Exhibit 12
Three months ended Year ended
September 30, December 31,
2002 2001
------------------ ------------
Income from continuing operations 11,643 47,356
Add back:
Fixed charges 7,104 27,071
Deduct:
Capitalized interest (36) 0
Earnings available for fixed
charges and preferred dividends 18,711 74,427
Fixed charges
Interest expense 7,104 27,071
Capitalized interest (36) 0
Total fixed charges 7,068 27,071
Preferred dividends 0 0
Total fixed charges 7,068 27,071
Ratio of earnings to fixed
charges and preferred dividends 2.64 2.75