Exhibit 12

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

 

     2Q 2007     2Q 2006     YTD 2007     YTD 2006  

Income from continuing operations

   7,321     7,343     17,444     17,483  

Additions:

        

Fixed charges

        

Interest expense

   15,298     11,604     29,674     21,926  

Capitalized interest

   1,643     769     2,903     1,470  
                        
   16,941     12,373     32,577     23,396  

Deductions:

        

Capitalized interest

   (1,643 )   (769 )   (2,903 )   (1,470 )
                        

Adjusted earnings

   22,619     18,947     47,118     39,409  
                        

Fixed Charges (from above)

   16,941     12,373     32,577     23,396  

Ratio of Earnings to Fixed Charges

   1.34     1.53     1.45     1.68