations |
|
|
10,540 |
|
|
2,681 |
|
|
2,523 |
|
|
2,936 |
|
|
(6,411 |
) |
|
|
12,269 |
|
Discontinued Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations of disposed property |
|
|
|
|
|
259 |
|
|
|
|
|
|
|
|
|
|
|
|
259 |
Gain on property disposed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before sale of real estate investment |
|
|
10,540 |
|
|
2,940 |
|
|
2,523 |
|
|
2,936 |
|
|
(6,411 |
) |
|
|
12,528 |
Gain on sale of real estate investment |
|
|
4,296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
14,836 |
|
$ |
2,940 |
|
$ |
2,523 |
|
$ |
2,936 |
|
$ |
(6,411 |
) |
|
$ |
16,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures (including acquisitions) |
|
$ |
1,917 |
|
$ |
421 |
|
$ |
766 |
|
$ |
381 |
|
$ |
141 |
|
|
$ |
3,626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
381,131 |
|
$ |
106,500 |
|
$ |
80,228 |
|
$ |
81,749 |
|
$ |
45,193 |
|
|
$ |
694,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
WASHINGTON REAL ESTATE INVESTMENT TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2002
(UNAUDITED)
|
|
Nine Months Ended September 30, 2002
|
|
|
|
|
|
|
|
|
|
|
Office Buildings
|
|
Industrial/Flex Centers
|
|
|
Multi-family
|
|
Retail Centers
|
|
Corporate And Other
|
|
|
Consolidated
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate rental revenue |
|
$ |
59,279 |
|
$ |
16,046 |
|
|
$ |
21,430 |
|
$ |
17,148 |
|
$ |
|
|
|
$ |
113,903 |
|
Other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
552 |
|
|
|
552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,279 |
|
|
16,046 |
|
|
|
21,430 |
|
|
17,148 |
|
|
552 |
|
|
|
114,455 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate expenses |
|
|
18,177 |
|
|
3,543 |
|
|
|
7,649 |
|
|
3,410 |
|
|
|
|
|
|
32,779 |
|
Interest expense |
|
|
1,173 |
|
|
482 |
|
|
|
3,227 |
|
|
405 |
|
|
15,551 |
|
|
|
20,838 |
|
Depreciation and amortization |
|
|
11,582 |
|
|
3,603 |
|
|
|
3,087 |
|
|
2,147 |
|
|
886 |
|
|
|
21,305 |
|
General and administration |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,505 |
|
|
|
3,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,932 |
|
|
7,628 |
|
|
|
13,963 |
|
|
5,962 |
|
|
19,942 |
|
|
|
78,427 |
|
Income from continuing operations |
|
|
28,347 |
|
|
8,418 |
|
|
|
7,467 |
|
|
11,186 |
|
|
(19,390 |
) |
|
|
36,028 |
|
Discontinued Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations of disposed property |
|
|
|
|
|
(82 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(82 |
) |
Gain on property disposed |
|
|
|
|
|
3,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
3,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before sale of real estate investment |
|
|
28,347 |
|
|
12,174 |
|
|
|
7,467 |
|
|
11,186 |
|
|
(19,390 |
) |
|
|
39,784 |
|
Gain on sale of real estate investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
28,347 |
|
$ |
12,174 |
|
|
$ |
7,467 |
|
$ |
11,186 |
|
$ |
(19,390 |
) |
|
$ |
39,784 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures (including acquisitions) |
|
$ |
27,454 |
|
$ |
862 |
|
|
$ |
3,279 |
|
$ |
46,272 |
|
$ |
146 |
|
|
$ |
78,013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
399,859 |
|
$ |
123,083 |
|
|
$ |
80,439 |
|
$ |
127,285 |
|
$ |
27,297 |
|
|
$ |
757,963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2002
|
|
|
|
|
|
|
|
|
|
Office Buildings
|
|
Industrial/Flex Centers
|
|
Multi-family
|
|
Retail Centers
|
|
Corporate And Other
|
|
|
Consolidated
|
|
|
(in thousands) |
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate rental revenue |
|
$ |
60,507 |
|
$ |
14,310 |
|
$ |
20,512 |
|
$ |
14,199 |
|
$ |
|
|
|
$ |
109,528 |
Other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,251 |
|
|
|
1,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,507 |
|
|
14,310 |
|
|
20,512 |
|
|
14,199 |
|
|
1,251 |
|
|
|
110,779 |
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate expenses |
|
|
18,038 |
|
|
3,118 |
|
|
7,309 |
|
|
3,010 |
|
|
|
|
|
|
31,475 |
Interest expense |
|
|
1,134 |
|
|
|
|
|
3,238 |
|
|
468 |
|
|
15,338 |
|
|
|
20,178 |
Depreciation and amortization |
|
|
11,246 |
|
|
2,989 |
|
|
2,849 |
|
|
1,746 |
|
|
794 |
|
|
|
19,624 |
General and administration |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,541 |
|
|
|
4,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,418 |
|
|
6,107 |
|
|
13,396 |
|
|
5,224 |
|
|
20,673 |
|
|
|
75,818 |
Income from continuing operations |
|
|
30,089 |
|
|
8,203 |
|
|
7,116 |
|
|
8,975 |
|
|
(19,422 |
) |
|
|
34,961 |
Discontinued Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations of disposed property |
|
|
|
|
|
690 |
|
|
|
|
|
|
|
|
|
|
|
|
690 |
Gain on disposal |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before sale of real estate investment |
|
|
30,089 |
|
|
8,893 |
|
|
7,116 |
|
|
8,975 |
|
|
(19,422 |
) |
|
|
35,651 |
Gain on sale of real estate investment |
|
|
4,296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
34,385 |
|
$ |
8,893 |
|
$ |
7,116 |
|
$ |
8,975 |
|
$ |
(19,422 |
) |
|
$ |
39,947 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures (including acquisitions) |
|
$ |
49,713 |
|
$ |
1,614 |
|
$ |
2,995 |
|
$ |
542 |
|
$ |
212 |
|
|
$ |
55,076 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
381,131 |
|
$ |
106,500 |
|
$ |
80,228 |
|
$ |
81,749 |
|
$ |
45,193 |
|
|
$ |
694,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
ITEM2:
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
WRITs discussion and analysis of its financial condition and results of operations are based upon its consolidated financial statements, which have been
prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires WRIT to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues
and expenses. On an on-going basis, WRIT evaluates these estimates, including those related to estimated useful lives of real estate assets, cost reimbursement income, bad debts, contingencies and litigation. WRIT bases its estimates on historical
experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from
other sources. There can be no assurance that actual results will not differ from those estimates.
CRITICAL ACCOUNTING POLICIES
WRIT believes the following critical accounting policies affect the more significant judgments and estimates used in the preparation of
its consolidated financial statements. WRITs significant accounting policies are described in Note 2 in the Notes to Consolidated Financial Statements.
Revenue Recognition
Residential properties are leased under operating leases with terms of generally one
year or less, and commercial properties are leased under operating leases with average terms of three to five years. WRIT recognizes rental income and rental abatements from the companys residential and commercial leases when earned in
accordance with SFAS No. 13. WRIT records an allowance for doubtful accounts equal to the estimated uncollectible amounts. This estimate is based on WRITs historical experience and a review of the current status of the companys
receivables. Contingent rents are recorded when cumulative sales exceed the amount necessary for the contingent rents to equal minimum annual rent and WRIT has been informed of cumulative sales data; thereafter, percentage rent is accrued based on
subsequent sales.
WRIT recognizes cost reimbursement income from pass-through expenses on an accrual basis over the periods in which the
expenses were incurred. Pass-through expenses are comprised of real estate taxes, operating expenses and common area maintenance costs which are reimbursed by tenants in accordance with specific allowable costs per tenant lease agreements.
Estimated Useful Lives of Real Estate Assets
Real estate assets are depreciated on a straight-line basis over estimated useful lives not exceeding 50 years. All capital improvement expenditures associated with replacements, improvements, or major
repairs to real property are depreciated using the straight-line method over their estimated useful lives ranging from 3 to 30 years. All tenant improvements are amortized over the shorter of the useful life or the term of the lease. Maintenance and
repair costs are charged to expense as incurred.
Impairment Losses on Long-Lived Assets
In accordance with SFAS 144, WRIT recognizes impairment losses on long-lived assets used in operations when indicators of impairment are present and the net
undiscounted cash flows estimated to be generated by those assets are less than the assets carrying amount. If such carrying amount is in excess of the estimated projected operating cash flows of the property, WRIT would recognize an
impairment loss equivalent to an amount required to adjust the carrying amount to the estimated fair market value. There were no property impairments recognized during the
16
ITEM2: MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
period ended September 30, 2002.
WRIT reflects the results of properties as discontinued operations when classified and held for sale.
Federal Income Taxes
WRIT has qualified as a Real Estate Investment Trust (REIT) under Sections 856-860 of the Internal Revenue Code and intends to
continue to qualify as such. To maintain its status as a REIT, the company is required to distribute 90% of its ordinary taxable income (95% for years prior to 2001) to its shareholders. The company has the option of (i) reinvesting the sale price
of properties sold allowing for a deferral of income taxes on the sale, (ii) paying out capital gains to the shareholders with no tax to the company or (iii) treating the capital gains as having been distributed to the shareholders, paying the tax
on the gain deemed distributed and allocating the tax paid as a credit to the shareholders. The company distributed all of its 2001, 2000 and 1999 ordinary taxable income to its shareholders. Gain on sale of properties disposed during 2001, 2000 and
1999 were reinvested in replacement properties, therefore no capital gains were distributed to shareholders during these periods. Accordingly, no provision for income taxes was necessary.
RESULTS OF OPERATIONS
FORWARD LOOKING STATEMENTS
WRITs Managements Discussion and Analysis
of Financial Condition and Results of Operations contains statements that may be considered forward-looking. Although WRIT believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give
no assurance that its expectations will be achieved. Factors that could cause actual results to differ materially from WRITs current expectations include the economic health of WRITs tenants, the economic health of the greater
Washington-Baltimore region or other markets WRIT may enter, the supply of competing properties, inflation, consumer confidence, unemployment rates, consumer tastes and preferences, stock price and interest rate fluctuations, WRITs future
capital requirements, compliance with applicable laws, including those concerning the environment and access by persons with disabilities, weather conditions and the additional matters discussed in the Annual Report on Form 10-K under the caption
Risk Factors.
REAL ESTATE RENTAL REVENUE AND OPERATING INCOME: Three Months Ended September 30, 2002 Compared to the
Three Months Ended September 30, 2001
Total revenues for the third quarter of 2002 increased 2.1% ($0.8 million) to $38.3 million
from $37.5 million in the third quarter of 2001. Operating income increased 0.4% ($0.1 million) to $26.9 million from $26.8 million in the third quarter of 2001.
For the third quarter of 2002, WRITs office buildings had decreases of 8.4% in revenues and 12.0% in operating income compared to the third quarter of 2001. These decreases were primarily due to decreased revenues and
operating income as a result of increased vacancy and the September 2001 sale of 10400 Connecticut Avenue. Real estate expenses over the same periods were relatively flat. Occupancy rates for the overall office portfolio declined from 97.1% in the
third quarter of 2001 to 87.6% in the third quarter of 2002. Comparing those office buildings owned by WRIT for the entire third quarter of 2001 and 2002, revenue and operating income decreased 8.1% and 10.8%, respectively. These decreases in
revenues and operating income were primarily due to increased vacancy. Occupancy rates in the core office portfolio decreased to 88.5% in third quarter 2002 from 97.2% in third quarter
17
ITEM2: MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
2001. The changes in these occupancy
rates are due primarily to 156,000 square feet of vacant space at 7900 Westpark Drive effective December 31, 2001. As of September 30, 2002 WRIT has released 6,500 square feet leaving the remaining vacancy at 149,500 square feet. Due to the very
soft Northern Virginia market, WRIT anticipates that it will take several additional quarters before the vacancy at 7900 Westpark Drive will be absorbed.
For the third quarter of 2002, WRITs industrial/flex centers revenues and operating income increased 13.8% and 12.1%, respectively, over the third quarter of 2001. These increases in revenue and operating income,
offset by a $0.2 million (20.4%) increase in real estate expenses, were primarily due to the acquisition of Sullyfield Commerce Center in November 2001. Occupancy rates for the overall industrial portfolio decreased from 98.8% in third quarter 2001
to 93.0% in third quarter 2002 due to increased vacancies at five industrial properties. Comparing those industrial/flex centers owned by WRIT for the entire third quarter of 2001 and 2002, revenue and operating income decreased 0.2% and 0.9%,
respectively. These decreases in revenue and operating income were primarily due to increased vacancy levels and a 2.5% increase in real estate expenses for the third quarter of 2002. Occupancy rates for the core industrial property decreased to
91.9% in the third quarter of 2002 from 98.7% in the third quarter of 2001 due to increased vacancies at five industrial properties.
For
the third quarter of 2002, WRITs multi-family revenues increased 2.7% and operating income decreased 0.4% as compared to the third quarter of 2001. Revenue increases were primarily due to increased rental rates offset in part by increased
vacancy. Occupancy rates decreased slightly from 96.3% in the third quarter of 2001 to 94.6% in the third quarter of 2002. Operating income decreased due to a $0.2 million (8.4%) increase in real estate expenses during third quarter 2002 due
primarily to increased marketing costs as a result of increased vacancy and increased utility costs.
For the third quarter of 2002,
WRITs retail center revenues and operating income increased 38.7% and 39.3%, respectively, over the third quarter of 2001. These increases were primarily due to the acquisition of the Centre at Hagerstown in June 2002 and increased core
portfolio revenues and operating income. Occupancy rates for the overall retail portfolio were relatively unchanged from 95.3% in third quarter 2001 to 95.1% in third quarter 2002. Comparing those shopping centers owned by WRIT for the entire third
quarter of 2001 and 2002, revenue and operating income increased by 10.3% and 11.2%, respectively. These increases were primarily due to increased rental rates and tenant pass through recoveries, offset in part by decreased occupancy. Occupancy
rates for the core retail center portfolio decreased slightly from 95.3% in the third quarter of 2001 to 94.9% in the third quarter of 2002. Operating income was primarily offset by a $0.1 million (6.5%) increase in real estate expenses during third
quarter 2002 due to increases in repairs and maintenance and real estate tax expense at core retail properties.
REAL ESTATE RENTAL
REVENUE AND OPERATING INCOME: Nine Months Ended September 30, 2002 Compared to the Nine Months Ended September 30, 2001
Total
revenues for the first nine months of 2002 increased 4.0% ($4.4 million) to $113.9 million from $109.5 million for the first nine months of 2001. Operating income increased 3.9% ($3.0 million) to $81.1 million for the first nine months of 2002 from
$78.1 million for the first nine months of 2001.
For the first nine months of 2002, WRITs office buildings had decreases of 2.0%
in revenues and 3.2% in operating income, respectively, over the first nine months of 2001. These decreases were primarily due to decreases in core portfolio operating income as a result of increased vacancies and the sale of 10400 Connecticut
Avenue in September 2001. Occupancy rates for the overall office portfolio decreased from 97.8% for the nine months ended September 2001 to 89.0% for the nine months ended September 2002. Comparing those office buildings owned by WRIT for the entire
first nine months of 2001 and 2002, revenue and operating income decreased 5.9% and 7.8%, respectively. These decreases in revenues and operating income were primarily due to
18
ITEM2: MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
increased vacancy and a slight
increase in real estate expenses of $0.1 million (0.5%) from $18.0 million in 2001 to $18.1 million in 2002. Occupancy rates for the core office portfolio declined from 97.8% for the nine months ended September 2001 to 88.6% for the nine months
ended September 2002. The changes in these occupancy rates are due primarily to 156,000 square feet of vacant space at 7900 Westpark Drive effective December 31, 2001. As of September 30, 2002 WRIT has released 6,500 square feet leaving the
remaining vacancy at 149,500 square feet. Due to the very soft Northern Virginia market, WRIT anticipates that it will take several additional quarters before the vacancy at 7900 Westpark Drive will be absorbed.
For the first nine months of 2002, WRITs industrial/flex center revenues and operating income increased 12.1% and 11.7%, respectively, over the first nine
months of 2001. These increases were primarily due to the acquisition of Sullyfield Commerce Center in November 2001. Occupancy rates for the industrial portfolio declined from 98.8% for the nine months ended September 2001 to 93.6% for the nine
months ended September 2002. Comparing those industrial/flex centers owned by WRIT for the entire first nine months of 2001 and 2002, revenue and operating income decreased by 3.4% and 3.5%, respectively. These decreases in revenues and operating
income were primarily due to increased vacancy, decreased tenant pass through expense recoveries and an increase of $0.1 million (2.8%) in real estate expenses in the first nine months of 2002. Occupancy rates for the core industrial portfolio
declined from 98.7% for the nine months ended September 2001 to 93.8% for the nine months ended September 2002.
For the first nine
months of 2002, WRITs multi-family property revenues and operating income increased 4.5% and 4.4%, respectively, over the first nine months of 2001. These increases were primarily due to increases in rental rates across the sector. Operating
income was partially offset by an increase of $0.3 million (4.7%) in real estate expense in the first nine months of 2002. Occupancy rates for the multi-family portfolio declined slightly from 95.3% for the nine months ended September 2001 to 94.5%
for the nine months ended September 2002.
For the first nine months of 2002, WRITs retail center revenues increased 20.8% and
operating income increased 22.8%, respectively, over the first nine months of 2001. These increases were primarily due to increased rental rates, other income in the form of lease termination fees, core portfolio revenue and operating income and the
acquisition of the Centre at Hagerstown in June 2002. Occupancy rates for the overall retail portfolio were relatively unchanged at 95% for the nine months ended September 2002 compared to the nine months ended September 2001. Comparing those
shopping centers owned by WRIT for the entire first nine months for 2001 and 2002, revenue and operating income increased by 10.1% and 12.7%, respectively. These increases were primarily due to increased rental rates and other income in the form of
lease termination fees. Operating income was partially offset by an increase of $0.1 million (1.2%) in real estate expenses in the first nine months of 2002. Occupancy rates for the core retail portfolio declined from 95.5% for the nine months ended
September 2001 to 94.4% for the nine months ended September 2002.
OPERATING EXPENSES AND OTHER RESULTS OF OPERATIONS: Three Months
Ended September 30, 2002 Compared to the Three Months Ended September 30, 2001
Real estate expenses increased $0.7 million or 6.7%
to $11.4 million for the third quarter of 2002 as compared to $10.7 million for the third quarter of 2001. This increase was primarily due to expenses relating to $67.8 million of properties acquired in 2001 and $58.1 million of properties acquired
in 2002, partially offset by the impact of the $8.4 million property sold in 2001 and the $6.2 million property sold in 2002.
Depreciation and amortization expense increased $0.5 million or 7.8% to $7.3 million for the third quarter of 2002 as compared to $6.8 million for the third quarter of 2001. This was primarily due to the impact of $67.8 million of
acquisitions throughout 2001, $58.1 million of properties acquired in 2002 and capital and tenant improvement
19
ITEM2: MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
expenditures for 2001 and 2002, which totaled $8.8 million and
$19.8 million, respectively. This amount was partially offset by the property dispositions of $8.4 million in 2001 and $6.2 million in 2002.
Total interest expense increased $0.4 million or 5.0% to $7.1 million for the third quarter of 2002 as compared to $6.7 million for the third quarter of 2001. This increase was primarily attributable to the assumption of an $8.5
million mortgage in November 2001 with the acquisition of Sullyfield Commerce Center and increased line of credit borrowings due to the June 2002 and July 2002 acquisitions of the Centre at Hagerstown and the Atrium Building, respectively. For the
third quarter of 2002, notes payable interest expense was $5.1 million, mortgage interest expense was $1.7 million and lines of credit interest expense was $0.3 million. For the third quarter of 2001, notes payable interest expense was $5.0 million,
mortgage interest expense was $1.6 million and lines of credit interest expense was $0.1 million.
General and administrative expenses
decreased $0.3 million or 20.6% to $1.0 million for the third quarter of 2002 as compared to $1.3 million for the third quarter of 2001. The change was primarily attributable to decreased incentive compensation as a result of a reduced rate of
growth of the Trust, offset by increased corporate legal expenses and corporate salaries due to increased staffing levels. For the third quarter of 2002, general and administrative expenses as a percentage of revenue were 2.7% as compared to 3.5%
for the third quarter of 2001.
OPERATING EXPENSES AND OTHER RESULTS OF OPERATIONS: Nine Months Ended September 30, 2002 Compared to
the Nine Months Ended September 30, 2001
Real estate expenses increased $1.3 million or 4.1% to $32.8 million for the first nine
months of 2002 as compared to $31.5 million for the first nine months of 2001. This increase was primarily due to expenses relating to properties acquired in 2001 and 2002 as well as increased core portfolio real estate taxes, insurance and repairs
and maintenance expenses in 2002 as compared to 2001.
Depreciation and amortization expense increased $1.7 million or 8.6% to $21.3
million for the first nine months of 2002 as compared to $19.6 million for the first nine months of 2001. This was primarily due to 2001 and year to date 2002 acquisitions of $67.8 million and $58.1 million, respectively, and 2001 and year to date
2002 capital and tenant improvement expenditures which totaled $14.0 million and $19.8 million, respectively.
Total interest expense was
$20.8 million for the first nine months of 2002 as compared to $20.2 million for the first nine months of 2001. This increase was primarily attributable to the assumption of an $8.5 million mortgage in November 2001 with the acquisition of
Sullyfield Commerce Center and increased line of credit borrowings due to the June 2002 and July 2002 acquisitions of the Centre at Hagerstown and the Atrium Building, respectively. For the first nine months of 2002, notes payable interest expense
was $15.1 million, mortgage interest expense was $5.3 million and lines of credit interest expense was $0.4 million. For the first nine months of 2001, notes payable interest expense was $15.1 million, mortgage interest expense was $4.8 million and
lines of credit interest expense was $0.3 million.
General and administrative expenses decreased $1.0 million to $3.5 million for the
first nine months of 2002 as compared to $4.5 million for the first nine months of 2001. This change was primarily attributable to decreased incentive compensation as a result of a reduced rate of growth of the Trust. For the first nine months of
2002, general and administrative expenses as a percentage of revenue were 3.1% as compared to 4.1% for the first nine months of 2001.
20
ITEM2: MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
Other Income decreased $0.7 million
to $0.6 million for the first nine months of 2002 as compared to $1.3 million for the first nine months quarter of 2001. The decrease was attributable to a utility divestiture sharing distribution received in June 2001.
Gain on sale of property disposed for the nine months ended September 30, 2002 was $3.8 million, resulting from the sale of 1501 South Capitol Street. Gain on
sale of real estate for the nine months ended September 30, 2001 was $4.3 million, resulting from the sale of 10400 Connecticut Avenue.
CAPITAL RESOURCES AND LIQUIDITY
WRIT has utilized the proceeds of share offerings, medium and long-term fixed
interest rate debt, bank lines of credit and cash flow from operations for its capital needs. External sources of capital are available to WRIT from its existing unsecured lines of credit and management believes that additional sources of capital
are available from the sale of additional shares, the sale of medium or long-term notes, the sale of property and/or through secured financing. The funds raised would be used to pay off any outstanding advances on the Trusts lines of credit or
other Trust debt and/or for new acquisitions, capital improvements and development.
WRIT anticipates that over the near term, interest
rate fluctuations will not have a material adverse effect on earnings. WRITs long-term fixed-rate notes payable have maturities ranging from August 2003 through February 2028 (see Note 6).
WRIT has lines of credit in place from commercial banks for up to $75 million which bear interest at an adjustable spread over LIBOR based on the Trusts interest coverage ratio and
public debt rating. As of September 30, 2002, WRIT had $53.8 million outstanding under its lines of credit at an average interest rate of 2.5%.
The senior and medium-term notes payable contain certain financial and non-financial covenants, all of which WRIT met as of September 30, 2002. The covenants under the notes require WRIT to maintain insurance on its properties in
such amounts and covering such risks as are (a) customarily carried by companies engaged in similar businesses or (b) consistent with sound business practices. WRIT renewed its property insurance coverage effective September 1, 2002 resulting in
premiums increasing approximately 31% over the prior year policy. The notes require WRIT to insure its properties against loss or damage at least equal to their then full insurable value. The policy does not specifically exclude terrorism
activities, but the Trusts financial condition and results of operations are subject to the risks associated with acts of terrorism and the potential for uninsured losses as the result of any such acts.
WRIT acquired three properties in 2001 and three properties in 2002 (as of September 30) for total acquisition costs of $67.8 million and $58.1 million,
respectively. The 2001 acquisitions were financed through income from operations, line of credit advances, proceeds of the public offering in April 2001 and the assumption of an $8.5 million mortgage. The 2002 acquisitions were financed through
proceeds from the dispositions of 10400 Connecticut Avenue and 1501 South Capitol Street, proceeds of the public offering in April 2001 and line of credit advances.
Cash flow from operating activities totaled $50.9 million for the first nine months of 2002, as a result of income from continuing operations of $36.0 million, adding back depreciation and amortization
of $21.3 million, decreases in other assets of $7.0 million, bad debt expense of $1.0 million and decreases in liabilities (other than mortgage notes, senior notes and lines of credit payable) of $0.5 million. The decline in net cash flow from
operating activities was due primarily to increased vacancy offset by a larger property portfolio and increased rental rates.
21
ITEM2: MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
Cash flow from operating activities
totaled $51.5 million for the first nine months of 2001, as a result of income from continuing operations of $35.0 million, adding back depreciation and amortization of $19.7 million, decreases in other assets of $4.0 million, bad debt expense of
$0.7 million and increases in liabilities (other than mortgage note, senior notes and lines of credit payable) of $0.7 million.
Net cash
used in investing activities for the first nine months of 2002 was $72.2 million, including real estate acquisitions of $58.1 million, capital improvements to real estate of $19.8 million and non-real estate investments of $0.1 million, offset by
cash received from sale of real estate property of $5.8 million. Net cash used in investing activities from the first nine months of 2001 was $47.0 million, including real estate acquisitions of $46.1 million and capital improvements to real estate
of $8.8 million, offset by cash received from the sale of real estate of $8.1 million.
Net cash provided by financing activities for the
first nine months of 2002 was $10.6 million, including line of credit borrowings of $53.8 million, share option exercises of $5.0 million, offset by principal repayments on the mortgage notes payable of $7.5 million and $40.5 million in dividends
paid. Net cash provided by financing activities for the first nine months of 2001 was $22.0 million, including $53.1 million from share offering proceeds and share option exercises of $6.3 million, offset by principal repayments on the mortgage
notes payable of $0.6 million and $36.8 million in dividends paid. Rental revenue has been the principal source of funds to pay WRITs operating expenses, interest expense and dividends to shareholders.
Management believes that WRIT has the liquidity and the capital resources necessary to meet all of its known obligations and to make additional property
acquisitions and capital improvements when appropriate to enhance long-term growth.
RATIOS OF EARNINGS TO FIXED CHARGES AND DEBT
SERVICE COVERAGE
The following table sets forth the Trusts ratios of earnings to fixed charges and debt service coverage for
the periods shown:
|
|
Nine months ended September 30,
|
|
Year Ended December 31,
|
|
|
2002
|
|
2001
|
|
2001
|
|
2000
|
|
1999
|
Earnings to fixed charges |
|
2.72x |
|
2.77x |
|
2.78x |
|
2.63x |
|
2.61x |
Debt service coverage |
|
3.61x |
|
3.60x |
|
3.60x |
|
3.40x |
|
3.42x |
The ratio of earnings to fixed charges is computed by dividing earnings by fixed charges.
For this purpose, earnings consist of income from continuing operations plus fixed charges. Fixed charges consist of interest expense, including interest costs capitalized, and the amortized costs of debt issuance.
Debt service coverage is computed by dividing income before (a) gain on sale of real estate; (b) interest income; (c) interest expense; and (d) depreciation and
amortization by the sum of interest expense, including interest costs capitalized, and the amortized costs of debt issuance plus mortgage principal amortization.
22
ITEM 3:
QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT FINANCIAL MARKET RISK
The principal financial market risk to which WRIT is exposed is interest rate risk. WRITs exposure to market risk for changes in interest rates relates primarily to refinancing long-term fixed
rate obligations, the opportunity cost of fixed rate obligations in a falling interest rate environment and its variable rate lines of credit. WRIT enters into debt obligations primarily to support general corporate purposes including acquisition of
real estate properties, capital improvements and working capital needs. In the past, WRIT has used interest rate hedge agreements to hedge against rising interest rates in anticipation of refinancing or new debt issuance.
WRITs interest rate risk has not changed significantly from its risk as disclosed in its 2001 Form 10-K.
23
ITEM 4:
CONTROLS AND PROCEDURES
The Trust maintains disclosure controls and procedures that are designed to ensure that
information required to be disclosed in the Trusts Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and
communicated to the Trusts management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and
procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its
judgment in evaluating the cost-benefit relationship of possible controls and procedures.
Within 90 days prior to the date of this
report, the Trust carried out an evaluation, under the supervision and with the participation of the Trusts management, including the Trusts Chief Executive Officer and the Trusts Chief Financial Officer, of the effectiveness of
the design and operation of the Trusts disclosure controls and procedures. Based on the foregoing, the Trusts Chief Executive Officer and Chief Financial Officer concluded that the Trusts disclosure controls and procedures were
effective.
There have been no significant changes in the Trusts internal controls or in other factors that could significantly
affect the internal controls subsequent to the date the Trust completed its evaluation.
24
PART II
OTHER INFORMATION
Item 1. |
|
|
|
|
|
None |
|
Item 2. |
|
|
|
|
|
None |
|
Item 3. |
|
Defaults Upon Senior Securities |
|
|
|
None |
|
Item 4. |
|
Submission of Matters to a Vote of Security Holders |
|
|
|
None |
|
Item 5. |
|
|
|
|
|
None |
|
Item 6. |
|
Exhibits and Reports on Form 8-K |
|
|
|
Exhibits |
|
|
|
(4) |
|
|
|
(l) Credit agreement dated July 23, 2002 between Washington Real Estate Investment Trust, as borrower, Bank One, as lender, and Bank
One, as agent. |
|
|
|
(m) Amended and restated credit agreement dated July 25, 2002, among Washington Real Estate Investment Trust, as borrower, SunTrust
Bank, successor to Crestar Bank, as Agent, and SunTrust Bank (SunTrust), successor to Crestar Bank, and Wachovia Bank, National Association (Wachovia), successor to First Union National Bank (the Credit Agreement). |
|
|
|
(10) Management contracts, plans and arrangements |
|
|
|
(j) Share Purchase Plan |
|
|
|
(k) Supplemental Executive Retirement Plan |
|
|
|
(12) Computation of Ratios |
|
|
|
(99) Written Statement of Chief Executive Officer and Chief Financial Officer |
|
|
|
(b) Reports on Form 8-K |
25
|
1. |
|
July 22, 2002 Report pursuant to Item 5 on the release of the Trusts June 30, 2002 earnings information. |
|
2. |
|
November 4, 2002 Report pursuant to Item 5 on the release of the Trusts September 30, 2002 earnings information. |
26
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has fully caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
WASHINGTON REAL ESTATE INVESTMENT TRUST |
|
/s/ Edmund B. Cronin, Jr.
|
Edmund B. Cronin, Jr. Chairman of the Board, President and Chief Executive Officer |
|
/s/ Laura M. Franklin
|
Laura M. Franklin Senior Vice President Accounting, Administration and Corporate Secretary |
|
/s/ Sara L. Grootwassink
|
Sara L. Grootwassink Chief Financial Officer |
Date: November 14, 2002
27
CERTIFICATION
I, Edmund B. Cronin, Jr., certify that:
|
1. |
|
I have reviewed this quarterly report on Form 10-Q of Washington Real Estate Investment Trust; |
|
2. |
|
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; |
|
3. |
|
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; |
|
4. |
|
The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: |
|
a. |
|
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
|
b. |
|
evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly
report (the Evaluation Date); and |
|
c. |
|
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the
Evaluation Date; |
|
5. |
|
The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit
committee of registrants board of directors (or persons performing the equivalent functions): |
|
a. |
|
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process,
summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
|
b. |
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
|
|
6. |
|
The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls
or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|
DATE: November 14, 2002 |
|
|
|
/s/ Edmund B. Cronin, Jr.
|
|
|
|
|
Edmund B. Cronin,Jr. Chief Executive Officer |
28
CERTIFICATION
I, Laura M. Franklin, certify that:
|
1) |
|
I have reviewed this quarterly report on Form 10-Q of Washington Real Estate Investment Trust; |
|
2) |
|
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; |
|
3) |
|
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; |
|
4) |
|
The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: |
|
a. |
|
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
|
b. |
|
evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly
report (the Evaluation Date); and |
|
c. |
|
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the
Evaluation Date; |
|
5) |
|
The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit
committee of registrants board of directors (or persons performing the equivalent functions): |
|
a. |
|
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process,
summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
|
b. |
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
|
|
6) |
|
The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls
or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|
DATE: November 14, 2002 |
|
|
|
/s/ Laura M. Franklin
|
|
|
|
|
Laura M. Franklin Senior Vice President Accounting, Administration and Corporate Secretary |
29
CERTIFICATION
I, Sara L. Grootwassink, certify that:
|
a. |
|
I have reviewed this quarterly report on Form 10-Q of Washington Real Estate Investment Trust; |
|
b. |
|
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; |
|
c. |
|
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; |
|
d. |
|
The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: |
|
a. |
|
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
|
b. |
|
evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly
report (the Evaluation Date); and |
|
c. |
|
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the
Evaluation Date; |
|
e. |
|
The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee
of registrants board of directors (or persons performing the equivalent functions): |
|
a. |
|
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process,
summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
|
b. |
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
|
|
f. |
|
The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls
or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|
DATE: November 14, 2002 |
|
|
|
/s/ Sara L. Grootwassink
|
|
|
|
|
Sara L. Grootwassink Chief Financial Officer |
30